|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.612M
55.85%
YoY
|
$3.601M
-207.62%
YoY
|
-$3.346M
-144.92%
YoY
|
$7.448M
5.32%
YoY
|
$7.072M
53.81%
YoY
|
| Depreciation, Depletion And Amortization |
$1.700M
0.0%
YoY
|
$1.700M
-18.03%
YoY
|
$2.074M
22.0%
YoY
|
$1.700M
0.0%
YoY
|
$1.700M
6.25%
YoY
|
| Cash From Operating Activities |
$3.187M
18.61%
YoY
|
$2.687M
-57.27%
YoY
|
$6.288M
20.71%
YoY
|
$5.209M
-47.59%
YoY
|
$9.939M
-823.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.124M
-34.31%
YoY
|
$1.711M
23.9%
YoY
|
$1.381M
-33.61%
YoY
|
$2.080M
-267.74%
YoY
|
-$1.240M
-6.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.19M
-157.01%
YoY
|
-$21.39M
-44.61%
YoY
|
-$38.61M
-28.76%
YoY
|
-$54.20M
-7326.8%
YoY
|
$750.0K
-100.8%
YoY
|
| Cash From Investing Activities |
$11.07M
-147.92%
YoY
|
-$23.10M
-42.24%
YoY
|
-$39.99M
-28.94%
YoY
|
-$56.28M
11432.99%
YoY
|
-$488.0K
-99.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$1.511M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.89M
-21.73%
YoY
|
$24.13M
-2.58%
YoY
|
$24.77M
-24.78%
YoY
|
$32.93M
22456.85%
YoY
|
$146.0K
-99.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.187M
18.61%
YoY
|
$2.687M
-57.27%
YoY
|
$6.288M
20.71%
YoY
|
$5.209M
-47.59%
YoY
|
$9.939M
-823.89%
YoY
|
| Cash From Investing Activities |
$11.07M
-147.92%
YoY
|
-$23.10M
-42.24%
YoY
|
-$39.99M
-28.94%
YoY
|
-$56.28M
11432.99%
YoY
|
-$488.0K
-99.49%
YoY
|
| Cash From Financing Activities |
$18.89M
-21.73%
YoY
|
$24.13M
-2.58%
YoY
|
$24.77M
-24.78%
YoY
|
$32.93M
22456.85%
YoY
|
$146.0K
-99.86%
YoY
|
| Net Change In Cash |
$33.15M
791.23%
YoY
|
$3.719M
-141.62%
YoY
|
-$8.935M
-50.74%
YoY
|
-$18.14M
-289.01%
YoY
|
$9.597M
2.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.187M
18.61%
YoY
|
$2.687M
-57.27%
YoY
|
$6.288M
20.71%
YoY
|
$5.209M
-47.59%
YoY
|
$9.939M
-823.89%
YoY
|
| Capital Expenditures |
$1.124M
-34.31%
YoY
|
$1.711M
23.9%
YoY
|
$1.381M
-33.61%
YoY
|
$2.080M
-267.74%
YoY
|
-$1.240M
-6.77%
YoY
|
| Free Cash Flow |
$2.063M
111.37%
YoY
|
$976.0K
-80.11%
YoY
|
$4.907M
56.82%
YoY
|
$3.129M
-72.01%
YoY
|
$11.18M
-26097.67%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.794M
-5.97%
YoY
|
$1.442M
62.2%
YoY
|
$2.544M
115.05%
YoY
|
-$282.0K
-24.8%
YoY
|
$1.908M
0.21%
YoY
|
$889.0K
-116.71%
YoY
|
$1.183M
82.84%
YoY
|
-$375.0K
100.53%
YoY
|
$1.904M
25.68%
YoY
|
-$5.321M
-661.88%
YoY
|
$647.0K
-69.22%
YoY
|
-$187.0K
-109.44%
YoY
|
$1.515M
-37.34%
YoY
|
$947.0K
-48.87%
YoY
|
$2.102M
46.89%
YoY
|
$1.981M
15.98%
YoY
|
$2.418M
16.19%
YoY
|
$1.852M
167.63%
YoY
|
$1.431M
32.75%
YoY
|
| Depreciation, Depletion And Amortization |
$557.0K
5.09%
YoY
|
$529.0K
-5.2%
YoY
|
$505.0K
3.27%
YoY
|
$534.0K
2.5%
YoY
|
$530.0K
2.91%
YoY
|
$558.0K
8.56%
YoY
|
$489.0K
1.88%
YoY
|
$521.0K
-2.8%
YoY
|
$515.0K
-3.56%
YoY
|
$514.0K
-5.17%
YoY
|
$480.0K
-5.7%
YoY
|
