|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$10.49B
-22.6%
YoY
|
$13.55B
32.81%
YoY
|
$10.20B
-4.15%
YoY
|
$10.65B
77.91%
YoY
|
$5.984B
203.39%
YoY
|
| Depreciation, Depletion And Amortization |
$3.261B
40.37%
YoY
|
$2.323B
12.27%
YoY
|
$2.069B
0.48%
YoY
|
$2.059B
3.31%
YoY
|
$1.993B
3.03%
YoY
|
| Cash From Operating Activities |
$12.86B
-17.4%
YoY
|
$15.57B
14.25%
YoY
|
$13.62B
0.78%
YoY
|
$13.52B
30.65%
YoY
|
$10.35B
252.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.808B
77.67%
YoY
|
$4.394B
220.53%
YoY
|
$1.371B
-50.61%
YoY
|
$2.776B
-175.17%
YoY
|
-$3.692B
10.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.648B
-298.16%
YoY
|
$1.336B
131.25%
YoY
|
$577.8M
152.63%
YoY
|
$228.7M
-13.66%
YoY
|
$264.9M
-41.46%
YoY
|
| Cash From Investing Activities |
-$10.46B
241.89%
YoY
|
-$3.058B
285.57%
YoY
|
-$793.2M
-68.86%
YoY
|
-$2.547B
-25.69%
YoY
|
-$3.428B
19.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.28B
19.48%
YoY
|
-$8.608B
-7.76%
YoY
|
-$9.332B
52.23%
YoY
|
-$6.130B
81.47%
YoY
|
-$3.378B
195.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$12.86B
-17.4%
YoY
|
$15.57B
14.25%
YoY
|
$13.62B
0.78%
YoY
|
$13.52B
30.65%
YoY
|
$10.35B
252.28%
YoY
|
| Cash From Investing Activities |
-$10.46B
241.89%
YoY
|
-$3.058B
285.57%
YoY
|
-$793.2M
-68.86%
YoY
|
-$2.547B
-25.69%
YoY
|
-$3.428B
19.18%
YoY
|
| Cash From Financing Activities |
-$10.28B
19.48%
YoY
|
-$8.608B
-7.76%
YoY
|
-$9.332B
52.23%
YoY
|
-$6.130B
81.47%
YoY
|
-$3.378B
195.73%
YoY
|
| Net Change In Cash |
-$7.883B
-302.15%
YoY
|
$3.899B
11.46%
YoY
|
$3.498B
-27.74%
YoY
|
$4.841B
36.7%
YoY
|
$3.541B
-427.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.86B
-17.4%
YoY
|
$15.57B
14.25%
YoY
|
$13.62B
0.78%
YoY
|
$13.52B
30.65%
YoY
|
$10.35B
252.28%
YoY
|
| Capital Expenditures |
$7.808B
77.67%
YoY
|
$4.394B
220.53%
YoY
|
$1.371B
-50.61%
YoY
|
$2.776B
-175.17%
YoY
|
-$3.692B
10.93%
YoY
|
| Free Cash Flow |
$5.050B
-54.79%
YoY
|
$11.17B
-8.83%
YoY
|
$12.25B
14.06%
YoY
|
$10.74B
-23.48%
YoY
|
$14.04B
124.07%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.813B
-19.98%
YoY
|
$2.714B
-20.53%
YoY
|
$2.115B
-37.46%
YoY
|
$2.145B
-41.61%
YoY
|
$3.516B
