|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.671M
-52.69%
YoY
|
$7.760M
38.42%
YoY
|
$5.606M
-36.52%
YoY
|
$8.831M
3.29%
YoY
|
$8.550M
0.23%
YoY
|
| Cost Of Revenue |
$2.453M
-29.71%
YoY
|
$3.490M
-5.83%
YoY
|
$3.706M
-21.5%
YoY
|
$4.721M
3.08%
YoY
|
$4.580M
29.01%
YoY
|
| Gross Profit |
$1.218M
-71.48%
YoY
|
$4.270M
124.74%
YoY
|
$1.900M
-53.77%
YoY
|
$4.110M
3.53%
YoY
|
$3.970M
-20.28%
YoY
|
| Selling, General & Admin |
$5.765M
-0.74%
YoY
|
$5.808M
-11.48%
YoY
|
$6.561M
-11.87%
YoY
|
$7.445M
119.62%
YoY
|
$3.390M
14.14%
YoY
|
| Research & Development |
$2.638M
10.7%
YoY
|
$2.383M
-11.81%
YoY
|
$2.702M
-2.31%
YoY
|
$2.766M
13.36%
YoY
|
$2.440M
13.49%
YoY
|
| Depreciation & Amortization |
$20.00K
-23.08%
YoY
|
$26.00K
-3.7%
YoY
|
$27.00K
17.39%
YoY
|
$23.00K
-42.5%
YoY
|
$40.00K
-20.0%
YoY
|
| Operating Expenses |
$8.403M
4.67%
YoY
|
$8.028M
-13.33%
YoY
|
$9.263M
-9.28%
YoY
|
$10.21M
75.15%
YoY
|
$5.830M
14.09%
YoY
|
| Operating Profit |
-$7.185M
91.19%
YoY
|
-$3.758M
-48.96%
YoY
|
-$7.363M
20.69%
YoY
|
-$6.101M
228.01%
YoY
|
-$1.860M
1330.77%
YoY
|
| Interest Expense |
-$332.0K
264.84%
YoY
|
-$91.00K
-79.91%
YoY
|
-$453.0K
-154.58%
YoY
|
$830.0K
-135.93%
YoY
|
-$2.310M
126.47%
YoY
|
| Other Income/Expense, Net |
-$825.0K
-41350.0%
YoY
|
$2.000K
-99.87%
YoY
|
$1.530M
-137.77%
YoY
|
-$4.051M
275.09%
YoY
|
-$1.080M
208.57%
YoY
|
| Pretax Income |
-$1.672M
16.19%
YoY
|
-$1.439M
-77.11%
YoY
|
-$6.286M
-42.76%
YoY
|
-$10.98M
109.18%
YoY
|
-$5.250M
247.68%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$8.261M
88.87%
YoY
|
-$4.374M
-30.42%
YoY
|
-$6.286M
-42.76%
YoY
|
-$10.98M
109.18%
YoY
|
-$5.250M
247.68%
YoY
|
| Basic Earnings Per Share |
-$5.68
568.24%
YoY
|
-$0.85
-67.43%
YoY
|
-$2.61
174.74%
YoY
|
-$0.95
-62.89%
YoY
|
-$2.56
N/A
|
| Diluted Earnings Per Share |
-$5.68
568.24%
YoY
|
-$0.85
-67.37%
YoY
|
-$2.61
174.25%
YoY
|
-$0.95
-100.0%
YoY
|
-$311.0K
247.68%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.455M shares
-71.73%
YoY
|
5.146M shares
113.29%
YoY
|
2.413M shares
-79.24%
YoY
|
11.62M shares
467.23%
YoY
|
2.049M shares
N/A
|
