|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
€9.609B
26.91%
YoY
|
€7.572B
-3.41%
YoY
|
€7.839B
39.38%
YoY
|
€5.624B
-8.32%
YoY
|
$6.135B
65.94%
YoY
|
| Depreciation, Depletion And Amortization |
€1.026B
11.68%
YoY
|
€918.6M
24.17%
YoY
|
€739.8M
26.76%
YoY
|
€583.6M
-32.34%
YoY
|
$862.6M
-6.08%
YoY
|
| Cash From Operating Activities |
€12.66B
13.36%
YoY
|
€11.17B
105.13%
YoY
|
€5.443B
-35.86%
YoY
|
€8.487B
-26.79%
YoY
|
$11.59B
118.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
€1.574B
-23.88%
YoY
|
€2.067B
-4.1%
YoY
|
€2.156B
68.17%
YoY
|
€1.282B
-178.85%
YoY
|
-$1.626B
0.3%
YoY
|
| Acquisitions |
€0.00
N/A
|
€0.00
-100.0%
YoY
|
€33.60M
N/A
|
€0.00
N/A
|
€0.00
-100.0%
YoY
|
| Other Investing Activities |
-$2.147B
307.94%
YoY
|
-$526.2M
6.71%
YoY
|
-$493.1M
-269.8%
YoY
|
$290.4M
-66.56%
YoY
|
$868.3M
-347.1%
YoY
|
| Cash From Investing Activities |
-€3.778B
44.78%
YoY
|
-€2.609B
-2.97%
YoY
|
-€2.689B
161.38%
YoY
|
-€1.029B
35.85%
YoY
|
-$757.4M
-61.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
€5.950B
1090.0%
YoY
|
€500.0M
-50.0%
YoY
|
€1.000B
-78.45%
YoY
|
€4.640B
-154.51%
YoY
|
-$8.511B
627.71%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
€752.8M
45.83%
YoY
|
€516.2M
4166.12%
YoY
|
€12.10M
266.67%
YoY
|
| Cash From Financing Activities |
-€8.671B
206.15%
YoY
|
-€2.832B
-5.72%
YoY
|
-€3.004B
-57.92%
YoY
|
-€7.138B
-28.28%
YoY
|
-$9.953B
1125.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
€12.66B
13.36%
YoY
|
€11.17B
105.13%
YoY
|
€5.443B
-35.86%
YoY
|
€8.487B
-26.79%
YoY
|
$11.59B
118.46%
YoY
|
| Cash From Investing Activities |
-€3.778B
44.78%
YoY
|
-€2.609B
-2.97%
YoY
|
-€2.689B
161.38%
YoY
|
-€1.029B
35.85%
YoY
|
-$757.4M
-61.6%
YoY
|
| Cash From Financing Activities |
-€8.671B
206.15%
YoY
|
-€2.832B
-5.72%
YoY
|
-€3.004B
-57.92%
YoY
|
-€7.138B
-28.28%
YoY
|
-$9.953B
1125.9%
YoY
|
| Net Change In Cash |
€180.1M
-96.86%
YoY
|
€5.731B
-2274.2%
YoY
|
-€263.6M
-183.29%
YoY
|
€316.5M
-64.12%
YoY
|
$882.1M
-65.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
€12.66B
13.36%
YoY
|
€11.17B
105.13%
YoY
|
€5.443B
-35.86%
YoY
|
€8.487B
-26.79%
YoY
|
$11.59B
118.46%
YoY
|
| Capital Expenditures |
€1.574B
-23.88%
YoY
|
€2.067B
-4.1%
YoY
|
€2.156B
68.17%
YoY
|
€1.282B
-178.85%
YoY
|
-$1.626B
0.3%
YoY
|
| Free Cash Flow |
€11.08B
21.83%
YoY
|
€9.099B
176.75%
YoY
|
€3.288B
-54.37%
YoY
|
€7.205B
