|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$22.49M
-47.89%
YoY
|
$43.15M
-28.93%
YoY
|
$60.72M
23.79%
YoY
|
$49.05M
-33.59%
YoY
|
$73.86M
95.05%
YoY
|
| Depreciation, Depletion And Amortization |
$45.75M
63.82%
YoY
|
$27.93M
57.35%
YoY
|
$17.75M
1.17%
YoY
|
$17.54M
0.15%
YoY
|
$17.52M
-4.54%
YoY
|
| Cash From Operating Activities |
$114.6M
119.54%
YoY
|
$52.20M
-23.49%
YoY
|
$68.23M
-16.93%
YoY
|
$82.13M
16.77%
YoY
|
$70.34M
52.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.11M
25.84%
YoY
|
$8.031M
-71.85%
YoY
|
$28.53M
24.36%
YoY
|
$22.94M
19.34%
YoY
|
$19.22M
1551.46%
YoY
|
| Acquisitions |
$548.6M
275.09%
YoY
|
$146.3M
2146.01%
YoY
|
$6.512M
-60.18%
YoY
|
$16.35M
532.57%
YoY
|
$2.585M
-77.23%
YoY
|
| Other Investing Activities |
-$6.319M
-96.57%
YoY
|
-$184.4M
398.36%
YoY
|
-$36.99M
-333.74%
YoY
|
$15.83M
-55.74%
YoY
|
$35.76M
-63.0%
YoY
|
| Cash From Investing Activities |
-$539.0M
180.15%
YoY
|
-$192.4M
193.63%
YoY
|
-$65.52M
821.17%
YoY
|
-$7.113M
-143.0%
YoY
|
$16.54M
-82.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$25.60M
2744.44%
YoY
|
$900.0K
-91.17%
YoY
|
$10.19M
10.18%
YoY
|
$9.250M
-126.89%
YoY
|
-$34.40M
-6505.03%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$569.3M
321.28%
YoY
|
$135.1M
3850.48%
YoY
|
$3.421M
-117.03%
YoY
|
-$20.09M
-57.94%
YoY
|
-$47.75M
-7.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$114.6M
119.54%
YoY
|
$52.20M
-23.49%
YoY
|
$68.23M
-16.93%
YoY
|
$82.13M
16.77%
YoY
|
$70.34M
52.36%
YoY
|
| Cash From Investing Activities |
-$539.0M
180.15%
YoY
|
-$192.4M
193.63%
YoY
|
-$65.52M
821.17%
YoY
|
-$7.113M
-143.0%
YoY
|
$16.54M
-82.68%
YoY
|
| Cash From Financing Activities |
$569.3M
321.28%
YoY
|
$135.1M
3850.48%
YoY
|
$3.421M
-117.03%
YoY
|
-$20.09M
-57.94%
YoY
|
-$47.75M
-7.64%
YoY
|
| Net Change In Cash |
$144.9M
-2969.61%
YoY
|
-$5.051M
-182.47%
YoY
|
$6.125M
-88.85%
YoY
|
$54.93M
40.39%
YoY
|
$39.13M
-56.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$114.6M
119.54%
YoY
|
$52.20M
-23.49%
YoY
|
$68.23M
-16.93%
YoY
|
$82.13M
16.77%
YoY
|
$70.34M
52.36%
YoY
|
| Capital Expenditures |
$10.11M
25.84%
YoY
|
$8.031M
-71.85%
YoY
|
$28.53M
24.36%
YoY
|
$22.94M
19.34%
YoY
|
$19.22M
1551.46%
YoY
|
| Free Cash Flow |
$104.5M
136.58%
YoY
|
$44.17M
11.26%
YoY
|
$39.70M
-32.93%
YoY
|
$59.19M
15.8%
YoY
|
$51.11M
