2011 Q3 Form 10-Q Financial Statement
#000119312511306118 Filed on November 10, 2011
Income Statement
Concept | 2011 Q3 |
---|---|
Revenue | $10.49M |
YoY Change | |
Cost Of Revenue | |
YoY Change | |
Gross Profit | |
YoY Change | |
Gross Profit Margin | |
Selling, General & Admin | |
YoY Change | |
% of Gross Profit | |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $360.0K |
YoY Change | 9.09% |
% of Gross Profit | |
Operating Expenses | |
YoY Change | |
Operating Profit | |
YoY Change | |
Interest Expense | $2.374M |
YoY Change | |
% of Operating Profit | |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | $2.310M |
YoY Change | 203.95% |
Income Tax | $744.0K |
% Of Pretax Income | 32.21% |
Net Earnings | $1.566M |
YoY Change | 156.72% |
Net Earnings / Revenue | 14.93% |
Basic Earnings Per Share | $0.05 |
Diluted Earnings Per Share | $0.05 |
COMMON SHARES | |
Basic Shares Outstanding | 21.21M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 Q3 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | |
YoY Change | |
Cash & Equivalents | |
Short-Term Investments | |
Other Short-Term Assets | |
YoY Change | |
Inventory | |
Prepaid Expenses | |
Receivables | |
Other Receivables | |
Total Short-Term Assets | |
YoY Change | |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $10.50M |
YoY Change | -2.78% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $12.40M |
YoY Change | -18.95% |
Total Long-Term Assets | |
YoY Change | |
TOTAL ASSETS | |
Total Short-Term Assets | |
Total Long-Term Assets | |
Total Assets | $973.4M |
YoY Change | 1.06% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | |
YoY Change | |
Accrued Expenses | |
YoY Change | |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | -100.0% |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | |
YoY Change | |
LONG-TERM LIABILITIES | |
Long-Term Debt | $13.10M |
YoY Change | 0.0% |
Other Long-Term Liabilities | $9.100M |
YoY Change | -12.5% |
Total Long-Term Liabilities | $22.20M |
YoY Change | -5.53% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | |
Total Long-Term Liabilities | $22.20M |
Total Liabilities | $859.3M |
YoY Change | 0.53% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $114.2M |
YoY Change | |
Total Liabilities & Shareholders Equity | $973.4M |
YoY Change | 1.06% |
Cashflow Statement
Concept | 2011 Q3 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $1.566M |
YoY Change | 156.72% |
Depreciation, Depletion And Amortization | $360.0K |
YoY Change | 9.09% |
Cash From Operating Activities | $70.00K |
YoY Change | -95.14% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$280.0K |
YoY Change | -61.11% |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$3.540M |
YoY Change | -79.3% |
Cash From Investing Activities | -$3.820M |
YoY Change | -78.56% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 17.21M |
YoY Change | 358.93% |
NET CHANGE | |
Cash From Operating Activities | 70.00K |
Cash From Investing Activities | -3.820M |
Cash From Financing Activities | 17.21M |
Net Change In Cash | 13.46M |
YoY Change | -206.57% |
FREE CASH FLOW | |
Cash From Operating Activities | $70.00K |
Capital Expenditures | -$280.0K |
Free Cash Flow | $350.0K |
YoY Change | -83.8% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
21208000 |