|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$376.8M
-9.96%
YoY
|
$418.4M
-19.4%
YoY
|
$519.2M
-17.33%
YoY
|
$628.0M
-6.46%
YoY
|
$671.4M
117.44%
YoY
|
| Depreciation, Depletion And Amortization |
$122.9M
4.06%
YoY
|
$118.1M
6.43%
YoY
|
$110.9M
3.91%
YoY
|
$106.8M
1.41%
YoY
|
$105.3M
-0.2%
YoY
|
| Cash From Operating Activities |
$434.8M
-17.66%
YoY
|
$528.1M
-1.44%
YoY
|
$535.8M
-2.94%
YoY
|
$552.0M
-18.01%
YoY
|
$673.3M
-33.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$212.7M
6.55%
YoY
|
$199.6M
-3.94%
YoY
|
$207.8M
91.84%
YoY
|
$108.3M
42.88%
YoY
|
$75.80M
83.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$41.39M
190.66%
YoY
|
$14.24M
562.02%
YoY
|
$2.151M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$172.0M
-7.57%
YoY
|
-$186.1M
-9.71%
YoY
|
-$206.1M
89.46%
YoY
|
-$108.8M
43.13%
YoY
|
-$76.02M
129.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$34.66M
10.15%
YoY
|
$31.46M
15.6%
YoY
|
$27.22M
10.49%
YoY
|
$24.63M
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
$199.0M
-45.47%
YoY
|
$364.9M
79.94%
YoY
|
$202.8M
-58.57%
YoY
|
$489.5M
18.98%
YoY
|
$411.4M
-298.78%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$221.4M
-44.79%
YoY
|
-$401.0M
25.74%
YoY
|
-$318.9M
-46.14%
YoY
|
-$592.1M
21.11%
YoY
|
-$488.9M
-34.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$434.8M
-17.66%
YoY
|
$528.1M
-1.44%
YoY
|
$535.8M
-2.94%
YoY
|
$552.0M
-18.01%
YoY
|
$673.3M
-33.45%
YoY
|
| Cash From Investing Activities |
-$172.0M
-7.57%
YoY
|
-$186.1M
-9.71%
YoY
|
-$206.1M
89.46%
YoY
|
-$108.8M
43.13%
YoY
|
-$76.02M
129.35%
YoY
|
| Cash From Financing Activities |
-$221.4M
-44.79%
YoY
|
-$401.0M
25.74%
YoY
|
-$318.9M
-46.14%
YoY
|
-$592.1M
21.11%
YoY
|
-$488.9M
-34.84%
YoY
|
| Net Change In Cash |
$41.39M
-170.16%
YoY
|
-$58.99M
-647.48%
YoY
|
$10.78M
-107.24%
YoY
|
-$148.9M
-237.33%
YoY
|
$108.4M
-52.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$434.8M
-17.66%
YoY
|
$528.1M
-1.44%
YoY
|
$535.8M
-2.94%
YoY
|
$552.0M
-18.01%
YoY
|
$673.3M
-33.45%
YoY
|
| Capital Expenditures |
$212.7M
6.55%
YoY
|
$199.6M
-3.94%
YoY
|
$207.8M
91.84%
YoY
|
$108.3M
42.88%
YoY
|
$75.80M
83.68%
YoY
|
| Free Cash Flow |
$222.1M
-32.38%
YoY
|
$328.5M
0.15%
YoY
|
$328.0M
-26.07%
YoY
|
$443.7M
-25.74%
YoY
|
$597.5M
