|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$228.0M
-39.69%
YoY
|
-$378.1M
-21.47%
YoY
|
-$481.4M
-17.45%
YoY
|
-$583.2M
52.04%
YoY
|
-$383.6M
-8.45%
YoY
|
| Depreciation, Depletion And Amortization |
$17.70M
-0.1%
YoY
|
$17.71M
-6.33%
YoY
|
$18.91M
5.31%
YoY
|
$17.96M
16.68%
YoY
|
$15.39M
62.87%
YoY
|
| Cash From Operating Activities |
$53.90M
-117.6%
YoY
|
-$306.2M
-34.48%
YoY
|
-$467.4M
-5.72%
YoY
|
-$495.7M
18.69%
YoY
|
-$417.6M
53.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.485M
494.6%
YoY
|
$1.427M
-41.56%
YoY
|
$2.442M
-83.15%
YoY
|
$14.49M
-159.79%
YoY
|
-$24.23M
12.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$8.303M
-97.13%
YoY
|
$288.9M
279.05%
YoY
|
$76.22M
-188.27%
YoY
|
-$86.35M
-67.98%
YoY
|
| Cash From Investing Activities |
-$8.485M
-223.4%
YoY
|
$6.876M
-97.6%
YoY
|
$286.5M
364.06%
YoY
|
$61.73M
-155.83%
YoY
|
-$110.6M
-62.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$357.8M
-43.99%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$36.33M
-91.82%
YoY
|
$443.9M
230.57%
YoY
|
$134.3M
-66.15%
YoY
|
$396.8M
12.92%
YoY
|
$351.4M
-41.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$53.90M
-117.6%
YoY
|
-$306.2M
-34.48%
YoY
|
-$467.4M
-5.72%
YoY
|
-$495.7M
18.69%
YoY
|
-$417.6M
53.8%
YoY
|
| Cash From Investing Activities |
-$8.485M
-223.4%
YoY
|
$6.876M
-97.6%
YoY
|
$286.5M
364.06%
YoY
|
$61.73M
-155.83%
YoY
|
-$110.6M
-62.03%
YoY
|
| Cash From Financing Activities |
$36.33M
-91.82%
YoY
|
$443.9M
230.57%
YoY
|
$134.3M
-66.15%
YoY
|
$396.8M
12.92%
YoY
|
$351.4M
-41.69%
YoY
|
| Net Change In Cash |
$81.74M
-43.47%
YoY
|
$144.6M
-410.35%
YoY
|
-$46.60M
25.28%
YoY
|
-$37.19M
-78.97%
YoY
|
-$176.8M
-543.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$53.90M
-117.6%
YoY
|
-$306.2M
-34.48%
YoY
|
-$467.4M
-5.72%
YoY
|
-$495.7M
18.69%
YoY
|
-$417.6M
53.8%
YoY
|
| Capital Expenditures |
$8.485M
494.6%
YoY
|
$1.427M
-41.56%
YoY
|
$2.442M
-83.15%
YoY
|
$14.49M
-159.79%
YoY
|
-$24.23M
12.45%
YoY
|
| Free Cash Flow |
$45.41M
-114.76%
YoY
|
-$307.6M
-34.52%
YoY
|
-$469.8M
-7.92%
YoY
|
-$510.2M
29.68%
YoY
|
-$393.4M
57.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$629.3M
-765.08%
YoY
|
-$33.56M
-12.76%
YoY
|
-$60.99M
-38.52%
YoY
|
-$38.86M
-64.48%
YoY
|
-$94.63M
-27.79%
YoY
|
-$38.47M
-55.72%
YoY
|
-$99.20M
-38.85%
YoY
|
-$109.4M