13.58%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$14.44M
115.72%
YoY
|
$5.999M
-186.3%
YoY
|
$373.0K
-97.68%
YoY
|
$9.423M
-50.85%
YoY
|
$6.692M
-54.89%
YoY
|
-$6.951M
-156.26%
YoY
|
$16.09M
-27.04%
YoY
|
$19.17M
45.57%
YoY
|
$14.84M
1.46%
YoY
|
$12.36M
-575.23%
YoY
|
$22.06M
-15.11%
YoY
|
$13.17M
15.54%
YoY
|
$14.62M
2.51%
YoY
|
-$2.600M
-118.88%
YoY
|
$25.99M
-24.19%
YoY
|
$11.40M
-9.95%
YoY
|
$14.26M
8.46%
YoY
|
$13.77M
36.92%
YoY
|
$34.28M
105.1%
YoY
|
| Depreciation, Depletion And Amortization |
$15.48M
126.0%
YoY
|
$16.40M
101.83%
YoY
|
$15.60M
114.7%
YoY
|
$6.903M
-7.23%
YoY
|
$6.849M
34.4%
YoY
|
$8.126M
65.77%
YoY
|
$7.264M
68.54%
YoY
|
$7.441M
75.12%
YoY
|
$5.096M
18.73%
YoY
|
$4.902M
20.65%
YoY
|
$4.310M
-9.36%
YoY
|
$4.249M
-2.34%
YoY
|
$4.292M
-1.87%
YoY
|
$4.063M
-7.91%
YoY
|
$4.755M
1.8%
YoY
|
$4.351M
2.76%
YoY
|
$4.374M
4.22%
YoY
|
$4.412M
1.43%
YoY
|
$4.671M
0.02%
YoY
|
| Cash From Operating Activities |
$68.06M
309.31%
YoY
|
-$2.886M
-73.64%
YoY
|
$9.956M
-70.7%
YoY
|
$90.90M
292.01%
YoY
|
$16.63M
178.18%
YoY
|
-$10.95M
-156.73%
YoY
|
$33.98M
120.51%
YoY
|
$23.19M
-10.13%
YoY
|
$5.977M
-22.58%
YoY
|
$19.30M
-77.28%
YoY
|
$15.41M
-142.96%
YoY
|
$25.80M
186.02%
YoY
|
$7.720M
-67.88%
YoY
|
$84.94M
-796.79%
YoY
|
-$35.87M
-170.01%
YoY
|
$9.021M
-57.72%
YoY
|
$24.04M
141.54%
YoY
|
-$12.19M
368.85%
YoY
|
$51.24M
41.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.000M
30.29%
YoY
|
$3.064M
21.06%
YoY
|
$2.552M
11.2%
YoY
|
$1.420M
-49.93%
YoY
|
$3.070M
731.98%
YoY
|
$2.531M
-64.13%
YoY
|
$2.295M
-44.02%
YoY
|
$2.836M
-74.99%
YoY
|
$369.0K
-93.88%
YoY
|
$7.057M
696.5%
YoY
|
$4.100M
-227.77%
YoY
|
$11.34M
-936.28%
YoY
|
$6.027M
-65.54%
YoY
|
$886.0K
-131.61%
YoY
|
-$3.209M
-64.56%
YoY
|
-$1.356M
-81.33%
YoY
|
$17.49M
17745.92%
YoY
|
-$2.803M
359.51%
YoY
|
-$9.056M
8956.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$50.65M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$999.0K
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.156M
-271.01%
YoY
|
$2.007M
-106.52%
YoY
|
-$531.9M
9052.08%
YoY
|
$343.0K
-100.44%
YoY
|
$676.0K
-100.96%
YoY
|
-$30.79M
604.65%
YoY
|
-$5.812M
-81.11%
YoY
|
-$77.09M
-1352.66%
YoY
|
-$70.67M
782.49%
YoY
|
-$4.370M
-131.02%
YoY
|
-$30.77M
530.92%
YoY
|
$6.154M
-30.49%
YoY
|
-$8.008M
258.14%
YoY
|
$14.09M
-66.37%
YoY
|
-$4.877M
32.31%
YoY
|
$8.853M