-38.43%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$133.7M
0.04%
YoY
|
$71.56M
8.82%
YoY
|
$125.4M
-12.03%
YoY
|
$46.08M
-39.73%
YoY
|
$133.6M
-20.54%
YoY
|
$65.76M
-34.22%
YoY
|
$142.6M
-9.22%
YoY
|
$76.47M
-18.63%
YoY
|
$168.2M
6.67%
YoY
|
$99.98M
-24.11%
YoY
|
$157.1M
-16.8%
YoY
|
$93.97M
-37.27%
YoY
|
$157.7M
11.2%
YoY
|
$131.7M
-18.33%
YoY
|
$188.8M
-0.9%
YoY
|
$149.8M
-15.74%
YoY
|
$141.8M
54.9%
YoY
|
$161.3M
170.71%
YoY
|
$190.5M
13.62%
YoY
|
$177.8M
-1874.41%
YoY
|
| Depreciation, Depletion And Amortization |
$30.79M
-0.55%
YoY
|
$30.90M
5.46%
YoY
|
$31.00M
7.27%
YoY
|
$30.15M
4.5%
YoY
|
$30.96M
-1.84%
YoY
|
$29.30M
6.93%
YoY
|
$28.90M
12.45%
YoY
|
$28.85M
9.87%
YoY
|
$31.54M
13.01%
YoY
|
$27.40M
1.48%
YoY
|
$25.70M
-2.28%
YoY
|
$26.26M
2.67%
YoY
|
$27.91M
1.47%
YoY
|
$27.00M
1.89%
YoY
|
$26.30M
1.15%
YoY
|
$25.58M
1.11%
YoY
|
$27.51M
6.62%
YoY
|
$26.50M
3.92%
YoY
|
$26.00M
-2.62%
YoY
|
$25.30M
-7.83%
YoY
|
| Cash From Operating Activities |
$149.7M
6.82%
YoY
|
$49.02M
-49.41%
YoY
|
$78.58M
-13.98%
YoY
|
$157.5M
-21.14%
YoY
|
$140.2M
-40.29%
YoY
|
$96.89M
68.67%
YoY
|
$91.35M
-52.28%
YoY
|
$199.7M
283.0%
YoY
|
$234.7M
-3.34%
YoY
|
$57.44M
13.16%
YoY
|
$191.4M
18.67%
YoY
|
$52.14M
-46.31%
YoY
|
$242.8M
53.5%
YoY
|
$50.76M
-53.59%
YoY
|
$161.3M
-13.48%
YoY
|
$97.10M
-55.71%
YoY
|
$158.2M
2.46%
YoY
|
$109.4M
30.85%
YoY
|
$186.4M
-75.9%
YoY
|
$219.2M
141.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$42.69M
-33.21%
YoY
|
$62.84M
0.21%
YoY
|
$56.91M
37.52%
YoY
|
$50.83M
57.72%
YoY
|
$63.92M
14.19%
YoY
|
$62.71M
48.18%
YoY
|
$41.38M
-40.39%
YoY
|
$32.23M
-20.36%
YoY
|
$55.97M
93.04%
YoY
|
$42.32M
-233.59%
YoY
|
$69.43M
-325.24%
YoY
|
$40.46M
134.17%
YoY
|
$28.99M
-267.54%
YoY
|
-$31.68M
26.99%
YoY
|
-$30.82M
81.74%
YoY
|
$17.28M
2.81%
YoY
|
-$17.31M
-10.79%
YoY
|
-$24.94M
211.8%
YoY
|
-$16.96M
22.01%
YoY
|
$16.81M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$36.68M
157.61%
YoY
|
$4.706M
N/A
|
N/A
|
N/A
|
$14.24M
56860.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$25.00K
N/A
|
$26.00K
N/A
|
$2.126M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$6.008M
-87.91%
YoY
|
-$58.13M
-7.3%
YoY
|
-$56.91M
37.52%
YoY
|
-$50.99M
57.59%
YoY
|
-$49.68M
-11.21%
YoY
|
-$62.71M
47.92%
YoY
|
-$41.38M