-9.93%
YoY
|
-$131.0M
18.14%
YoY
|
-$86.88M
-58.11%
YoY
|
-$162.2M
-3.98%
YoY
|
-$121.4M
49.33%
YoY
|
-$110.9M
-11.62%
YoY
|
-$207.4M
95.56%
YoY
|
-$169.0M
110.28%
YoY
|
-$81.32M
-39.48%
YoY
|
-$125.5M
99.86%
YoY
|
-$106.1M
-23.68%
YoY
|
-$80.35M
-34.0%
YoY
|
-$134.4M
41.55%
YoY
|
| Depreciation, Depletion And Amortization |
$4.220M
-7.15%
YoY
|
$4.824M
7.8%
YoY
|
$4.019M
-8.12%
YoY
|
$4.308M
-1.82%
YoY
|
$4.545M
101350.89%
YoY
|
$4.475M
-10.09%
YoY
|
$4.374M
-7.8%
YoY
|
$4.388M
-5.53%
YoY
|
$4.480K
-99.9%
YoY
|
$4.977M
7.33%
YoY
|
$4.744M
5.07%
YoY
|
$4.645M
5.78%
YoY
|
$4.546M
2.97%
YoY
|
$4.637M
8.49%
YoY
|
$4.515M
19.35%
YoY
|
$4.391M
21.3%
YoY
|
$4.415M
18.87%
YoY
|
$4.274M
43.13%
YoY
|
$3.783M
66.65%
YoY
|
$3.620M
64.62%
YoY
|
| Cash From Operating Activities |
-$7.721M
-46.06%
YoY
|
$73.40M
-184.2%
YoY
|
$2.153M
-103.84%
YoY
|
-$7.341M
-88.03%
YoY
|
-$14.31M
13990.37%
YoY
|
-$87.18M
105.26%
YoY
|
-$56.13M
-54.99%
YoY
|
-$61.31M
-59.96%
YoY
|
-$101.6K
-99.93%
YoY
|
-$42.47M
-70.03%
YoY
|
-$124.7M
26.19%
YoY
|
-$153.1M
23.1%
YoY
|
-$147.0M
12.43%
YoY
|
-$141.7M
14.9%
YoY
|
-$98.83M
1.35%
YoY
|
-$124.4M
7.98%
YoY
|
-$130.8M
60.24%
YoY
|
-$123.3M
36.51%
YoY
|
-$97.52M
68.66%
YoY
|
-$115.2M
103.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.712M
997.01%
YoY
|
$3.391M
785.38%
YoY
|
$53.00K
-89.46%
YoY
|
$4.338M
1168.42%
YoY
|
$703.0K
351400.0%
YoY
|
$383.0K
-707.94%
YoY
|
$503.0K
-48.41%
YoY
|
$342.0K
-22.97%
YoY
|
$200.00
-99.98%
YoY
|
-$63.00K
-101.67%
YoY
|
$975.0K
-130.83%
YoY
|
$444.0K
-111.92%
YoY
|
$1.085M
-128.42%
YoY
|
$3.782M
-178.84%
YoY
|
-$3.163M
-72.01%
YoY
|
-$3.726M
4.02%
YoY
|
-$3.818M
-16.18%
YoY
|
-$4.797M
-8.14%
YoY
|
-$11.30M
113.45%
YoY
|
-$3.582M
-26.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$959.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$1.000K
-100.02%
YoY
|
$0.00
-100.0%
YoY
|
$950.0K
-98.0%
YoY
|
$7.350K
-100.0%
YoY
|
$6.588M
120.7%
YoY
|
$23.20M
34.39%
YoY
|
$47.40M
248.18%
YoY
|
$211.7M
399.84%
YoY
|
$2.985M
-102.79%
YoY
|
$17.26M
-45.59%
YoY
|
$13.61M
-6.86%
YoY
|
$42.36M
-265.71%
YoY
|
-$107.1M
62.53%
YoY
|
$31.73M
6.79%
YoY
|
$14.62M
-106.26%
YoY
|
| Cash From Investing Activities |
-$6.753M
860.6%
YoY
|
-$3.391M
783.07%
YoY
|
-$53.00K
-89.46%
YoY
|
-$4.338M
-813.49%
YoY
|
-$703.0K
-9918.44%
YoY
|
-$384.0K
-105.77%
YoY
|
-$503.0K
