|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$30.38M
40.75%
YoY
|
-$21.58M
-93.5%
YoY
|
-$331.9M
-402.8%
YoY
|
$109.6M
-8657.77%
YoY
|
-$1.281M
-95.45%
YoY
|
| Depreciation, Depletion And Amortization |
$30.01M
16.17%
YoY
|
$25.83M
-8.5%
YoY
|
$28.23M
-15.47%
YoY
|
$33.40M
14.85%
YoY
|
$29.08M
10.01%
YoY
|
| Cash From Operating Activities |
-$28.18M
-206.72%
YoY
|
$26.41M
-46.76%
YoY
|
$49.60M
-36.89%
YoY
|
$78.60M
1323.1%
YoY
|
$5.523M
-108.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$1.047M
282.12%
YoY
|
$274.0K
416.98%
YoY
|
$53.00K
430.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$11.99M
-75.49%
YoY
|
-$48.91M
-1280.28%
YoY
|
$4.144M
-115.33%
YoY
|
-$27.03M
46.31%
YoY
|
-$18.47M
-103.6%
YoY
|
| Cash From Investing Activities |
-$11.99M
-75.49%
YoY
|
-$48.91M
-1679.3%
YoY
|
$3.097M
-107.26%
YoY
|
-$42.67M
130.35%
YoY
|
-$18.53M
-103.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$7.020M
-84.35%
YoY
|
$44.86M
50878.41%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$189.0K
-46.0%
YoY
|
-$350.0K
-99.21%
YoY
|
-$44.20M
467.12%
YoY
|
-$7.794M
-126.85%
YoY
|
$29.03M
-106.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$28.18M
-206.72%
YoY
|
$26.41M
-46.76%
YoY
|
$49.60M
-36.89%
YoY
|
$78.60M
1323.1%
YoY
|
$5.523M
-108.42%
YoY
|
| Cash From Investing Activities |
-$11.99M
-75.49%
YoY
|
-$48.91M
-1679.3%
YoY
|
$3.097M
-107.26%
YoY
|
-$42.67M
130.35%
YoY
|
-$18.53M
-103.61%
YoY
|
| Cash From Financing Activities |
-$189.0K
-46.0%
YoY
|
-$350.0K
-99.21%
YoY
|
-$44.20M
467.12%
YoY
|
-$7.794M
-126.85%
YoY
|
$29.03M
-106.19%
YoY
|
| Net Change In Cash |
-$40.36M
76.6%
YoY
|
-$22.85M
-368.86%
YoY
|
$8.500M
-69.78%
YoY
|
$28.13M
75.56%
YoY
|
$16.02M
-175.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.18M
-206.72%
YoY
|
$26.41M
-46.76%
YoY
|
$49.60M
-36.89%
YoY
|
$78.60M
1323.1%
YoY
|
$5.523M
-108.42%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$1.047M
282.12%
YoY
|
$274.0K
416.98%
YoY
|
$53.00K
430.0%
YoY
|
| Free Cash Flow |
N/A
|
$26.41M
-45.61%
YoY
|
$48.56M
-38.0%
YoY
|
$78.32M
1331.88%
YoY
|
$5.470M
-108.34%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$18.86M
39.25%
YoY
|
-$11.93M
13.85%
YoY
|
$11.45M
-491.82%
YoY
|
-$16.35M
345.07%
YoY
|
-$13.54M
200.24%
YoY
|
-$10.48M
-81.74%
YoY
|
-$2.921M
-98.96%
YoY
|
-$3.674M
-143.38%
YoY
|
-$4.510M
29.45%
YoY
|
-$57.38M
-164.8%
YoY
|
-$279.5M
-6797.27%
YoY
|
$8.470M
8.12%
YoY
|
-$3.484M
-138.44%
YoY
|
$88.55M
1822.56%
YoY
|
$4.174M
11.69%
YoY
|
$7.834M
-155.29%
YoY
|
$9.064M
99.47%
YoY
|
$4.606M
-118.88%
YoY
|
$3.737M