| Diluted Shares Outstanding |
1.455M shares
-71.73%
YoY
|
5.146M shares
113.29%
YoY
|
2.413M shares
-79.24%
YoY
|
11.62M shares
467.23%
YoY
|
2.049M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$958.0K
32.87%
YoY
|
$1.366M
28.63%
YoY
|
$643.0K
-74.7%
YoY
|
$941.0K
-72.57%
YoY
|
$721.0K
-0.69%
YoY
|
$1.062M
4.42%
YoY
|
$2.541M
200.71%
YoY
|
$3.431M
80.96%
YoY
|
$726.0K
-60.71%
YoY
|
$1.017M
-59.87%
YoY
|
$845.0K
-37.31%
YoY
|
$1.896M
-38.46%
YoY
|
$1.848M
-1.18%
YoY
|
$2.534M
N/A
|
$1.348M
-5.2%
YoY
|
$3.081M
1.78%
YoY
|
$1.870M
20.65%
YoY
|
| Cost Of Revenue |
$723.0K
53.83%
YoY
|
$887.0K
27.08%
YoY
|
$460.0K
-42.36%
YoY
|
$636.0K
-57.26%
YoY
|
$470.0K
-7.11%
YoY
|
$698.0K
5.28%
YoY
|
$798.0K
28.92%
YoY
|
$1.488M
17.72%
YoY
|
$506.0K
-56.38%
YoY
|
$663.0K
-54.68%
YoY
|
$619.0K
-23.86%
YoY
|
$1.264M
9.06%
YoY
|
$1.160M
-10.08%
YoY
|
$1.463M
N/A
|
$813.0K
-9.26%
YoY
|
$1.159M
-10.02%
YoY
|
$1.290M
57.7%
YoY
|
| Gross Profit |
$235.0K
-6.37%
YoY
|
$479.0K
31.59%
YoY
|
$183.0K
-89.5%
YoY
|
$305.0K
-84.3%
YoY
|
$251.0K
14.09%
YoY
|
$364.0K
2.82%
YoY
|
$1.743M
671.24%
YoY
|
$1.943M
207.44%
YoY
|
$220.0K
-68.02%
YoY
|
$354.0K
-66.95%
YoY
|
$226.0K
-57.76%
YoY
|
$632.0K
-67.12%
YoY
|
$688.0K
18.21%
YoY
|
$1.071M
N/A
|
$535.0K
1.71%
YoY
|
$1.922M
10.52%
YoY
|
$582.0K
-20.05%
YoY
|
| Selling, General & Admin |
$1.409M
1.95%
YoY
|
$1.386M
-1.63%
YoY
|
$1.594M
5.08%
YoY
|
$1.403M
-2.37%
YoY
|
$1.382M
-4.29%
YoY
|
$1.409M
-1.05%
YoY
|
$1.517M
-8.72%
YoY
|
$1.437M
-14.52%
YoY
|
$1.444M
-19.51%
YoY
|
$1.424M
-39.61%
YoY
|
$1.662M
-8.58%
YoY
|
$1.681M
-11.71%
YoY
|
$1.794M
31.91%
YoY
|
$2.358M
N/A
|
$1.818M
106.12%
YoY
|
$1.904M
119.61%
YoY
|
$1.360M
85.54%
YoY
|
| Research & Development |
$689.0K
1.17%
YoY
|
$691.0K
17.12%
YoY
|
$591.0K
8.84%
YoY
|
$675.0K
11.94%
YoY
|
$681.0K
5.26%
YoY
|
$590.0K
0.85%
YoY
|
$543.0K
-21.42%
YoY
|
$603.0K
-9.87%
YoY
|
$647.0K
-14.53%
YoY
|
$585.0K
-18.41%
YoY
|
$691.0K
-4.43%
YoY
|
$669.0K
-1.04%
YoY
|
$757.0K
16.46%
YoY
|
$717.0K
N/A
|
$723.0K
30.98%
YoY
|
$676.0K
4.64%
YoY
|
$650.0K
4.84%
YoY
|
| Depreciation & Amortization |
$2.000K
-66.67%
YoY