14.07%
YoY
|
$3.415B
34.59%
YoY
|
$3.381B
24.79%
YoY
|
$3.674B
50.27%
YoY
|
$3.082B
22.68%
YoY
|
$2.537B
-0.94%
YoY
|
$2.710B
6.4%
YoY
|
$2.445B
-8.15%
YoY
|
$2.512B
14.53%
YoY
|
$2.561B
27.23%
YoY
|
$2.547B
41.95%
YoY
|
$2.662B
116.09%
YoY
|
$2.194B
132.14%
YoY
|
$2.013B
300.16%
YoY
|
$1.794B
1606.01%
YoY
|
$1.232B
-336.73%
YoY
|
| Depreciation, Depletion And Amortization |
$786.4M
25.87%
YoY
|
$1.084B
77.51%
YoY
|
$940.9M
56.42%
YoY
|
$610.9M
7.75%
YoY
|
$624.8M
14.91%
YoY
|
$610.8M
16.53%
YoY
|
$601.5M
15.7%
YoY
|
$566.9M
11.53%
YoY
|
$543.7M
5.22%
YoY
|
$524.1M
-1.52%
YoY
|
$519.9M
-0.56%
YoY
|
$508.4M
0.5%
YoY
|
$516.7M
3.7%
YoY
|
$532.2M
7.49%
YoY
|
$522.8M
3.69%
YoY
|
$505.8M
0.18%
YoY
|
$498.3M
1.9%
YoY
|
$495.2M
9.43%
YoY
|
$504.2M
2.47%
YoY
|
$504.9M
-1.15%
YoY
|
| Cash From Operating Activities |
$3.639B
9.12%
YoY
|
$2.345B
-47.41%
YoY
|
$4.516B
18.99%
YoY
|
$2.662B
-30.97%
YoY
|
$3.335B
-3.48%
YoY
|
$4.459B
45.05%
YoY
|
$3.795B
3.96%
YoY
|
$3.856B
24.67%
YoY
|
$3.455B
-9.21%
YoY
|
$3.074B
-2.81%
YoY
|
$3.651B
-3.48%
YoY
|
$3.093B
-9.1%
YoY
|
$3.806B
22.36%
YoY
|
$3.163B
13.08%
YoY
|
$3.783B
3.64%
YoY
|
$3.403B
39.48%
YoY
|
$3.110B
125.94%
YoY
|
$2.797B
234.71%
YoY
|
$3.650B
1586.68%
YoY
|
$2.440B
-1180.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$544.3M
-15.66%
YoY
|
$3.899B
53.96%
YoY
|
$1.873B
79.66%
YoY
|
$1.390B
118.35%
YoY
|
$645.4M
253.46%
YoY
|
$2.533B
257.87%
YoY
|
$1.042B
183.76%
YoY
|
$636.8M
316.39%
YoY
|
$182.6M
27.69%
YoY
|
$707.7M
-52.01%
YoY
|
$367.4M
-167.01%
YoY
|
$152.9M
-135.01%
YoY
|
$143.0M
-145.28%
YoY
|
$1.475B
-165.31%
YoY
|
-$548.2M
-8.81%
YoY
|
-$436.9M
-5.23%
YoY
|
-$315.8M
-11.37%
YoY
|
-$2.258B
47.91%
YoY
|
-$601.2M
-27.96%
YoY
|
-$461.0M
-24.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$125.4M
-74.97%
YoY
|
-$5.215B
4513.01%
YoY
|
$289.2M
31.39%
YoY
|
$1.777B
131.82%
YoY
|
$500.8M
8.26%
YoY
|
-$113.0M
-137.86%
YoY
|
$220.1M
19.1%
YoY
|
$766.6M
-1125.3%
YoY
|
$462.6M
173.43%
YoY
|
$298.6M
26.1%
YoY
|
$184.8M
-223.82%
YoY
|
-$74.76M
21.59%
YoY
|
$169.2M
-116.23%
YoY
|
$236.8M
-632.28%
YoY
|
-$149.3M
165.67%
YoY
|
-$61.49M
-117.73%
YoY
|
-$1.042B
-5648.45%
YoY
|
-$44.49M
-146.46%
YoY