-45.49%
YoY
|
$13.22B
90.81%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.840B
-35.41%
YoY
|
$2.125B
2.31%
YoY
|
$5.031B
58.44%
YoY
|
$2.355B
92.43%
YoY
|
$4.396B
3.59%
YoY
|
$2.077B
-46.37%
YoY
|
$3.176B
62.36%
YoY
|
$1.224B
N/A
|
$4.244B
6.48%
YoY
|
$3.872B
60.61%
YoY
|
$1.956B
181.29%
YoY
|
$3.985B
8.86%
YoY
|
$2.411B
-2.55%
YoY
|
$695.3M
-47.78%
YoY
|
$3.661B
50.39%
YoY
|
$2.474B
133.04%
YoY
|
$1.331B
5.45%
YoY
|
$2.434B
37.47%
YoY
|
$1.062B
69.35%
YoY
|
$1.263B
55.8%
YoY
|
| Depreciation, Depletion And Amortization |
$255.1M
-24.48%
YoY
|
$274.6M
183.68%
YoY
|
$616.7M
6.18%
YoY
|
$241.3M
12.55%
YoY
|
$337.8M
-37.5%
YoY
|
$96.80M
-80.9%
YoY
|
$580.8M
241.05%
YoY
|
$214.4M
N/A
|
$540.5M
14.63%
YoY
|
$506.8M
25.32%
YoY
|
$170.3M
30.0%
YoY
|
$471.5M
14.61%
YoY
|
$404.4M
-10.37%
YoY
|
$131.0M
11.11%
YoY
|
$411.4M
-12.15%
YoY
|
$451.2M
269.84%
YoY
|
$117.9M
-73.81%
YoY
|
$468.3M
9.7%
YoY
|
$122.0M
8.54%
YoY
|
$450.1M
12.13%
YoY
|
| Cash From Operating Activities |
$11.41B
15.19%
YoY
|
$559.1M
54.92%
YoY
|
$1.287B
2.13%
YoY
|
-$58.60M
-76.74%
YoY
|
$9.906B
103.64%
YoY
|
$360.9M
-78.41%
YoY
|
$1.261B
71.82%
YoY
|
-$251.9M
N/A
|
$4.864B
-30.38%
YoY
|
$1.672B
-31.72%
YoY
|
$733.6M
-225.17%
YoY
|
$6.987B
-18.88%
YoY
|
$2.448B
-17.85%
YoY
|
-$586.1M
-37.76%
YoY
|
$8.613B
66.27%
YoY
|
$2.980B
1459.45%
YoY
|
-$941.7M
-843.25%
YoY
|
$5.180B
33.76%
YoY
|
$191.1M
175.36%
YoY
|
$126.7M
-158.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$470.4M
-17.39%
YoY
|
$315.4M
-331.74%
YoY
|
$1.405B
-7.19%
YoY
|
$416.5M
-1.72%
YoY
|
$569.4M
-64.84%
YoY
|
-$136.1M
-108.94%
YoY
|
$1.514B
180.63%
YoY
|
$423.8M
N/A
|
$1.620B
27.32%
YoY
|
$1.522B
-261.87%
YoY
|
$539.4M
114.39%
YoY
|
$1.272B
-247.94%
YoY
|
-$940.4M
22.78%
YoY
|
$251.6M
27.52%
YoY
|
-$859.8M
4.83%
YoY
|
-$765.9M
-445.62%
YoY
|
$197.3M
-124.64%
YoY
|
-$820.2M
18.9%
YoY
|
$221.6M
12.49%
YoY
|
-$800.7M
59.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$535.9M
64.03%
YoY
|
-$1.612B
-903.39%
YoY
|
$1.700M
-100.85%
YoY
|
$800.0K
-100.27%
YoY
|
-$326.7M
-45.1%
YoY
|
$200.7M
96.0%
YoY
|
-$199.5M
-293.88%
YoY
|
-$299.8M
N/A
|
-$595.1M
1293.68%
YoY
|
$102.4M
-69.26%
YoY
|
$102.9M
-57.11%
YoY
|
-$42.70M
-83.58%
YoY
|
$333.1M
-70.48%
YoY
|
$239.9M
-319.29%
YoY
|
-$260.1M
-56.36%
YoY
|
$1.128B
1951.64%
YoY
|
-$109.4M
-144.73%
YoY
|
-$596.0M
16.52%
YoY
|
$55.00M
-71.01%
YoY
|
$244.6M