-38.51%
YoY
|
-$32.36M
-20.2%
YoY
|
-$55.95M
92.96%
YoY
|
-$42.39M
33.82%
YoY
|
-$67.30M
118.35%
YoY
|
-$40.55M
134.21%
YoY
|
-$28.99M
67.54%
YoY
|
-$31.68M
26.99%
YoY
|
-$30.82M
81.74%
YoY
|
-$17.31M
3.0%
YoY
|
-$17.31M
-10.33%
YoY
|
-$24.94M
-25044.0%
YoY
|
-$16.96M
22.01%
YoY
|
-$16.81M
69.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$8.716M
6.53%
YoY
|
N/A
|
N/A
|
N/A
|
$8.182M
18.08%
YoY
|
N/A
|
N/A
|
N/A
|
$6.929M
6.01%
YoY
|
N/A
|
N/A
|
N/A
|
$6.536M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$99.03M
-19.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$122.4M
144.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.02M
-43.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$88.50M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$102.9M
5.46%
YoY
|
-$2.262M
-96.4%
YoY
|
-$5.908M
-94.29%
YoY
|
-$110.3M
-19.54%
YoY
|
-$97.56M
-7.7%
YoY
|
-$62.76M
21.46%
YoY
|
-$103.5M
-4.42%
YoY
|
-$137.1M
157.72%
YoY
|
-$105.7M
-45.76%
YoY
|
-$51.67M
-48.73%
YoY
|
-$108.3M
-46.64%
YoY
|
-$53.20M
-43.04%
YoY
|
-$194.9M
246.76%
YoY
|
-$100.8M
-57.47%
YoY
|
-$203.0M
-2.84%
YoY
|
-$93.39M
-804.07%
YoY
|
-$56.19M
-91.04%
YoY
|
-$237.0M
141.81%
YoY
|
-$209.0M
732.47%
YoY
|
$13.26M
-97.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$149.7M
6.82%
YoY
|
$49.02M
-49.41%
YoY
|
$78.58M
-13.98%
YoY
|
$157.5M
-21.14%
YoY
|
$140.2M
-40.29%
YoY
|
$96.89M
68.67%
YoY
|
$91.35M
-52.28%
YoY
|
$199.7M
283.0%
YoY
|
$234.7M
-3.34%
YoY
|
$57.44M
13.16%
YoY
|
$191.4M
18.67%
YoY
|
$52.14M
-46.31%
YoY
|
$242.8M
53.5%
YoY
|
$50.76M
-53.59%
YoY
|
$161.3M
-13.48%
YoY
|
$97.10M
-55.71%
YoY
|
$158.2M
2.46%
YoY
|
$109.4M
30.85%
YoY
|
$186.4M
-75.9%
YoY
|
$219.2M
141.56%
YoY
|
| Cash From Investing Activities |
-$6.008M
-87.91%
YoY
|
-$58.13M
-7.3%
YoY
|
-$56.91M
37.52%
YoY
|
-$50.99M
57.59%
YoY
|
-$49.68M
-11.21%
YoY
|
-$62.71M
47.92%
YoY
|
-$41.38M
-38.51%
YoY
|
-$32.36M
-20.2%
YoY
|
-$55.95M
92.96%
YoY
|
-$42.39M
33.82%
YoY
|
-$67.30M
118.35%
YoY
|
-$40.55M
134.21%
YoY
|
-$28.99M
67.54%
YoY
|
-$31.68M
26.99%
YoY
|
-$30.82M
81.74%
YoY
|
-$17.31M
3.0%
YoY
|
-$17.31M
-10.33%
YoY
|
-$24.94M
-25044.0%
YoY
|
-$16.96M
22.01%
YoY
|
-$16.81M
69.33%
YoY
|
| Cash From Financing Activities |
-$102.9M
5.46%
YoY
|
-$2.262M
-96.4%
YoY
|
-$5.908M
