|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.833M
-14.21%
YoY
|
-$9.130M
-46.51%
YoY
|
-$17.07M
-13.59%
YoY
|
-$19.75M
229.24%
YoY
|
-$6.000M
-470.96%
YoY
|
| Depreciation, Depletion And Amortization |
$79.66K
7.44%
YoY
|
$74.14K
-22.15%
YoY
|
$95.24K
25.9%
YoY
|
$75.65K
31.98%
YoY
|
$57.31K
-62.21%
YoY
|
| Cash From Operating Activities |
-$6.904M
-18.04%
YoY
|
-$8.424M
-11.67%
YoY
|
-$9.537M
-9.23%
YoY
|
-$10.51M
11.72%
YoY
|
-$9.404M
225.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$32.02K
7504.51%
YoY
|
$421.00
-99.99%
YoY
|
$3.858M
2177.9%
YoY
|
$169.4K
-39.58%
YoY
|
$280.3K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$75.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$96.12K
353.18%
YoY
|
-$21.21K
-108.34%
YoY
|
| Cash From Investing Activities |
-$107.0K
25319.24%
YoY
|
-$421.00
-99.99%
YoY
|
-$3.877M
1360.56%
YoY
|
-$265.5K
-11.96%
YoY
|
-$301.5K
-218.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.627M
-37.16%
YoY
|
$10.55M
255.96%
YoY
|
$2.963M
-81.82%
YoY
|
$16.29M
5.12%
YoY
|
$15.50M
453.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.904M
-18.04%
YoY
|
-$8.424M
-11.67%
YoY
|
-$9.537M
-9.23%
YoY
|
-$10.51M
11.72%
YoY
|
-$9.404M
225.99%
YoY
|
| Cash From Investing Activities |
-$107.0K
25319.24%
YoY
|
-$421.00
-99.99%
YoY
|
-$3.877M
1360.56%
YoY
|
-$265.5K
-11.96%
YoY
|
-$301.5K
-218.5%
YoY
|
| Cash From Financing Activities |
$6.627M
-37.16%
YoY
|
$10.55M
255.96%
YoY
|
$2.963M
-81.82%
YoY
|
$16.29M
5.12%
YoY
|
$15.50M
453.93%
YoY
|
| Net Change In Cash |
-$384.3K
-118.11%
YoY
|
$2.122M
-120.34%
YoY
|
-$10.43M
-288.98%
YoY
|
$5.521M
-4.71%
YoY
|
$5.794M
3354.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.904M
-18.04%
YoY
|
-$8.424M
-11.67%
YoY
|
-$9.537M
-9.23%
YoY
|
-$10.51M
11.72%
YoY
|
-$9.404M
225.99%
YoY
|
| Capital Expenditures |
$32.02K
7504.51%
YoY
|
$421.00
-99.99%
YoY
|
$3.858M
2177.9%
YoY
|
$169.4K
-39.58%
YoY
|
$280.3K
N/A
|
| Free Cash Flow |
-$6.936M
-17.66%
YoY
|
-$8.424M
-37.11%
YoY
|
-$13.39M
25.47%
YoY
|
-$10.68M
10.23%
YoY
|
-$9.685M
235.7%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.177M
30.03%
YoY
|
-$2.137M
43.54%
YoY
|
-$2.022M
19.56%
YoY
|
-$2.065M
-40.06%
YoY
|
-$1.674M
-34.02%
YoY
|
-$1.489M
-87.04%
YoY
|
-$1.691M
-11.44%
YoY
|
-$3.446M
-11.95%
YoY
|
-$2.538M
-58.28%
YoY
|
-$11.49M
119.53%
YoY
|
-$1.909M
-75.86%
YoY
|
-$3.913M
69.21%
YoY
|
-$6.083M
41.56%
YoY
|
-$5.234M
45.86%
YoY
|
-$7.911M
208.41%
YoY
|
-$2.313M
36.61%
YoY
|
-$4.297M
-332.74%
YoY
|
-$3.589M
-40.27%
YoY
|
-$2.565M
-199.01%
YoY
|
| Depreciation, Depletion And Amortization |
$21.48K
27.0%
YoY
|
$21.50K
26.47%
YoY
|
$20.28K
20.5%
YoY
|
$17.44K
2.33%
YoY
|
$16.91K
-18.53%
YoY
|
$17.00K
-20.15%
YoY
|
$16.83K
-11.09%
