|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.261M
88.87%
YoY
|
-$4.374M
-30.42%
YoY
|
-$6.286M
-42.76%
YoY
|
-$10.98M
109.18%
YoY
|
-$5.250M
247.68%
YoY
|
| Depreciation, Depletion And Amortization |
$20.00K
-23.08%
YoY
|
$26.00K
-3.7%
YoY
|
$27.00K
17.39%
YoY
|
$23.00K
-42.5%
YoY
|
$40.00K
-20.0%
YoY
|
| Cash From Operating Activities |
-$7.691M
17.44%
YoY
|
-$6.549M
-0.43%
YoY
|
-$6.577M
-15.33%
YoY
|
-$7.768M
184.54%
YoY
|
-$2.730M
702.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.000K
800.0%
YoY
|
$1.000K
-88.89%
YoY
|
$9.000K
N/A
|
N/A
N/A
|
-$50.00K
150.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000K
-99.49%
YoY
|
$198.0K
-94.83%
YoY
|
$3.830M
-194.94%
YoY
|
-$4.034M
N/A
|
N/A
|
| Cash From Investing Activities |
-$8.000K
-104.06%
YoY
|
$197.0K
-94.84%
YoY
|
$3.821M
-194.72%
YoY
|
-$4.034M
7968.0%
YoY
|
-$50.00K
150.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.637M
-227.82%
YoY
|
-$2.063M
-141.68%
YoY
|
$4.950M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
N/A
|
$193.0K
-74.9%
YoY
|
$769.0K
-38.03%
YoY
|
$1.241M
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$9.797M
216.75%
YoY
|
$3.093M
-17.76%
YoY
|
$3.761M
-75.4%
YoY
|
$15.29M
427.1%
YoY
|
$2.900M
705.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.691M
17.44%
YoY
|
-$6.549M
-0.43%
YoY
|
-$6.577M
-15.33%
YoY
|
-$7.768M
184.54%
YoY
|
-$2.730M
702.94%
YoY
|
| Cash From Investing Activities |
-$8.000K
-104.06%
YoY
|
$197.0K
-94.84%
YoY
|
$3.821M
-194.72%
YoY
|
-$4.034M
7968.0%
YoY
|
-$50.00K
150.0%
YoY
|
| Cash From Financing Activities |
$9.797M
216.75%
YoY
|
$3.093M
-17.76%
YoY
|
$3.761M
-75.4%
YoY
|
$15.29M
427.1%
YoY
|
$2.900M
705.56%
YoY
|
| Net Change In Cash |
$2.095M
-164.5%
YoY
|
-$3.248M
-423.18%
YoY
|
$1.005M
-71.15%
YoY
|
$3.484M
2803.33%
YoY
|
$120.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.691M
17.44%
YoY
|
-$6.549M
-0.43%
YoY
|
-$6.577M
-15.33%
YoY
|
-$7.768M
184.54%
YoY
|
-$2.730M
702.94%
YoY
|
| Capital Expenditures |
$9.000K
800.0%
YoY
|
$1.000K
-88.89%
YoY
|
$9.000K
N/A
|
N/A
N/A
|
-$50.00K
150.0%
YoY
|
| Free Cash Flow |
-$7.700M
17.56%
YoY
|
-$6.550M
-0.55%
YoY
|
-$6.586M
-15.22%
YoY
|
-$7.768M
189.85%
YoY
|
-$2.680M
737.5%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.456M
32.04%
YoY
|
-$2.520M
40.08%
YoY
|
-$1.980M
287.48%
YoY
|
-$1.901M
2337.18%
YoY
|
-$1.860M
-6.34%
YoY
|
-$1.799M
-6.84%
YoY
|
-$511.0K
-41.06%
YoY
|
-$78.00K
-95.1%
YoY
|
-$1.986M
4.8%
YoY
|
-$1.931M
-22.2%
YoY
|
-$867.0K
-60.72%
YoY
|
-$1.593M
-3.69%
YoY
|
-$1.895M
-59.15%
YoY
|
-$2.482M
N/A