-135.52%
YoY
|
| Depreciation, Depletion And Amortization |
$5.840M
-36.99%
YoY
|
$5.839M
-12.99%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$9.269M
62.73%
YoY
|
$6.711M
36.15%
YoY
|
$100.0K
-50.0%
YoY
|
$100.0K
-50.0%
YoY
|
$5.696M
-12.15%
YoY
|
$4.929M
-41.06%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$6.484M
-25.46%
YoY
|
$8.363M
13.34%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
-33.33%
YoY
|
$8.699M
27.7%
YoY
|
$7.379M
6.94%
YoY
|
$200.0K
-66.67%
YoY
|
| Cash From Operating Activities |
$8.563M
-168.3%
YoY
|
-$29.97M
-359.51%
YoY
|
-$4.767M
13520.0%
YoY
|
$19.09M
158.44%
YoY
|
-$12.54M
-267.0%
YoY
|
$11.55M
102.45%
YoY
|
-$35.00K
-101.35%
YoY
|
$7.387M
-60.29%
YoY
|
$7.508M
-66.95%
YoY
|
$5.704M
-78.63%
YoY
|
$2.600M
-74.12%
YoY
|
$18.60M
28.91%
YoY
|
$22.72M
-17.17%
YoY
|
$26.70M
546.26%
YoY
|
$10.05M
115.84%
YoY
|
$14.43M
1438.38%
YoY
|
$27.43M
-748.98%
YoY
|
$4.131M
-168.85%
YoY
|
$4.654M
-132.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$247.0K
-98.42%
YoY
|
$0.00
N/A
|
$703.0K
N/A
|
$105.0K
N/A
|
$15.65M
-29620.75%
YoY
|
N/A
|
N/A
|
N/A
|
-$53.00K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$15.11M
-614.82%
YoY
|
$1.699M
51.97%
YoY
|
-$3.812M
-43.18%
YoY
|
-$6.940M
-83.98%
YoY
|
-$2.935M
N/A
|
$1.118M
2440.91%
YoY
|
-$6.709M
-263.63%
YoY
|
-$43.32M
N/A
|
N/A
|
$44.00K
-100.43%
YoY
|
$4.100M
-1205.12%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.14M
-45.12%
YoY
|
-$371.0K
N/A
|
-$16.11M
N/A
|
-$404.0K
N/A
|
-$18.47M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$15.11M
-614.82%
YoY
|
$1.699M
51.97%
YoY
|
-$3.812M
-43.18%
YoY
|
-$6.940M
-83.98%
YoY
|
-$2.935M
N/A
|
$1.118M
-650.74%
YoY
|
-$6.709M
-263.63%
YoY
|
-$43.32M
6062.16%
YoY
|
$0.00
-100.0%
YoY
|
-$203.0K
-99.21%
YoY
|
$4.100M
-1205.12%
YoY
|
-$703.0K
-95.64%
YoY
|
-$105.0K
-74.01%
YoY
|
-$25.78M
39.18%
YoY
|
-$371.0K
N/A
|
-$16.11M
N/A
|
-$404.0K
N/A
|
-$18.53M
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$189.0K
70.27%
YoY
|
-$2.000K
-96.61%
YoY
|
-$7.000K
-30.0%
YoY
|
-$69.00K
-8.0%
YoY
|
-$111.0K
-46.12%
YoY
|
-$59.00K
-99.34%
YoY
|
-$10.00K
N/A
|
-$75.00K
-99.54%
YoY
|
-$206.0K
-98.91%
YoY
|
-$8.901M
1015.41%
YoY
|
$0.00
-100.0%
YoY
|
-$16.33M
119.41%
YoY
|
-$18.95M
675.69%
YoY
|
-$798.0K
-89.39%
YoY
|
$2.888M
-911.24%
YoY
|
-$7.441M
-2.04%
YoY
|
-$2.443M
-105.49%
YoY
|
-$7.522M
-5.97%
YoY
|
-$356.0K
-96.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.563M
-168.3%
YoY
|
-$29.97M
-359.51%
YoY
|
-$4.767M
13520.0%
YoY
|
$19.09M
158.44%
YoY
|
-$12.54M
-267.0%
YoY
|
$11.55M