1.96%
YoY
|
| Cash From Investing Activities |
-$1.006B
12.3%
YoY
|
-$1.928B
-672.39%
YoY
|
-$1.403B
-18.1%
YoY
|
-$415.7M
-42.55%
YoY
|
-$896.1M
-59.54%
YoY
|
$336.8M
-123.72%
YoY
|
-$1.713B
292.49%
YoY
|
-$723.6M
N/A
|
-$2.215B
68.45%
YoY
|
-$1.420B
133.79%
YoY
|
-$436.5M
3630.77%
YoY
|
-$1.315B
17.39%
YoY
|
-$607.3M
-267.53%
YoY
|
-$11.70M
-96.19%
YoY
|
-$1.120B
-20.92%
YoY
|
$362.5M
-317.59%
YoY
|
-$306.7M
-44.85%
YoY
|
-$1.416B
17.89%
YoY
|
-$166.6M
2182.19%
YoY
|
-$556.1M
112.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$136.9M
-534.6%
YoY
|
-$4.003B
810.9%
YoY
|
-$2.555B
617.99%
YoY
|
N/A
N/A
|
$31.50M
-103.75%
YoY
|
-$439.5M
17.67%
YoY
|
-$355.8M
N/A
|
N/A
N/A
|
-$841.1M
-73.5%
YoY
|
-$373.5M
-81.48%
YoY
|
N/A
N/A
|
-$3.174B
-10.01%
YoY
|
-$2.017B
29.56%
YoY
|
-$4.984B
631.16%
YoY
|
-$3.527B
-34013.46%
YoY
|
-$1.557B
219.04%
YoY
|
-$681.7M
109.5%
YoY
|
$10.40M
-107.38%
YoY
|
-$487.9M
750.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.613B
138.61%
YoY
|
-$742.0M
40.58%
YoY
|
-$5.354B
208.26%
YoY
|
-$3.151B
239.81%
YoY
|
-$1.095B
-44.78%
YoY
|
-$527.8M
-54.79%
YoY
|
-$1.737B
89.6%
YoY
|
-$927.4M
N/A
|
-$1.983B
-20.52%
YoY
|
-$1.168B
-75.15%
YoY
|
-$916.1M
-54.88%
YoY
|
-$2.496B
-56.59%
YoY
|
-$4.698B
11.73%
YoY
|
-$2.030B
30.12%
YoY
|
-$5.749B
375.17%
YoY
|
-$4.205B
-44357.89%
YoY
|
-$1.560B
-492.11%
YoY
|
-$1.210B
50.14%
YoY
|
$9.500M
-106.69%
YoY
|
$397.9M
-140.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$11.41B
15.19%
YoY
|
$559.1M
54.92%
YoY
|
$1.287B
2.13%
YoY
|
-$58.60M
-76.74%
YoY
|
$9.906B
103.64%
YoY
|
$360.9M
-78.41%
YoY
|
$1.261B
71.82%
YoY
|
-$251.9M
N/A
|
$4.864B
-30.38%
YoY
|
$1.672B
-31.72%
YoY
|
$733.6M
-225.17%
YoY
|
$6.987B
-18.88%
YoY
|
$2.448B
-17.85%
YoY
|
-$586.1M
-37.76%
YoY
|
$8.613B
66.27%
YoY
|
$2.980B
1459.45%
YoY
|
-$941.7M
-843.25%
YoY
|
$5.180B
33.76%
YoY
|
$191.1M
175.36%
YoY
|
$126.7M
-158.28%
YoY
|
| Cash From Investing Activities |
-$1.006B
12.3%
YoY
|
-$1.928B
-672.39%
YoY
|
-$1.403B
-18.1%
YoY
|
-$415.7M
-42.55%
YoY
|
-$896.1M
-59.54%
YoY
|
$336.8M
-123.72%
YoY
|
-$1.713B
292.49%
YoY
|
-$723.6M
N/A
|
-$2.215B
68.45%
YoY
|
-$1.420B
133.79%
YoY
|
-$436.5M
3630.77%
YoY
|
-$1.315B
17.39%
YoY
|
-$607.3M
-267.53%
YoY
|
-$11.70M
-96.19%
YoY
|
-$1.120B
-20.92%
YoY
|
$362.5M
-317.59%
YoY
|
-$306.7M
-44.85%
YoY
|
-$1.416B
17.89%
YoY
|
-$166.6M
2182.19%
YoY
|
-$556.1M