|
-$2.207M
85.93%
YoY
|
-$1.654M
4912.12%
YoY
|
-$4.639M
583.21%
YoY
|
| Depreciation, Depletion And Amortization |
$2.000K
-66.67%
YoY
|
$6.000K
-60.0%
YoY
|
$2.000K
-33.33%
YoY
|
$6.000K
50.0%
YoY
|
$6.000K
50.0%
YoY
|
$15.00K
114.29%
YoY
|
$3.000K
-70.0%
YoY
|
$4.000K
-33.33%
YoY
|
$4.000K
-42.86%
YoY
|
$7.000K
-216.67%
YoY
|
$10.00K
11.11%
YoY
|
$6.000K
-40.0%
YoY
|
$7.000K
-450.0%
YoY
|
-$6.000K
N/A
|
$9.000K
N/A
|
$10.00K
N/A
|
-$2.000K
-116.67%
YoY
|
| Cash From Operating Activities |
-$1.902M
-12.51%
YoY
|
-$2.054M
16.18%
YoY
|
-$2.419M
-0.78%
YoY
|
-$1.044M
-51.21%
YoY
|
-$2.174M
970.94%
YoY
|
-$1.768M
27.47%
YoY
|
-$2.438M
8.36%
YoY
|
-$2.140M
73.42%
YoY
|
-$203.0K
-88.09%
YoY
|
-$1.387M
-30.37%
YoY
|
-$2.250M
12.84%
YoY
|
-$1.234M
-50.14%
YoY
|
-$1.705M
238.29%
YoY
|
-$1.992M
N/A
|
-$1.994M
N/A
|
-$2.475M
N/A
|
-$504.0K
-37.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$45.00K
N/A
|
$4.000K
N/A
|
$0.00
N/A
|
$5.000K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.000K
-66.67%
YoY
|
-$1.000K
-97.06%
YoY
|
$10.00K
-155.56%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-123.08%
YoY
|
-$34.00K
N/A
|
-$18.00K
N/A
|
-$1.000K
N/A
|
-$13.00K
550.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$198.0K
-80.42%
YoY
|
$0.00
-100.0%
YoY
|
$2.390M
-160.26%
YoY
|
$760.0K
25233.33%
YoY
|
$1.011M
429.32%
YoY
|
-$331.0K
26.34%
YoY
|
-$3.966M
N/A
|
$3.000K
N/A
|
$191.0K
N/A
|
-$262.0K
N/A
|
| Cash From Investing Activities |
-$41.00K
-4200.0%
YoY
|
-$4.000K
N/A
|
$0.00
N/A
|
-$5.000K
-102.53%
YoY
|
$1.000K
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$198.0K
-80.42%
YoY
|
-$1.000K
-99.7%
YoY
|
$2.391M
-160.81%
YoY
|
$750.0K
-5100.0%
YoY
|
$1.011M
432.11%
YoY
|
-$334.0K
21.45%
YoY
|
-$3.932M
N/A
|
-$15.00K
N/A
|
$190.0K
N/A
|
-$275.0K
13650.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.750M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.00K
N/A
|
$1.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$193.0K
0.52%
YoY
|
N/A
|
N/A
|
N/A
|
$192.0K
48.84%
YoY
|
N/A
|
N/A
|
N/A
|
$129.0K
N/A
|
| Cash From Financing Activities |
$5.127M
285.2%
YoY
|
$4.676M
218.31%
YoY
|
$3.478M
114.56%
YoY
|
$312.0K
86.83%
YoY
|
$1.331M
-911.59%
YoY
|
$1.469M
25.45%
YoY
|
$1.621M
-953.16%
YoY
|
$167.0K
-94.47%
YoY
|
-$164.0K
-32.23%
YoY
|
$1.171M
-257.82%
YoY
|
-$190.0K
-1.55%
YoY
|
$3.022M
-79.16%
YoY
|
-$242.0K
-11.03%
YoY
|
-$742.0K
N/A
|
-$193.0K
N/A
|
$14.50M
N/A
|
-$272.0K
-113.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.902M
-12.51%
YoY
|
-$2.054M
16.18%
YoY
|
-$2.419M
-0.78%
YoY