102.45%
YoY
|
-$35.00K
-101.35%
YoY
|
$7.387M
-60.29%
YoY
|
$7.508M
-66.95%
YoY
|
$5.704M
-78.63%
YoY
|
$2.600M
-74.12%
YoY
|
$18.60M
28.91%
YoY
|
$22.72M
-17.17%
YoY
|
$26.70M
546.26%
YoY
|
$10.05M
115.84%
YoY
|
$14.43M
1438.38%
YoY
|
$27.43M
-748.98%
YoY
|
$4.131M
-168.85%
YoY
|
$4.654M
-132.32%
YoY
|
| Cash From Investing Activities |
$15.11M
-614.82%
YoY
|
$1.699M
51.97%
YoY
|
-$3.812M
-43.18%
YoY
|
-$6.940M
-83.98%
YoY
|
-$2.935M
N/A
|
$1.118M
-650.74%
YoY
|
-$6.709M
-263.63%
YoY
|
-$43.32M
6062.16%
YoY
|
$0.00
-100.0%
YoY
|
-$203.0K
-99.21%
YoY
|
$4.100M
-1205.12%
YoY
|
-$703.0K
-95.64%
YoY
|
-$105.0K
-74.01%
YoY
|
-$25.78M
39.18%
YoY
|
-$371.0K
N/A
|
-$16.11M
N/A
|
-$404.0K
N/A
|
-$18.53M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$189.0K
70.27%
YoY
|
-$2.000K
-96.61%
YoY
|
-$7.000K
-30.0%
YoY
|
-$69.00K
-8.0%
YoY
|
-$111.0K
-46.12%
YoY
|
-$59.00K
-99.34%
YoY
|
-$10.00K
N/A
|
-$75.00K
-99.54%
YoY
|
-$206.0K
-98.91%
YoY
|
-$8.901M
1015.41%
YoY
|
$0.00
-100.0%
YoY
|
-$16.33M
119.41%
YoY
|
-$18.95M
675.69%
YoY
|
-$798.0K
-89.39%
YoY
|
$2.888M
-911.24%
YoY
|
-$7.441M
-2.04%
YoY
|
-$2.443M
-105.49%
YoY
|
-$7.522M
-5.97%
YoY
|
-$356.0K
-96.54%
YoY
|
| Net Change In Cash |
$23.48M
-250.69%
YoY
|
-$28.27M
-324.25%
YoY
|
-$8.586M
27.12%
YoY
|
$12.08M
-133.55%
YoY
|
-$15.58M
-313.42%
YoY
|
$12.61M
-470.79%
YoY
|
-$6.754M
-200.81%
YoY
|
-$36.01M
-2390.59%
YoY
|
$7.302M
99.4%
YoY
|
-$3.400M
-3056.52%
YoY
|
$6.700M
-46.66%
YoY
|
$1.572M
-117.23%
YoY
|
$3.662M
-85.1%
YoY
|
$115.0K
-100.52%
YoY
|
$12.56M
192.28%
YoY
|
-$9.125M
37.05%
YoY
|
$24.58M
-38.93%
YoY
|
-$21.92M
56.54%
YoY
|
$4.298M
-117.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.563M
-168.3%
YoY
|
-$29.97M
-359.51%
YoY
|
-$4.767M
13520.0%
YoY
|
$19.09M
158.44%
YoY
|
-$12.54M
-267.0%
YoY
|
$11.55M
102.45%
YoY
|
-$35.00K
-101.35%
YoY
|
$7.387M
-60.29%
YoY
|
$7.508M
-66.95%
YoY
|
$5.704M
-78.63%
YoY
|
$2.600M
-74.12%
YoY
|
$18.60M
28.91%
YoY
|
$22.72M
-17.17%
YoY
|
$26.70M
546.26%
YoY
|
$10.05M
115.84%
YoY
|
$14.43M
1438.38%
YoY
|
$27.43M
-748.98%
YoY
|
$4.131M
-168.85%
YoY
|
$4.654M
-132.32%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$247.0K
-98.42%
YoY
|
$0.00
N/A
|
$703.0K
N/A
|
$105.0K
N/A
|
$15.65M
-29620.75%
YoY
|
N/A
|
N/A
|
N/A
|
-$53.00K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$11.55M
111.62%
YoY
|
-$35.00K
-101.35%
YoY
|
$7.387M
-58.73%
YoY
|
$7.508M
-66.8%
YoY
|
$5.457M
-50.62%
YoY
|
$2.600M
N/A
|
$17.90M
N/A
|
$22.61M
N/A
|
$11.05M
164.13%
YoY
|
N/A
|
N/A
|
N/A
|
$4.184M
-169.73%
YoY
|
$4.654M
-132.32%
YoY
|
Loading...