112.41%
YoY
|
| Cash From Financing Activities |
-$2.613B
138.61%
YoY
|
-$742.0M
40.58%
YoY
|
-$5.354B
208.26%
YoY
|
-$3.151B
239.81%
YoY
|
-$1.095B
-44.78%
YoY
|
-$527.8M
-54.79%
YoY
|
-$1.737B
89.6%
YoY
|
-$927.4M
N/A
|
-$1.983B
-20.52%
YoY
|
-$1.168B
-75.15%
YoY
|
-$916.1M
-54.88%
YoY
|
-$2.496B
-56.59%
YoY
|
-$4.698B
11.73%
YoY
|
-$2.030B
30.12%
YoY
|
-$5.749B
375.17%
YoY
|
-$4.205B
-44357.89%
YoY
|
-$1.560B
-492.11%
YoY
|
-$1.210B
50.14%
YoY
|
$9.500M
-106.69%
YoY
|
$397.9M
-140.62%
YoY
|
| Net Change In Cash |
$7.791B
-1.56%
YoY
|
-$2.111B
-1342.32%
YoY
|
-$5.470B
149.81%
YoY
|
-$3.626B
90.54%
YoY
|
$7.914B
1087.99%
YoY
|
$169.9M
-118.55%
YoY
|
-$2.190B
253.73%
YoY
|
-$1.903B
N/A
|
$666.2M
-79.03%
YoY
|
-$915.7M
-67.95%
YoY
|
-$619.0M
-76.45%
YoY
|
$3.176B
82.13%
YoY
|
-$2.857B
231.45%
YoY
|
-$2.628B
-6.43%
YoY
|
$1.744B
-31.71%
YoY
|
-$861.9M
-2635.0%
YoY
|
-$2.809B
8816.19%
YoY
|
$2.554B
36.91%
YoY
|
$34.00M
-142.55%
YoY
|
-$31.50M
-97.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.41B
15.19%
YoY
|
$559.1M
54.92%
YoY
|
$1.287B
2.13%
YoY
|
-$58.60M
-76.74%
YoY
|
$9.906B
103.64%
YoY
|
$360.9M
-78.41%
YoY
|
$1.261B
71.82%
YoY
|
-$251.9M
N/A
|
$4.864B
-30.38%
YoY
|
$1.672B
-31.72%
YoY
|
$733.6M
-225.17%
YoY
|
$6.987B
-18.88%
YoY
|
$2.448B
-17.85%
YoY
|
-$586.1M
-37.76%
YoY
|
$8.613B
66.27%
YoY
|
$2.980B
1459.45%
YoY
|
-$941.7M
-843.25%
YoY
|
$5.180B
33.76%
YoY
|
$191.1M
175.36%
YoY
|
$126.7M
-158.28%
YoY
|
| Capital Expenditures |
$470.4M
-17.39%
YoY
|
$315.4M
-331.74%
YoY
|
$1.405B
-7.19%
YoY
|
$416.5M
-1.72%
YoY
|
$569.4M
-64.84%
YoY
|
-$136.1M
-108.94%
YoY
|
$1.514B
180.63%
YoY
|
$423.8M
N/A
|
$1.620B
27.32%
YoY
|
$1.522B
-261.87%
YoY
|
$539.4M
114.39%
YoY
|
$1.272B
-247.94%
YoY
|
-$940.4M
22.78%
YoY
|
$251.6M
27.52%
YoY
|
-$859.8M
4.83%
YoY
|
-$765.9M
-445.62%
YoY
|
$197.3M
-124.64%
YoY
|
-$820.2M
18.9%
YoY
|
$221.6M
12.49%
YoY
|
-$800.7M
59.6%
YoY
|
| Free Cash Flow |
$10.94B
17.18%
YoY
|
$243.7M
-50.97%
YoY
|
-$117.4M
-53.63%
YoY
|
-$475.1M
-29.69%
YoY
|
$9.336B
187.74%
YoY
|
$497.0M
232.66%
YoY
|
-$253.2M
-230.38%
YoY
|
-$675.7M
N/A
|
$3.245B
-43.22%
YoY
|
$149.4M
-95.59%
YoY
|
$194.2M
-123.18%
YoY
|
$5.715B
-39.67%
YoY
|
$3.389B
-9.54%
YoY
|
-$837.7M
-26.45%
YoY
|
$9.472B
57.87%
YoY
|
$3.746B
-12381.97%
YoY
|
-$1.139B
-222.82%
YoY
|
$6.000B
31.51%
YoY
|
-$30.50M
-76.1%
YoY
|
$927.4M
226.2%
YoY
|
Loading...