$536.0K
1.32%
YoY
|
$534.0K
3.49%
YoY
|
$542.0K
4.23%
YoY
|
$509.0K
1.8%
YoY
|
$529.0K
1.73%
YoY
|
$516.0K
3.2%
YoY
|
$520.0K
-1.89%
YoY
|
$500.0K
4.17%
YoY
|
| Cash From Operating Activities |
$356.0K
-40.57%
YoY
|
$1.246M
-63.05%
YoY
|
$1.404M
-697.45%
YoY
|
-$62.00K
-103.64%
YoY
|
$599.0K
-127.83%
YoY
|
$3.372M
204.33%
YoY
|
-$235.0K
-108.74%
YoY
|
$1.702M
141.76%
YoY
|
-$2.152M
-220.22%
YoY
|
$1.108M
-66.97%
YoY
|
$2.690M
233.75%
YoY
|
$704.0K
-192.51%
YoY
|
$1.790M
-1.05%
YoY
|
$3.355M
42.16%
YoY
|
$806.0K
-148.26%
YoY
|
-$761.0K
-130.56%
YoY
|
$1.809M
-73.25%
YoY
|
$2.360M
-22.11%
YoY
|
-$1.670M
-43.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$400.0K
N/A
|
$477.0K
-300.42%
YoY
|
$506.0K
-36.03%
YoY
|
$141.0K
-72.88%
YoY
|
N/A
|
-$238.0K
-164.15%
YoY
|
$791.0K
102.82%
YoY
|
$520.0K
110.53%
YoY
|
$638.0K
69.68%
YoY
|
$371.0K
-19.17%
YoY
|
$390.0K
-166.33%
YoY
|
$247.0K
-137.37%
YoY
|
$376.0K
-201.08%
YoY
|
$459.0K
-211.95%
YoY
|
-$588.0K
194.0%
YoY
|
-$661.0K
100.3%
YoY
|
-$372.0K
24.0%
YoY
|
-$410.0K
70.83%
YoY
|
-$200.0K
-42.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$14.32M
487.2%
YoY
|
$10.76M
-145.81%
YoY
|
$17.91M
225.3%
YoY
|
-$14.04M
-15.42%
YoY
|
-$2.438M
-118.48%
YoY
|
-$23.49M
-29.2%
YoY
|
$5.505M
-136.0%
YoY
|
-$16.60M
275.16%
YoY
|
$13.20M
-7.6%
YoY
|
-$33.18M
92.39%
YoY
|
-$15.29M
-50.71%
YoY
|
-$4.424M
-618.64%
YoY
|
$14.28M
-310.52%
YoY
|
-$17.25M
-301.73%
YoY
|
-$31.02M
-3082.88%
YoY
|
$853.0K
-95.53%
YoY
|
-$6.784M
-75.7%
YoY
|
$8.550M
-125.02%
YoY
|
$1.040M
-104.89%
YoY
|
| Cash From Investing Activities |
-$14.72M
503.61%
YoY
|
$10.28M
-144.22%
YoY
|
$17.40M
269.16%
YoY
|
-$14.18M
-17.17%
YoY
|
-$2.438M
-119.41%
YoY
|
-$23.25M
-30.7%
YoY
|
$4.714M
-130.06%
YoY
|
-$17.12M
266.45%
YoY
|
$12.56M
-9.69%
YoY
|
-$33.55M
89.5%
YoY
|
-$15.68M
-50.4%
YoY
|
-$4.671M
-2532.81%
YoY
|
$13.91M
-294.33%
YoY
|
-$17.71M
-317.53%
YoY
|
-$31.61M
-3908.43%
YoY
|
$192.0K
-98.98%
YoY
|
-$7.156M
-74.64%
YoY
|
$8.140M
-123.66%
YoY
|
$830.0K
-103.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.57M
127.53%
YoY
|
-$14.40M
-192.85%
YoY
|
$9.925M
-1430.43%
YoY
|
$15.64M
-4.34%
YoY
|
$7.723M
-210.52%
YoY
|
$15.51M
-45.48%
YoY
|
-$746.0K
-105.36%
YoY
|
$16.35M
-1567.95%
YoY
|
-$6.988M
-57.63%
YoY
|
$28.45M
223.38%
YoY
|
$13.93M
-54.01%
YoY
|
-$1.114M
-55.62%
YoY
|
-$16.49M
352.68%
YoY
|
$8.798M
-263.84%
YoY
|
$30.29M
-229.27%
YoY
|
-$2.510M
-241.01%
YoY
|
-$3.643M
-113.41%
YoY
|
-$5.370M
-124.78%
YoY
|
-$23.43M
-222.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$356.0K
-40.57%
YoY
|
$1.246M
-63.05%
YoY
|
$1.404M
-697.45%
YoY
|
-$62.00K
-103.64%
YoY
|
$599.0K
-127.83%
YoY
|
$3.372M
204.33%
YoY
|
-$235.0K
-108.74%
YoY
|
$1.702M
141.76%
YoY
|
-$2.152M
-220.22%
YoY
|
$1.108M
-66.97%
YoY
|
$2.690M
233.75%
YoY
|
$704.0K
-192.51%
YoY
|
$1.790M
-1.05%
YoY
|
$3.355M
42.16%
YoY