YoY
|
$17.05K
-13.26%
YoY
|
$20.76K
-19.48%
YoY
|
$21.29K
3.1%
YoY
|
$18.93K
20.54%
YoY
|
$19.65K
50.62%
YoY
|
$25.78K
54.7%
YoY
|
$20.65K
19.64%
YoY
|
$15.71K
163.68%
YoY
|
$13.05K
378.93%
YoY
|
$16.67K
29.45%
YoY
|
$17.26K
26.17%
YoY
|
$5.956K
-61.11%
YoY
|
| Cash From Operating Activities |
-$2.020M
30.34%
YoY
|
-$1.807M
18.38%
YoY
|
-$1.736M
-15.37%
YoY
|
-$1.812M
-50.35%
YoY
|
-$1.550M
29.4%
YoY
|
-$1.526M
-30.85%
YoY
|
-$2.051M
173.64%
YoY
|
-$3.649M
122.45%
YoY
|
-$1.198M
-75.74%
YoY
|
-$2.207M
-14.46%
YoY
|
-$749.4K
-70.61%
YoY
|
-$1.640M
-36.51%
YoY
|
-$4.938M
76.84%
YoY
|
-$2.581M
-18.76%
YoY
|
-$2.550M
26.59%
YoY
|
-$2.584M
18.17%
YoY
|
-$2.792M
38.96%
YoY
|
-$3.177M
125.75%
YoY
|
-$2.014M
83.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$29.50K
6923.81%
YoY
|
$2.000K
N/A
|
$500.00
N/A
|
$0.00
-100.0%
YoY
|
$420.00
-96.99%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$13.41K
-82.17%
YoY
|
$13.96K
-149.7%
YoY
|
$3.795M
-44228.02%
YoY
|
$48.65K
-184.68%
YoY
|
$75.22K
-172.43%
YoY
|
-$28.09K
-54.75%
YoY
|
-$8.600K
-92.48%
YoY
|
-$57.45K
187.25%
YoY
|
-$103.9K
N/A
|
-$62.08K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
-$75.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.880K
-92.99%
YoY
|
-$4.560K
-88.27%
YoY
|
-$810.00
N/A
|
-$6.880K
N/A
|
-$83.87K
-575.18%
YoY
|
-$38.86K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$200.0K
41307.87%
YoY
|
$0.00
N/A
|
-$104.5K
24780.95%
YoY
|
-$2.000K
N/A
|
-$483.00
N/A
|
$0.00
-100.0%
YoY
|
-$420.00
-96.99%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$13.41K
-83.19%
YoY
|
-$13.96K
-51.7%
YoY
|
-$3.795M
24415.57%
YoY
|
-$54.53K
-61.41%
YoY
|
-$79.77K
-44.1%
YoY
|
-$28.90K
-53.45%
YoY
|
-$15.48K
-86.47%
YoY
|
-$141.3K
-900.76%
YoY
|
-$142.7K
N/A
|
-$62.08K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.00M
1368.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$680.9K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.51M
2339.66%
YoY
|
$2.499M
156.19%
YoY
|
$979.2K
-7996.77%
YoY
|
$2.513M
-72.83%
YoY
|
$635.6K
88.82%
YoY
|
$975.6K
-4.34%
YoY
|
-$12.40K
-100.59%
YoY
|
$9.246M
528253.71%
YoY
|
$336.6K
-328.72%
YoY
|
$1.020M
-90.97%
YoY
|
$2.093M
-58.14%
YoY
|
$1.750K
N/A
|
-$147.2K
N/A
|
$11.29M
125.87%
YoY
|
$5.000M
0.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.000M
900.0%
YoY
|
$5.000M
168.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.020M
30.34%
YoY
|
-$1.807M
18.38%
YoY
|
-$1.736M
-15.37%
YoY
|
-$1.812M
-50.35%
YoY
|
-$1.550M
29.4%
YoY
|
-$1.526M
-30.85%
YoY
|
-$2.051M
173.64%
YoY
|
-$3.649M
122.45%
YoY
|
-$1.198M
-75.74%
YoY
|
-$2.207M
-14.46%
YoY
|
-$749.4K
-70.61%
YoY
|
-$1.640M
-36.51%
YoY
|
-$4.938M
76.84%
YoY
|
-$2.581M
-18.76%
YoY
|
-$2.550M
26.59%
YoY