|
-$56.18M
-271.83%
YoY
|
$346.8M
182.91%
YoY
|
| Cash From Investing Activities |
-$419.0M
189.81%
YoY
|
-$9.114B
244.49%
YoY
|
-$1.584B
92.58%
YoY
|
$386.7M
197.93%
YoY
|
-$144.6M
-151.63%
YoY
|
-$2.646B
546.68%
YoY
|
-$822.3M
350.47%
YoY
|
$129.8M
-157.0%
YoY
|
$280.0M
969.26%
YoY
|
-$409.1M
-66.95%
YoY
|
-$182.5M
-73.83%
YoY
|
-$227.7M
-54.31%
YoY
|
$26.19M
-101.93%
YoY
|
-$1.238B
-46.23%
YoY
|
-$697.5M
6.1%
YoY
|
-$498.4M
336.55%
YoY
|
-$1.358B
302.38%
YoY
|
-$2.303B
60.92%
YoY
|
-$657.4M
-18.01%
YoY
|
-$114.2M
-76.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$624.1M
22.91%
YoY
|
$1.078B
-249.3%
YoY
|
-$5.220B
919.08%
YoY
|
-$5.635B
-17.86%
YoY
|
-$507.8M
-1.13%
YoY
|
-$722.0M
-80.92%
YoY
|
-$512.2M
-57.56%
YoY
|
-$6.860B
116.55%
YoY
|
-$513.5M
-56.2%
YoY
|
-$3.785B
59.12%
YoY
|
-$1.207B
-133.69%
YoY
|
-$3.168B
-42.73%
YoY
|
-$1.172B
135.71%
YoY
|
-$2.379B
-15.03%
YoY
|
$3.582B
1888.79%
YoY
|
-$5.532B
2810.54%
YoY
|
-$497.4M
-0.66%
YoY
|
-$2.799B
1276.74%
YoY
|
$180.1M
-140.31%
YoY
|
-$190.1M
-418.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.639B
9.12%
YoY
|
$2.345B
-47.41%
YoY
|
$4.516B
18.99%
YoY
|
$2.662B
-30.97%
YoY
|
$3.335B
-3.48%
YoY
|
$4.459B
45.05%
YoY
|
$3.795B
3.96%
YoY
|
$3.856B
24.67%
YoY
|
$3.455B
-9.21%
YoY
|
$3.074B
-2.81%
YoY
|
$3.651B
-3.48%
YoY
|
$3.093B
-9.1%
YoY
|
$3.806B
22.36%
YoY
|
$3.163B
13.08%
YoY
|
$3.783B
3.64%
YoY
|
$3.403B
39.48%
YoY
|
$3.110B
125.94%
YoY
|
$2.797B
234.71%
YoY
|
$3.650B
1586.68%
YoY
|
$2.440B
-1180.49%
YoY
|
| Cash From Investing Activities |
-$419.0M
189.81%
YoY
|
-$9.114B
244.49%
YoY
|
-$1.584B
92.58%
YoY
|
$386.7M
197.93%
YoY
|
-$144.6M
-151.63%
YoY
|
-$2.646B
546.68%
YoY
|
-$822.3M
350.47%
YoY
|
$129.8M
-157.0%
YoY
|
$280.0M
969.26%
YoY
|
-$409.1M
-66.95%
YoY
|
-$182.5M
-73.83%
YoY
|
-$227.7M
-54.31%
YoY
|
$26.19M
-101.93%
YoY
|
-$1.238B
-46.23%
YoY
|
-$697.5M
6.1%
YoY
|
-$498.4M
336.55%
YoY
|
-$1.358B
302.38%
YoY
|
-$2.303B
60.92%
YoY
|
-$657.4M
-18.01%
YoY
|
-$114.2M
-76.75%
YoY
|
| Cash From Financing Activities |
-$624.1M
22.91%
YoY
|
$1.078B
-249.3%
YoY
|
-$5.220B
919.08%
YoY
|
-$5.635B
-17.86%
YoY
|
-$507.8M
-1.13%
YoY
|
-$722.0M
-80.92%
YoY
|
-$512.2M
-57.56%