|
$806.0K
-148.26%
YoY
|
-$761.0K
-130.56%
YoY
|
$1.809M
-73.25%
YoY
|
$2.360M
-22.11%
YoY
|
-$1.670M
-43.58%
YoY
|
| Cash From Investing Activities |
-$14.72M
503.61%
YoY
|
$10.28M
-144.22%
YoY
|
$17.40M
269.16%
YoY
|
-$14.18M
-17.17%
YoY
|
-$2.438M
-119.41%
YoY
|
-$23.25M
-30.7%
YoY
|
$4.714M
-130.06%
YoY
|
-$17.12M
266.45%
YoY
|
$12.56M
-9.69%
YoY
|
-$33.55M
89.5%
YoY
|
-$15.68M
-50.4%
YoY
|
-$4.671M
-2532.81%
YoY
|
$13.91M
-294.33%
YoY
|
-$17.71M
-317.53%
YoY
|
-$31.61M
-3908.43%
YoY
|
$192.0K
-98.98%
YoY
|
-$7.156M
-74.64%
YoY
|
$8.140M
-123.66%
YoY
|
$830.0K
-103.84%
YoY
|
| Cash From Financing Activities |
$17.57M
127.53%
YoY
|
-$14.40M
-192.85%
YoY
|
$9.925M
-1430.43%
YoY
|
$15.64M
-4.34%
YoY
|
$7.723M
-210.52%
YoY
|
$15.51M
-45.48%
YoY
|
-$746.0K
-105.36%
YoY
|
$16.35M
-1567.95%
YoY
|
-$6.988M
-57.63%
YoY
|
$28.45M
223.38%
YoY
|
$13.93M
-54.01%
YoY
|
-$1.114M
-55.62%
YoY
|
-$16.49M
352.68%
YoY
|
$8.798M
-263.84%
YoY
|
$30.29M
-229.27%
YoY
|
-$2.510M
-241.01%
YoY
|
-$3.643M
-113.41%
YoY
|
-$5.370M
-124.78%
YoY
|
-$23.43M
-222.86%
YoY
|
| Net Change In Cash |
$3.212M
-45.41%
YoY
|
-$2.873M
-34.26%
YoY
|
$28.73M
669.65%
YoY
|
$1.403M
49.57%
YoY
|
$5.884M
72.15%
YoY
|
-$4.370M
9.39%
YoY
|
$3.733M
297.13%
YoY
|
$938.0K
-118.46%
YoY
|
$3.418M
-529.94%
YoY
|
-$3.995M
-28.07%
YoY
|
$940.0K
-282.17%
YoY
|
-$5.081M
65.02%
YoY
|
-$795.0K
-91.16%
YoY
|
-$5.554M
-208.27%
YoY
|
-$516.0K
-97.87%
YoY
|
-$3.079M
-113.37%
YoY
|
-$8.990M
-257.17%
YoY
|
$5.130M
-152.83%
YoY
|
-$24.27M
339.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$356.0K
-40.57%
YoY
|
$1.246M
-63.05%
YoY
|
$1.404M
-697.45%
YoY
|
-$62.00K
-103.64%
YoY
|
$599.0K
-127.83%
YoY
|
$3.372M
204.33%
YoY
|
-$235.0K
-108.74%
YoY
|
$1.702M
141.76%
YoY
|
-$2.152M
-220.22%
YoY
|
$1.108M
-66.97%
YoY
|
$2.690M
233.75%
YoY
|
$704.0K
-192.51%
YoY
|
$1.790M
-1.05%
YoY
|
$3.355M
42.16%
YoY
|
$806.0K
-148.26%
YoY
|
-$761.0K
-130.56%
YoY
|
$1.809M
-73.25%
YoY
|
$2.360M
-22.11%
YoY
|
-$1.670M
-43.58%
YoY
|
| Capital Expenditures |
$400.0K
N/A
|
$477.0K
-300.42%
YoY
|
$506.0K
-36.03%
YoY
|
$141.0K
-72.88%
YoY
|
N/A
|
-$238.0K
-164.15%
YoY
|
$791.0K
102.82%
YoY
|
$520.0K
110.53%
YoY
|
$638.0K
69.68%
YoY
|
$371.0K
-19.17%
YoY
|
$390.0K
-166.33%
YoY
|
$247.0K
-137.37%
YoY
|
$376.0K
-201.08%
YoY
|
$459.0K
-211.95%
YoY
|
-$588.0K
194.0%
YoY
|
-$661.0K
100.3%
YoY
|
-$372.0K
24.0%
YoY
|
-$410.0K
70.83%
YoY
|
-$200.0K
-42.86%
YoY
|
| Free Cash Flow |
-$44.00K
N/A
|
$769.0K
-78.7%
YoY
|
$898.0K
-187.52%
YoY
|
-$203.0K
-117.17%
YoY
|
N/A
|
$3.610M
389.82%
YoY
|
-$1.026M
-144.61%
YoY
|
$1.182M
158.64%
YoY
|
-$2.790M
-297.31%
YoY
|
$737.0K
-74.55%
YoY
|
$2.300M
64.99%
YoY
|
$457.0K
-557.0%
YoY
|
$1.414M
-35.17%
YoY
|
$2.896M
4.55%
YoY
|
$1.394M
-194.83%
YoY
|
-$100.0K
-103.55%
YoY
|
$2.181M
-69.12%
YoY
|
$2.770M
-15.29%
YoY
|
-$1.470M
-43.68%
YoY
|
Loading...