|
-$1.044M
-51.21%
YoY
|
-$2.174M
970.94%
YoY
|
-$1.768M
27.47%
YoY
|
-$2.438M
8.36%
YoY
|
-$2.140M
73.42%
YoY
|
-$203.0K
-88.09%
YoY
|
-$1.387M
-30.37%
YoY
|
-$2.250M
12.84%
YoY
|
-$1.234M
-50.14%
YoY
|
-$1.705M
238.29%
YoY
|
-$1.992M
N/A
|
-$1.994M
N/A
|
-$2.475M
N/A
|
-$504.0K
-37.24%
YoY
|
| Cash From Investing Activities |
-$41.00K
-4200.0%
YoY
|
-$4.000K
N/A
|
$0.00
N/A
|
-$5.000K
-102.53%
YoY
|
$1.000K
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$198.0K
-80.42%
YoY
|
-$1.000K
-99.7%
YoY
|
$2.391M
-160.81%
YoY
|
$750.0K
-5100.0%
YoY
|
$1.011M
432.11%
YoY
|
-$334.0K
21.45%
YoY
|
-$3.932M
N/A
|
-$15.00K
N/A
|
$190.0K
N/A
|
-$275.0K
13650.0%
YoY
|
| Cash From Financing Activities |
$5.127M
285.2%
YoY
|
$4.676M
218.31%
YoY
|
$3.478M
114.56%
YoY
|
$312.0K
86.83%
YoY
|
$1.331M
-911.59%
YoY
|
$1.469M
25.45%
YoY
|
$1.621M
-953.16%
YoY
|
$167.0K
-94.47%
YoY
|
-$164.0K
-32.23%
YoY
|
$1.171M
-257.82%
YoY
|
-$190.0K
-1.55%
YoY
|
$3.022M
-79.16%
YoY
|
-$242.0K
-11.03%
YoY
|
-$742.0K
N/A
|
-$193.0K
N/A
|
$14.50M
N/A
|
-$272.0K
-113.67%
YoY
|
| Net Change In Cash |
$3.184M
-477.7%
YoY
|
$2.618M
-975.59%
YoY
|
$1.059M
-229.62%
YoY
|
-$737.0K
-58.48%
YoY
|
-$843.0K
127.84%
YoY
|
-$299.0K
-113.75%
YoY
|
-$817.0K
-51.66%
YoY
|
-$1.775M
-163.42%
YoY
|
-$370.0K
-83.78%
YoY
|
$2.175M
-132.63%
YoY
|
-$1.690M
-23.25%
YoY
|
$2.799M
-77.09%
YoY
|
-$2.281M
117.03%
YoY
|
-$6.666M
N/A
|
-$2.202M
N/A
|
$12.22M
N/A
|
-$1.051M
-188.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.902M
-12.51%
YoY
|
-$2.054M
16.18%
YoY
|
-$2.419M
-0.78%
YoY
|
-$1.044M
-51.21%
YoY
|
-$2.174M
970.94%
YoY
|
-$1.768M
27.47%
YoY
|
-$2.438M
8.36%
YoY
|
-$2.140M
73.42%
YoY
|
-$203.0K
-88.09%
YoY
|
-$1.387M
-30.37%
YoY
|
-$2.250M
12.84%
YoY
|
-$1.234M
-50.14%
YoY
|
-$1.705M
238.29%
YoY
|
-$1.992M
N/A
|
-$1.994M
N/A
|
-$2.475M
N/A
|
-$504.0K
-37.24%
YoY
|
| Capital Expenditures |
$45.00K
N/A
|
$4.000K
N/A
|
$0.00
N/A
|
$5.000K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.000K
-66.67%
YoY
|
-$1.000K
-97.06%
YoY
|
$10.00K
-155.56%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-123.08%
YoY
|
-$34.00K
N/A
|
-$18.00K
N/A
|
-$1.000K
N/A
|
-$13.00K
550.0%
YoY
|
| Free Cash Flow |
-$1.947M
-10.44%
YoY
|
-$2.058M
16.4%
YoY
|
-$2.419M
-0.78%
YoY
|
-$1.049M
-50.98%
YoY
|
-$2.174M
965.69%
YoY
|
-$1.768M
27.56%
YoY
|
-$2.438M
7.88%
YoY
|
-$2.140M
73.42%
YoY
|
-$204.0K
-88.06%
YoY
|
-$1.386M
-29.21%
YoY
|
-$2.260M
14.37%
YoY
|
-$1.234M
-50.12%
YoY
|
-$1.708M
247.86%
YoY
|
-$1.958M
N/A
|
-$1.976M
N/A
|
-$2.474M
N/A
|
-$491.0K
-38.7%
YoY
|
Loading...