YoY
|
-$6.860B
116.55%
YoY
|
-$513.5M
-56.2%
YoY
|
-$3.785B
59.12%
YoY
|
-$1.207B
-133.69%
YoY
|
-$3.168B
-42.73%
YoY
|
-$1.172B
135.71%
YoY
|
-$2.379B
-15.03%
YoY
|
$3.582B
1888.79%
YoY
|
-$5.532B
2810.54%
YoY
|
-$497.4M
-0.66%
YoY
|
-$2.799B
1276.74%
YoY
|
$180.1M
-140.31%
YoY
|
-$190.1M
-418.23%
YoY
|
| Net Change In Cash |
$2.596B
-3.22%
YoY
|
-$5.691B
-621.29%
YoY
|
-$2.288B
-192.97%
YoY
|
-$2.587B
-10.02%
YoY
|
$2.683B
-16.73%
YoY
|
$1.092B
-197.51%
YoY
|
$2.461B
8.82%
YoY
|
-$2.875B
849.57%
YoY
|
$3.221B
21.14%
YoY
|
-$1.120B
146.83%
YoY
|
$2.261B
-66.08%
YoY
|
-$302.7M
-88.48%
YoY
|
$2.659B
111.98%
YoY
|
-$453.6M
-80.32%
YoY
|
$6.667B
110.15%
YoY
|
-$2.627B
-223.03%
YoY
|
$1.254B
133.05%
YoY
|
-$2.305B
188.62%
YoY
|
$3.173B
-407.35%
YoY
|
$2.135B
-424.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.639B
9.12%
YoY
|
$2.345B
-47.41%
YoY
|
$4.516B
18.99%
YoY
|
$2.662B
-30.97%
YoY
|
$3.335B
-3.48%
YoY
|
$4.459B
45.05%
YoY
|
$3.795B
3.96%
YoY
|
$3.856B
24.67%
YoY
|
$3.455B
-9.21%
YoY
|
$3.074B
-2.81%
YoY
|
$3.651B
-3.48%
YoY
|
$3.093B
-9.1%
YoY
|
$3.806B
22.36%
YoY
|
$3.163B
13.08%
YoY
|
$3.783B
3.64%
YoY
|
$3.403B
39.48%
YoY
|
$3.110B
125.94%
YoY
|
$2.797B
234.71%
YoY
|
$3.650B
1586.68%
YoY
|
$2.440B
-1180.49%
YoY
|
| Capital Expenditures |
$544.3M
-15.66%
YoY
|
$3.899B
53.96%
YoY
|
$1.873B
79.66%
YoY
|
$1.390B
118.35%
YoY
|
$645.4M
253.46%
YoY
|
$2.533B
257.87%
YoY
|
$1.042B
183.76%
YoY
|
$636.8M
316.39%
YoY
|
$182.6M
27.69%
YoY
|
$707.7M
-52.01%
YoY
|
$367.4M
-167.01%
YoY
|
$152.9M
-135.01%
YoY
|
$143.0M
-145.28%
YoY
|
$1.475B
-165.31%
YoY
|
-$548.2M
-8.81%
YoY
|
-$436.9M
-5.23%
YoY
|
-$315.8M
-11.37%
YoY
|
-$2.258B
47.91%
YoY
|
-$601.2M
-27.96%
YoY
|
-$461.0M
-24.87%
YoY
|
| Free Cash Flow |
$3.095B
15.07%
YoY
|
-$1.554B
-180.66%
YoY
|
$2.643B
-3.98%
YoY
|
$1.271B
-60.51%
YoY
|
$2.690B
-17.81%
YoY
|
$1.927B
-18.59%
YoY
|
$2.753B
-16.16%
YoY
|
$3.219B
9.5%
YoY
|
$3.272B
-10.65%
YoY
|
$2.367B
40.18%
YoY
|
$3.283B
-24.18%
YoY
|
$2.940B
-23.43%
YoY
|
$3.663B
6.91%
YoY
|
$1.688B
-66.6%
YoY
|
$4.331B
1.88%
YoY
|
$3.840B
32.38%
YoY
|
$3.426B
97.7%
YoY
|
$5.055B
113.99%
YoY
|
$4.251B
304.53%
YoY
|
$2.901B
647.95%
YoY
|
Loading...