|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
|
|---|---|---|---|---|---|
| Net loss | |||||
| Net Loss For Continuing Operations | |||||
| Net income (loss) | |||||
| Net loss from discontinued operations | |||||
| Net income (loss) from discontinued operations | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation | |||||
| Amortization Of Branding Agreement | |||||
| Stock-based compensation | |||||
| Gain On Write Off Of Debt | |||||
| Loss On Investment | |||||
| Change In Derivative Liabilities | |||||
| Stock issued for services | |||||
| Stock issued for sponsorship agreement | |||||
| Loss on extinguishment of debt | |||||
| Impairment of intangible assets | |||||
| Gain on derivative liabilities | |||||
| Loss on impairment of intangible assets | |||||
| (Gain) loss on derivative liabilities | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses | |||||
| Inventory | |||||
| Other Receivable | |||||
| Accounts Payable To Related Parties | |||||
| Accounts payable | |||||
| Accrued liabilities | |||||
| Interest payable | |||||
| Interest payable to related parties | |||||
| Operating cash flows from discontinued operations | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase Of Investments | |||||
| Purchase Of Fixed Assets | |||||
| Net funds received with acquisition of subsidiary | |||||
| Investing activities of discontinued operations | |||||
| Net cash flows from investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds From Convertible Notes Payable To Related Parties, Net Of Discounts | |||||
| Repayment Of Convertible Notes Payable, Net Of Discounts | |||||
| Issuance Of Notes Payable | |||||
| Proceeds From Issuance Of Common Stock | |||||
| Repayment Of Convertible Notes Payable To Related Parties, Net Of Discounts | |||||
| Issuance Of Preferred Stock | |||||
| Proceeds from convertible notes payable, net of discounts | |||||
| Proceeds from advances from related parties | |||||
| Financing activities of discontinued operations | |||||
| Net cash provided by financing activities | |||||
| Net change in cash | |||||
| Cash and cash equivalents - beginning of period | |||||
| Cash and cash equivalents - end of period | |||||
| Cash and cash equivalents of discontinued operations | |||||
| Cash and cash equivalents of continuing operations | |||||
| Supplemental disclosures of cash flow information: | |||||
| Common Stock Issued For Financing Fees | |||||
| Spire Branding Agreement For Common Stock | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Conversion of common stock into preferred stock | |||||
| Spire sponsorship agreement for common stock | |||||
| Conversion of notes payable into common stock | |||||
| Exercise Of Cashless Warrants | |||||
| Supplemental non-cash information | |||||
| Conversion of common stock into preferred stock | |||||
| Intangible assets sold for reduction of convertible note - related parties | |||||
| Conversion of notes payable into common stock | |||||
| Spire sponsorship agreement for common stock | |||||
Loading...