-102.26%
YoY
|
$608.0K
-98.71%
YoY
|
$7.160K
-100.0%
YoY
|
$6.651M
-934.5%
YoY
|
$22.22M
57.62%
YoY
|
$46.96M
374.89%
YoY
|
$210.6M
446.54%
YoY
|
-$797.0K
-99.29%
YoY
|
$14.10M
-30.98%
YoY
|
$9.888M
-10.39%
YoY
|
$38.54M
-227.97%
YoY
|
-$111.9M
57.35%
YoY
|
$20.43M
-16.34%
YoY
|
$11.04M
-104.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$20.23M
468.0%
YoY
|
N/A
N/A
|
$45.43M
-84.68%
YoY
|
$12.47M
3315.89%
YoY
|
-$3.562M
-16893.97%
YoY
|
N/A
N/A
|
$296.5M
4684.25%
YoY
|
$365.0K
75.48%
YoY
|
$21.21K
-98.86%
YoY
|
N/A
N/A
|
$6.198M
363.23%
YoY
|
$208.0K
37.75%
YoY
|
$1.866M
-101.78%
YoY
|
N/A
N/A
|
$1.338M
-99.64%
YoY
|
$151.0K
-94.61%
YoY
|
-$104.8M
-5386.02%
YoY
|
-$19.09M
-264.41%
YoY
|
$372.1M
-39.71%
YoY
|
$2.800M
-71.93%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$36.83M
104.36%
YoY
|
$8.517M
9689.66%
YoY
|
$38.85M
-90.92%
YoY
|
$6.981M
-384.36%
YoY
|
-$18.02M
-97950.16%
YoY
|
$87.00K
-101.44%
YoY
|
$427.9M
198.47%
YoY
|
-$2.455M
6.32%
YoY
|
$18.42K
-102.62%
YoY
|
-$6.055M
-548.85%
YoY
|
$143.4M
-188727.63%
YoY
|
-$2.309M
3.31%
YoY
|
-$702.0K
-100.18%
YoY
|
$1.349M
-106.54%
YoY
|
-$76.00K
-100.02%
YoY
|
-$2.235M
-260.68%
YoY
|
$397.7M
1988575.0%
YoY
|
-$20.63M
-300.01%
YoY
|
$370.6M
-36.61%
YoY
|
$1.391M
-84.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.721M
-46.06%
YoY
|
$73.40M
-184.2%
YoY
|
$2.153M
-103.84%
YoY
|
-$7.341M
-88.03%
YoY
|
-$14.31M
13990.37%
YoY
|
-$87.18M
105.26%
YoY
|
-$56.13M
-54.99%
YoY
|
-$61.31M
-59.96%
YoY
|
-$101.6K
-99.93%
YoY
|
-$42.47M
-70.03%
YoY
|
-$124.7M
26.19%
YoY
|
-$153.1M
23.1%
YoY
|
-$147.0M
12.43%
YoY
|
-$141.7M
14.9%
YoY
|
-$98.83M
1.35%
YoY
|
-$124.4M
7.98%
YoY
|
-$130.8M
60.24%
YoY
|
-$123.3M
36.51%
YoY
|
-$97.52M
68.66%
YoY
|
-$115.2M
103.5%
YoY
|
| Cash From Investing Activities |
-$6.753M
860.6%
YoY
|
-$3.391M
783.07%
YoY
|
-$53.00K
-89.46%
YoY
|
-$4.338M
-813.49%
YoY
|
-$703.0K
-9918.44%
YoY
|
-$384.0K
-105.77%
YoY
|
-$503.0K
-102.26%
YoY
|
$608.0K
-98.71%
YoY
|
$7.160K
-100.0%
YoY
|
$6.651M
-934.5%
YoY
|
$22.22M
57.62%
YoY
|
$46.96M
374.89%
YoY
|
$210.6M
446.54%
YoY
|
-$797.0K
-99.29%
YoY
|
$14.10M
-30.98%
YoY
|
$9.888M
-10.39%
YoY
|
$38.54M
-227.97%
YoY
|
-$111.9M
57.35%
YoY
|
$20.43M
-16.34%
YoY
|
$11.04M
-104.63%
YoY
|
| Cash From Financing Activities |
-$36.83M
104.36%
YoY
|
$8.517M
9689.66%
YoY
|
$38.85M
-90.92%