|
-$2.584M
18.17%
YoY
|
-$2.792M
38.96%
YoY
|
-$3.177M
125.75%
YoY
|
-$2.014M
83.76%
YoY
|
| Cash From Investing Activities |
-$200.0K
41307.87%
YoY
|
$0.00
N/A
|
-$104.5K
24780.95%
YoY
|
-$2.000K
N/A
|
-$483.00
N/A
|
$0.00
-100.0%
YoY
|
-$420.00
-96.99%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$13.41K
-83.19%
YoY
|
-$13.96K
-51.7%
YoY
|
-$3.795M
24415.57%
YoY
|
-$54.53K
-61.41%
YoY
|
-$79.77K
-44.1%
YoY
|
-$28.90K
-53.45%
YoY
|
-$15.48K
-86.47%
YoY
|
-$141.3K
-900.76%
YoY
|
-$142.7K
N/A
|
-$62.08K
N/A
|
| Cash From Financing Activities |
$15.51M
2339.66%
YoY
|
$2.499M
156.19%
YoY
|
$979.2K
-7996.77%
YoY
|
$2.513M
-72.83%
YoY
|
$635.6K
88.82%
YoY
|
$975.6K
-4.34%
YoY
|
-$12.40K
-100.59%
YoY
|
$9.246M
528253.71%
YoY
|
$336.6K
-328.72%
YoY
|
$1.020M
-90.97%
YoY
|
$2.093M
-58.14%
YoY
|
$1.750K
N/A
|
-$147.2K
N/A
|
$11.29M
125.87%
YoY
|
$5.000M
0.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.000M
900.0%
YoY
|
$5.000M
168.82%
YoY
|
| Net Change In Cash |
$13.29M
-1552.13%
YoY
|
$692.5K
-225.73%
YoY
|
-$860.8K
-58.28%
YoY
|
$699.1K
-87.51%
YoY
|
-$914.9K
6.23%
YoY
|
-$550.8K
-54.14%
YoY
|
-$2.064M
-255.21%
YoY
|
$5.598M
-203.02%
YoY
|
-$861.3K
-83.24%
YoY
|
-$1.201M
-113.91%
YoY
|
$1.330M
-45.08%
YoY
|
-$5.433M
109.05%
YoY
|
-$5.139M
75.2%
YoY
|
$8.633M
413.65%
YoY
|
$2.421M
-17.19%
YoY
|
-$2.599M
12.96%
YoY
|
-$2.933M
-184.03%
YoY
|
$1.681M
-285.27%
YoY
|
$2.923M
282.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.020M
30.34%
YoY
|
-$1.807M
18.38%
YoY
|
-$1.736M
-15.37%
YoY
|
-$1.812M
-50.35%
YoY
|
-$1.550M
29.4%
YoY
|
-$1.526M
-30.85%
YoY
|
-$2.051M
173.64%
YoY
|
-$3.649M
122.45%
YoY
|
-$1.198M
-75.74%
YoY
|
-$2.207M
-14.46%
YoY
|
-$749.4K
-70.61%
YoY
|
-$1.640M
-36.51%
YoY
|
-$4.938M
76.84%
YoY
|
-$2.581M
-18.76%
YoY
|
-$2.550M
26.59%
YoY
|
-$2.584M
18.17%
YoY
|
-$2.792M
38.96%
YoY
|
-$3.177M
125.75%
YoY
|
-$2.014M
83.76%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$29.50K
6923.81%
YoY
|
$2.000K
N/A
|
$500.00
N/A
|
$0.00
-100.0%
YoY
|
$420.00
-96.99%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$13.41K
-82.17%
YoY
|
$13.96K
-149.7%
YoY
|
$3.795M
-44228.02%
YoY
|
$48.65K
-184.68%
YoY
|
$75.22K
-172.43%
YoY
|
-$28.09K
-54.75%
YoY
|
-$8.600K
-92.48%
YoY
|
-$57.45K
187.25%
YoY
|
-$103.9K
N/A
|
-$62.08K
N/A
|
| Free Cash Flow |
N/A
|
-$1.807M
18.38%
YoY
|
-$1.765M
-13.95%
YoY
|
-$1.814M
-50.3%
YoY
|
-$1.551M
29.44%
YoY
|
-$1.526M
-31.27%
YoY
|
-$2.051M
168.69%
YoY
|
-$3.649M
-32.87%
YoY
|
-$1.198M
-75.98%
YoY
|
-$2.221M
-16.38%
YoY
|
-$763.4K
-69.73%
YoY
|
-$5.435M
111.08%
YoY
|
-$4.986M
82.34%
YoY
|
-$2.656M
-13.56%
YoY
|
-$2.522M
29.18%
YoY
|
-$2.575M
24.27%
YoY
|
-$2.735M
37.47%
YoY
|
-$3.073M
118.37%
YoY
|
-$1.952M
78.1%
YoY
|
Loading...