-374.26%
YoY
|
-$2.236M
-383.04%
YoY
|
$41.89M
40.99%
YoY
|
-$3.686M
467.08%
YoY
|
| Cash From Investing Activities |
-$2.844M
18.8%
YoY
|
-$1.057M
-96.83%
YoY
|
-$534.5M
6492.71%
YoY
|
-$1.077M
-98.65%
YoY
|
-$2.394M
-96.63%
YoY
|
-$33.32M
191.63%
YoY
|
-$8.107M
-76.76%
YoY
|
-$79.93M
1441.17%
YoY
|
-$71.04M
406.16%
YoY
|
-$11.43M
-186.56%
YoY
|
-$34.88M
331.36%
YoY
|
-$5.186M
-169.17%
YoY
|
-$14.04M
-28.85%
YoY
|
$13.20M
-66.22%
YoY
|
-$8.086M
-36.54%
YoY
|
$7.497M
-171.45%
YoY
|
-$19.73M
-2950.43%
YoY
|
$39.08M
34.36%
YoY
|
-$12.74M
1598.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$120.0K
-89.81%
YoY
|
N/A
|
N/A
|
N/A
|
$1.178M
29350.0%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.800M
-73.58%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.60M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$230.0K
-32.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$153.0K
194.23%
YoY
|
N/A
|
N/A
|
N/A
|
$52.00K
-97.86%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.96M
-63.87%
YoY
|
-$26.34M
72.51%
YoY
|
$648.5M
-20428.87%
YoY
|
-$8.638M
-118.28%
YoY
|
-$44.17M
-141.53%
YoY
|
-$15.27M
-227.3%
YoY
|
-$3.190M
525.49%
YoY
|
$47.25M
-5006.75%
YoY
|
$106.4M
-1598.11%
YoY
|
$11.99M
104.28%
YoY
|
-$510.0K
-91.84%
YoY
|
-$963.0K
-95.24%
YoY
|
-$7.099M
-1434.4%
YoY
|
$5.871M
309.13%
YoY
|
-$6.251M
-43.26%
YoY
|
-$20.24M
-48.67%
YoY
|
$532.0K
-57.84%
YoY
|
$1.435M
124.22%
YoY
|
-$11.02M
-49.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$68.06M
309.31%
YoY
|
-$2.886M
-73.64%
YoY
|
$9.956M
-70.7%
YoY
|
$90.90M
292.01%
YoY
|
$16.63M
178.18%
YoY
|
-$10.95M
-156.73%
YoY
|
$33.98M
120.51%
YoY
|
$23.19M
-10.13%
YoY
|
$5.977M
-22.58%
YoY
|
$19.30M
-77.28%
YoY
|
$15.41M
-142.96%
YoY
|
$25.80M
186.02%
YoY
|
$7.720M
-67.88%
YoY
|
$84.94M
-796.79%
YoY
|
-$35.87M
-170.01%
YoY
|
$9.021M
-57.72%
YoY
|
$24.04M
141.54%
YoY
|
-$12.19M
368.85%
YoY
|
$51.24M
41.62%
YoY
|
| Cash From Investing Activities |
-$2.844M
18.8%
YoY
|
-$1.057M
-96.83%
YoY
|
-$534.5M
6492.71%
YoY
|
-$1.077M
-98.65%
YoY
|
-$2.394M
-96.63%
YoY
|
-$33.32M
191.63%
YoY
|
-$8.107M
-76.76%
YoY
|
-$79.93M
1441.17%
YoY
|
-$71.04M
406.16%
YoY
|
-$11.43M
-186.56%
YoY
|
-$34.88M
331.36%
YoY
|
-$5.186M
-169.17%
YoY
|
-$14.04M
-28.85%
YoY
|
$13.20M
-66.22%
YoY
|
-$8.086M
-36.54%
YoY
|
$7.497M
-171.45%
YoY
|
-$19.73M
-2950.43%
YoY
|