YoY
|
$6.981M
-384.36%
YoY
|
-$18.02M
-97950.16%
YoY
|
$87.00K
-101.44%
YoY
|
$427.9M
198.47%
YoY
|
-$2.455M
6.32%
YoY
|
$18.42K
-102.62%
YoY
|
-$6.055M
-548.85%
YoY
|
$143.4M
-188727.63%
YoY
|
-$2.309M
3.31%
YoY
|
-$702.0K
-100.18%
YoY
|
$1.349M
-106.54%
YoY
|
-$76.00K
-100.02%
YoY
|
-$2.235M
-260.68%
YoY
|
$397.7M
1988575.0%
YoY
|
-$20.63M
-300.01%
YoY
|
$370.6M
-36.61%
YoY
|
$1.391M
-84.17%
YoY
|
| Net Change In Cash |
-$51.31M
55.29%
YoY
|
$78.52M
-189.77%
YoY
|
$40.95M
-88.97%
YoY
|
-$4.698M
-92.56%
YoY
|
-$33.04M
43373.68%
YoY
|
-$87.47M
108.9%
YoY
|
$371.2M
808.59%
YoY
|
-$63.15M
-41.78%
YoY
|
-$76.00K
-100.12%
YoY
|
-$41.87M
-70.33%
YoY
|
$40.86M
-148.18%
YoY
|
-$108.5M
-7.08%
YoY
|
$62.90M
-79.41%
YoY
|
-$141.1M
-44.84%
YoY
|
-$84.81M
-128.89%
YoY
|
-$116.7M
13.59%
YoY
|
$305.5M
-373.45%
YoY
|
-$255.9M
69.28%
YoY
|
$293.5M
-46.76%
YoY
|
-$102.8M
-64.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.721M
-46.06%
YoY
|
$73.40M
-184.2%
YoY
|
$2.153M
-103.84%
YoY
|
-$7.341M
-88.03%
YoY
|
-$14.31M
13990.37%
YoY
|
-$87.18M
105.26%
YoY
|
-$56.13M
-54.99%
YoY
|
-$61.31M
-59.96%
YoY
|
-$101.6K
-99.93%
YoY
|
-$42.47M
-70.03%
YoY
|
-$124.7M
26.19%
YoY
|
-$153.1M
23.1%
YoY
|
-$147.0M
12.43%
YoY
|
-$141.7M
14.9%
YoY
|
-$98.83M
1.35%
YoY
|
-$124.4M
7.98%
YoY
|
-$130.8M
60.24%
YoY
|
-$123.3M
36.51%
YoY
|
-$97.52M
68.66%
YoY
|
-$115.2M
103.5%
YoY
|
| Capital Expenditures |
$7.712M
997.01%
YoY
|
$3.391M
785.38%
YoY
|
$53.00K
-89.46%
YoY
|
$4.338M
1168.42%
YoY
|
$703.0K
351400.0%
YoY
|
$383.0K
-707.94%
YoY
|
$503.0K
-48.41%
YoY
|
$342.0K
-22.97%
YoY
|
$200.00
-99.98%
YoY
|
-$63.00K
-101.67%
YoY
|
$975.0K
-130.83%
YoY
|
$444.0K
-111.92%
YoY
|
$1.085M
-128.42%
YoY
|
$3.782M
-178.84%
YoY
|
-$3.163M
-72.01%
YoY
|
-$3.726M
4.02%
YoY
|
-$3.818M
-16.18%
YoY
|
-$4.797M
-8.14%
YoY
|
-$11.30M
113.45%
YoY
|
-$3.582M
-26.82%
YoY
|
| Free Cash Flow |
-$15.43M
2.78%
YoY
|
$70.01M
-179.95%
YoY
|
$2.100M
-103.71%
YoY
|
-$11.68M
-81.06%
YoY
|
-$15.02M
14653.39%
YoY
|
-$87.56M
106.47%
YoY
|
-$56.63M
-54.94%
YoY
|
-$61.65M
-59.86%
YoY
|
-$101.8K
-99.93%
YoY
|
-$42.41M
-70.85%
YoY
|
-$125.7M
31.38%
YoY
|
-$153.6M
27.27%
YoY
|
-$148.1M
16.66%
YoY
|
-$145.5M
22.74%
YoY
|
-$95.67M
10.96%
YoY
|
-$120.7M
8.11%
YoY
|
-$127.0M
64.76%
YoY
|
-$118.5M
39.25%
YoY
|
-$86.22M
64.15%
YoY
|
-$111.6M
115.83%
YoY
|
Loading...