|
$6.000K
-60.0%
YoY
|
$2.000K
-33.33%
YoY
|
$6.000K
50.0%
YoY
|
$6.000K
50.0%
YoY
|
$15.00K
114.29%
YoY
|
$3.000K
-70.0%
YoY
|
$4.000K
-33.33%
YoY
|
$4.000K
-42.86%
YoY
|
$7.000K
-216.67%
YoY
|
$10.00K
11.11%
YoY
|
$6.000K
-40.0%
YoY
|
$7.000K
-450.0%
YoY
|
-$6.000K
N/A
|
$9.000K
N/A
|
$10.00K
N/A
|
-$2.000K
-116.67%
YoY
|
| Operating Expenses |
$2.098M
1.7%
YoY
|
$2.150M
7.55%
YoY
|
$2.112M
2.52%
YoY
|
$2.078M
10.71%
YoY
|
$2.063M
-1.34%
YoY
|
$1.999M
-0.5%
YoY
|
$2.060M
-12.45%
YoY
|
$1.877M
-20.13%
YoY
|
$2.091M
-18.03%
YoY
|
$2.009M
-34.67%
YoY
|
$2.353M
-7.4%
YoY
|
$2.350M
-8.91%
YoY
|
$2.551M
20.5%
YoY
|
$3.075M
N/A
|
$2.541M
77.2%
YoY
|
$2.580M
70.52%
YoY
|
$2.117M
50.57%
YoY
|
| Operating Profit |
-$1.863M
2.81%
YoY
|
-$1.671M
2.2%
YoY
|
-$1.929M
508.52%
YoY
|
-$1.773M
-2786.36%
YoY
|
-$1.812M
-3.15%
YoY
|
-$1.635M
-1.21%
YoY
|
-$317.0K
-85.1%
YoY
|
$66.00K
-103.84%
YoY
|
-$1.871M
0.43%
YoY
|
-$1.655M
-17.42%
YoY
|
-$2.127M
6.03%
YoY
|
-$1.718M
161.09%
YoY
|
-$1.863M
21.37%
YoY
|
-$2.004M
N/A
|
-$2.006M
120.93%
YoY
|
-$658.0K
-391.15%
YoY
|
-$1.535M
126.4%
YoY
|
| Interest Expense |
N/A
|
-$849.0K
417.68%
YoY
|
-$51.00K
-73.71%
YoY
|
-$128.0K
-11.11%
YoY
|
-$48.00K
-21.31%
YoY
|
-$164.0K
-40.58%
YoY
|
-$194.0K
-220.5%
YoY
|
-$144.0K
-184.21%
YoY
|
-$61.00K
-133.89%
YoY
|
-$276.0K
-42.26%
YoY
|
$161.0K
-180.1%
YoY
|
$171.0K
-117.17%
YoY
|
$180.0K
68.22%
YoY
|
-$478.0K
N/A
|
-$201.0K
N/A
|
-$996.0K
N/A
|
$107.0K
98.15%
YoY
|
| Other Income/Expense, Net |
-$579.0K
4035.71%
YoY
|
N/A
|
-$24.00K
N/A
|
-$106.0K
-165.03%
YoY
|
-$14.00K
-115.22%
YoY
|
N/A
|
N/A
N/A
|
$163.0K
-44.93%
YoY
|
$92.00K
-37.84%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$296.0K
-129.72%
YoY
|
$148.0K
-104.61%
YoY
|
N/A
|
-$201.0K
-27.96%
YoY
|
-$996.0K
284.56%
YoY
|
-$3.210M
-6044.44%
YoY
|
| Pretax Income |
N/A
|
-$2.520M
40.08%
YoY
|
-$1.980M
287.48%
YoY
|
-$1.901M
2337.18%
YoY
|
-$1.860M
-6.34%
YoY
|
-$1.799M
-6.84%
YoY
|
-$511.0K
-41.26%
YoY
|
-$78.00K
-95.1%
YoY
|
-$1.986M
4.8%
YoY
|
-$1.931M
-22.2%
YoY
|
-$870.0K
-60.58%
YoY
|
-$1.593M
-3.69%
YoY
|
-$1.895M
-59.16%
YoY
|