$39.08M
34.36%
YoY
|
-$12.74M
1598.93%
YoY
|
| Cash From Financing Activities |
-$15.96M
-63.87%
YoY
|
-$26.34M
72.51%
YoY
|
$648.5M
-20428.87%
YoY
|
-$8.638M
-118.28%
YoY
|
-$44.17M
-141.53%
YoY
|
-$15.27M
-227.3%
YoY
|
-$3.190M
525.49%
YoY
|
$47.25M
-5006.75%
YoY
|
$106.4M
-1598.11%
YoY
|
$11.99M
104.28%
YoY
|
-$510.0K
-91.84%
YoY
|
-$963.0K
-95.24%
YoY
|
-$7.099M
-1434.4%
YoY
|
$5.871M
309.13%
YoY
|
-$6.251M
-43.26%
YoY
|
-$20.24M
-48.67%
YoY
|
$532.0K
-57.84%
YoY
|
$1.435M
124.22%
YoY
|
-$11.02M
-49.44%
YoY
|
| Net Change In Cash |
$49.25M
-264.52%
YoY
|
-$30.28M
-49.14%
YoY
|
$124.0M
446.54%
YoY
|
$81.19M
-955.93%
YoY
|
-$29.94M
-172.51%
YoY
|
-$59.54M
-399.7%
YoY
|
$22.68M
-213.53%
YoY
|
-$9.485M
-148.26%
YoY
|
$41.29M
-407.81%
YoY
|
$19.87M
-80.9%
YoY
|
-$19.98M
-60.2%
YoY
|
$19.65M
-628.45%
YoY
|
-$13.41M
-376.86%
YoY
|
$104.0M
267.15%
YoY
|
-$50.21M
-282.7%
YoY
|
-$3.719M
-86.99%
YoY
|
$4.845M
-59.31%
YoY
|
$28.33M
4.42%
YoY
|
$27.48M
101.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$68.06M
309.31%
YoY
|
-$2.886M
-73.64%
YoY
|
$9.956M
-70.7%
YoY
|
$90.90M
292.01%
YoY
|
$16.63M
178.18%
YoY
|
-$10.95M
-156.73%
YoY
|
$33.98M
120.51%
YoY
|
$23.19M
-10.13%
YoY
|
$5.977M
-22.58%
YoY
|
$19.30M
-77.28%
YoY
|
$15.41M
-142.96%
YoY
|
$25.80M
186.02%
YoY
|
$7.720M
-67.88%
YoY
|
$84.94M
-796.79%
YoY
|
-$35.87M
-170.01%
YoY
|
$9.021M
-57.72%
YoY
|
$24.04M
141.54%
YoY
|
-$12.19M
368.85%
YoY
|
$51.24M
41.62%
YoY
|
| Capital Expenditures |
$4.000M
30.29%
YoY
|
$3.064M
21.06%
YoY
|
$2.552M
11.2%
YoY
|
$1.420M
-49.93%
YoY
|
$3.070M
731.98%
YoY
|
$2.531M
-64.13%
YoY
|
$2.295M
-44.02%
YoY
|
$2.836M
-74.99%
YoY
|
$369.0K
-93.88%
YoY
|
$7.057M
696.5%
YoY
|
$4.100M
-227.77%
YoY
|
$11.34M
-936.28%
YoY
|
$6.027M
-65.54%
YoY
|
$886.0K
-131.61%
YoY
|
-$3.209M
-64.56%
YoY
|
-$1.356M
-81.33%
YoY
|
$17.49M
17745.92%
YoY
|
-$2.803M
359.51%
YoY
|
-$9.056M
8956.0%
YoY
|
| Free Cash Flow |
$64.06M
372.49%
YoY
|
-$5.950M
-55.86%
YoY
|
$7.404M
-76.63%
YoY
|
$89.48M
339.66%
YoY
|
$13.56M
141.74%
YoY
|
-$13.48M
-210.1%
YoY
|
$31.69M
180.16%
YoY
|
$20.35M
40.73%
YoY
|
$5.608M
231.25%
YoY
|
$12.24M
-85.43%
YoY
|
$11.31M
-134.63%
YoY
|
$14.46M
39.37%
YoY
|
$1.693M
-74.15%
YoY
|
$84.05M
-995.42%
YoY
|
-$32.66M
-154.17%
YoY
|
$10.38M
-63.72%
YoY
|
$6.549M
-33.54%
YoY
|
-$9.387M
371.71%
YoY
|
$60.30M
66.19%
YoY
|
Loading...