-94.29%
YoY
|
-$110.3M
-19.54%
YoY
|
-$97.56M
-7.7%
YoY
|
-$62.76M
21.46%
YoY
|
-$103.5M
-4.42%
YoY
|
-$137.1M
157.72%
YoY
|
-$105.7M
-45.76%
YoY
|
-$51.67M
-48.73%
YoY
|
-$108.3M
-46.64%
YoY
|
-$53.20M
-43.04%
YoY
|
-$194.9M
246.76%
YoY
|
-$100.8M
-57.47%
YoY
|
-$203.0M
-2.84%
YoY
|
-$93.39M
-804.07%
YoY
|
-$56.19M
-91.04%
YoY
|
-$237.0M
141.81%
YoY
|
-$209.0M
732.47%
YoY
|
$13.26M
-97.32%
YoY
|
| Net Change In Cash |
$40.83M
-677.8%
YoY
|
-$11.37M
-60.2%
YoY
|
$15.76M
-129.41%
YoY
|
-$3.825M
-112.66%
YoY
|
-$7.067M
-109.67%
YoY
|
-$28.57M
-21.97%
YoY
|
-$53.58M
-439.09%
YoY
|
$30.23M
-172.64%
YoY
|
$73.09M
285.15%
YoY
|
-$36.62M
-55.17%
YoY
|
$15.80M
-121.78%
YoY
|
-$41.61M
205.88%
YoY
|
$18.98M
-77.59%
YoY
|
-$81.69M
-46.44%
YoY
|
-$72.54M
83.81%
YoY
|
-$13.60M
-106.31%
YoY
|
$84.70M
-117.22%
YoY
|
-$152.5M
966.63%
YoY
|
-$39.46M
-105.37%
YoY
|
$215.7M
-62.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$149.7M
6.82%
YoY
|
$49.02M
-49.41%
YoY
|
$78.58M
-13.98%
YoY
|
$157.5M
-21.14%
YoY
|
$140.2M
-40.29%
YoY
|
$96.89M
68.67%
YoY
|
$91.35M
-52.28%
YoY
|
$199.7M
283.0%
YoY
|
$234.7M
-3.34%
YoY
|
$57.44M
13.16%
YoY
|
$191.4M
18.67%
YoY
|
$52.14M
-46.31%
YoY
|
$242.8M
53.5%
YoY
|
$50.76M
-53.59%
YoY
|
$161.3M
-13.48%
YoY
|
$97.10M
-55.71%
YoY
|
$158.2M
2.46%
YoY
|
$109.4M
30.85%
YoY
|
$186.4M
-75.9%
YoY
|
$219.2M
141.56%
YoY
|
| Capital Expenditures |
$42.69M
-33.21%
YoY
|
$62.84M
0.21%
YoY
|
$56.91M
37.52%
YoY
|
$50.83M
57.72%
YoY
|
$63.92M
14.19%
YoY
|
$62.71M
48.18%
YoY
|
$41.38M
-40.39%
YoY
|
$32.23M
-20.36%
YoY
|
$55.97M
93.04%
YoY
|
$42.32M
-233.59%
YoY
|
$69.43M
-325.24%
YoY
|
$40.46M
134.17%
YoY
|
$28.99M
-267.54%
YoY
|
-$31.68M
26.99%
YoY
|
-$30.82M
81.74%
YoY
|
$17.28M
2.81%
YoY
|
-$17.31M
-10.79%
YoY
|
-$24.94M
211.8%
YoY
|
-$16.96M
22.01%
YoY
|
$16.81M
N/A
|
| Free Cash Flow |
$107.0M
40.37%
YoY
|
-$13.82M
-140.42%
YoY
|
$21.66M
-56.64%
YoY
|
$106.6M
-36.31%
YoY
|
$76.26M
-57.34%
YoY
|
$34.18M
126.0%
YoY
|
$49.96M
-59.05%
YoY
|
$167.5M
1334.75%
YoY
|
$178.8M
-16.4%
YoY
|
$15.12M
-81.65%
YoY
|
$122.0M
-36.5%
YoY
|
$11.67M
-85.38%
YoY
|
$213.8M
21.84%
YoY
|
$82.44M
-38.63%
YoY
|
$192.1M
-5.54%
YoY
|
$79.82M
-60.57%
YoY
|
$175.5M
0.98%
YoY
|
$134.3M
46.65%
YoY
|
$203.4M
-74.17%
YoY
|
$202.4M
N/A
|
Loading...