-$2.482M
N/A
|
-$2.207M
N/A
|
-$1.654M
N/A
|
-$4.640M
583.36%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$2.456M
32.04%
YoY
|
-$2.520M
40.08%
YoY
|
-$1.980M
287.48%
YoY
|
-$1.901M
2337.18%
YoY
|
-$1.860M
-6.34%
YoY
|
-$1.799M
-6.84%
YoY
|
-$511.0K
-41.06%
YoY
|
-$78.00K
-95.1%
YoY
|
-$1.986M
4.8%
YoY
|
-$1.931M
-22.2%
YoY
|
-$867.0K
-60.72%
YoY
|
-$1.593M
-3.69%
YoY
|
-$1.895M
-59.15%
YoY
|
-$2.482M
N/A
|
-$2.207M
85.93%
YoY
|
-$1.654M
4912.12%
YoY
|
-$4.639M
583.21%
YoY
|
| Basic Earnings Per Share |
-$0.16
-27.27%
YoY
|
N/A
|
-$0.17
88.89%
YoY
|
-$0.21
2000.0%
YoY
|
-$0.22
-56.0%
YoY
|
N/A
|
-$0.09
-71.88%
YoY
|
-$0.01
-98.53%
YoY
|
-$0.50
-54.13%
YoY
|
N/A
|
-$0.32
146.15%
YoY
|
-$0.68
300.0%
YoY
|
-$1.09
-95.18%
YoY
|
N/A
|
-$0.13
-77.59%
YoY
|
-$0.17
750.0%
YoY
|
-$22.60
N/A
|
| Diluted Earnings Per Share |
-$0.16
-27.27%
YoY
|
-$0.88
255.47%
YoY
|
-$0.17
88.89%
YoY
|
-$0.21
2000.0%
YoY
|
-$0.22
-56.0%
YoY
|
-$0.25
-63.12%
YoY
|
-$0.09
-71.88%
YoY
|
-$0.01
-98.53%
YoY
|
-$0.50
-54.13%
YoY
|
-$0.67
369.35%
YoY
|
-$0.32
146.15%
YoY
|
-$0.68
300.0%
YoY
|
-$1.09
-100.0%
YoY
|
-$0.14
N/A
|
-$0.13
-77.59%
YoY
|
-$0.17
750.0%
YoY
|
-$2.263M
583.36%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
26.73M shares
213.93%
YoY
|
17.48M shares
179.48%
YoY
|
11.29M shares
87.69%
YoY
|
9.029M shares
169.16%
YoY
|
8.513M shares
181.87%
YoY
|
6.254M shares
130.22%
YoY
|
6.016M shares
122.18%
YoY
|
3.354M shares
72.7%
YoY
|
3.020M shares
-82.65%
YoY
|
2.716M shares
-84.31%
YoY
|
2.708M shares
-84.36%
YoY
|
1.942M shares
-79.6%
YoY
|
17.41M shares
8382.68%
YoY
|
17.32M shares
N/A
|
17.32M shares
744.99%
YoY
|
9.523M shares
365.06%
YoY
|
205.2K shares
N/A
|
| Diluted Shares Outstanding |
15.58M shares
82.86%
YoY
|
N/A
|
11.79M shares
95.99%
YoY
|
9.144M shares
114.77%
YoY
|
8.520M shares
114.14%
YoY
|
N/A
|
6.015M shares
123.95%
YoY
|
4.258M shares
82.47%
YoY
|
3.979M shares
129.44%
YoY
|
N/A
|
2.686M shares
-84.49%
YoY
|
2.333M shares
-75.5%
YoY
|
1.734M shares
745.05%
YoY
|
N/A
|
17.32M shares
744.99%
YoY
|
9.523M shares
365.06%
YoY
|
205.2K shares
N/A
|
Loading...