2018 Q4 Form 10-Q Financial Statement
#000135010218000054 Filed on November 19, 2018
Income Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
Revenue | $349.9K | $32.00K | $242.1K |
YoY Change | 288.82% | -86.78% | -46.53% |
Cost Of Revenue | $512.2K | $0.00 | $540.0K |
YoY Change | 4.53% | -100.0% | -59.4% |
Gross Profit | -$162.3K | $32.00K | -$290.0K |
YoY Change | -59.44% | -111.03% | -67.05% |
Gross Profit Margin | -46.37% | 100.0% | -119.81% |
Selling, General & Admin | $1.001M | $607.8K | $1.342M |
YoY Change | -8.18% | -54.71% | -47.92% |
% of Gross Profit | 1899.33% | ||
Research & Development | $404.8K | $516.8K | $1.312M |
YoY Change | -59.11% | -60.61% | -20.98% |
% of Gross Profit | 1614.94% | ||
Depreciation & Amortization | $91.74K | $91.10K | $310.2K |
YoY Change | -51.72% | -70.63% | -26.66% |
% of Gross Profit | 284.7% | ||
Operating Expenses | $1.494M | $1.125M | $2.654M |
YoY Change | -33.91% | -57.62% | -37.36% |
Operating Profit | -$1.656M | -$1.184M | -$3.257M |
YoY Change | -37.75% | -63.66% | -41.19% |
Interest Expense | -$6.800M | $1.554M | $1.250M |
YoY Change | 88.89% | 24.32% | -119.87% |
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | $1.567M | $901.8K |
YoY Change | -100.0% | 73.79% | -114.44% |
Pretax Income | -$8.456M | $383.5K | -$2.360M |
YoY Change | 43.08% | -116.25% | -79.98% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$8.456M | $383.5K | -$2.355M |
YoY Change | 43.08% | -116.28% | -80.01% |
Net Earnings / Revenue | -2416.41% | 1198.38% | -973.1% |
Basic Earnings Per Share | $0.02 | -$0.29 | |
Diluted Earnings Per Share | -$200.6K | $0.00 | -$0.29 |
COMMON SHARES | |||
Basic Shares Outstanding | 42.52M shares | 22.74M shares | 8.062M shares |
Diluted Shares Outstanding | 76.81M shares | 8.062M shares |
Balance Sheet
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $18.16K | $57.83K | $1.100M |
YoY Change | -81.84% | -94.74% | 1000.0% |
Cash & Equivalents | $18.16K | $57.83K | $1.083M |
Short-Term Investments | |||
Other Short-Term Assets | $138.4K | $270.1K | $400.0K |
YoY Change | -72.33% | -32.48% | -50.0% |
Inventory | $660.8K | $969.1K | $1.067M |
Prepaid Expenses | |||
Receivables | $165.2K | $31.87K | $24.81K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $982.5K | $1.329M | $2.569M |
YoY Change | -39.67% | -48.28% | -44.37% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $4.413M | $4.463M | $4.773M |
YoY Change | -4.72% | -6.5% | -20.77% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $34.06K | $35.00K | $56.75K |
YoY Change | -31.62% | -38.33% | -34.39% |
Total Long-Term Assets | $5.310M | $5.804M | $6.332M |
YoY Change | -13.7% | -8.35% | -18.4% |
TOTAL ASSETS | |||
Total Short-Term Assets | $982.5K | $1.329M | $2.569M |
Total Long-Term Assets | $5.310M | $5.804M | $6.332M |
Total Assets | $6.292M | $7.132M | $8.902M |
YoY Change | -19.14% | -19.87% | -28.09% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.319M | $2.201M | $631.3K |
YoY Change | 44.87% | 248.62% | -84.25% |
Accrued Expenses | $1.562M | $2.744M | $1.481M |
YoY Change | 32.39% | 85.34% | -24.17% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $8.056M | $4.159M | $4.500M |
YoY Change | 67.84% | -7.58% | |
Long-Term Debt Due | $349.1K | $315.6K | $337.8K |
YoY Change | 1.66% | -6.56% | -14.15% |
Total Short-Term Liabilities | $23.87M | $16.83M | $11.01M |
YoY Change | 59.16% | 52.88% | -42.3% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $5.029M | $5.118M | $5.206M |
YoY Change | -1.75% | -1.69% | 0.4% |
Other Long-Term Liabilities | $29.11K | $48.00K | $2.900M |
YoY Change | -70.89% | -98.34% | 1350.0% |
Total Long-Term Liabilities | $5.029M | $5.118M | $5.206M |
YoY Change | -1.75% | -1.69% | 0.4% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $23.87M | $16.83M | $11.01M |
Total Long-Term Liabilities | $5.029M | $5.118M | $5.206M |
Total Liabilities | $28.93M | $21.95M | $16.22M |
YoY Change | 43.4% | 35.36% | -33.18% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$418.5M | -$410.1M | -$396.6M |
YoY Change | 3.98% | 3.4% | 4.76% |
Common Stock | $6.354K | $1.900M | $871.8K |
YoY Change | -99.34% | 118.0% | 5815.63% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$22.64M | -$14.95M | -$10.23M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $6.292M | $7.132M | $8.902M |
YoY Change | -19.14% | -19.87% | -28.09% |
Cashflow Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$8.456M | $383.5K | -$2.355M |
YoY Change | 43.08% | -116.28% | -80.01% |
Depreciation, Depletion And Amortization | $91.74K | $91.10K | $310.2K |
YoY Change | -51.72% | -70.63% | -26.66% |
Cash From Operating Activities | -$972.5K | -$863.4K | -$4.440M |
YoY Change | -48.55% | -80.55% | 48.49% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | -$10.00K |
YoY Change | -100.0% | -50.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$6.750K | $14.30K | -$20.00K |
YoY Change | -32.5% | -171.5% | -60.0% |
Cash From Investing Activities | -$6.750K | $14.30K | -$30.00K |
YoY Change | -32.5% | -147.67% | -57.14% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 939.5K | 877.3K | 5.320M |
YoY Change | 3.24% | -83.51% | 75.58% |
NET CHANGE | |||
Cash From Operating Activities | -972.5K | -863.4K | -4.440M |
Cash From Investing Activities | -6.750K | 14.30K | -30.00K |
Cash From Financing Activities | 939.5K | 877.3K | 5.320M |
Net Change In Cash | -39.68K | 28.21K | 850.0K |
YoY Change | -95.99% | -96.68% | -2933.33% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$972.5K | -$863.4K | -$4.440M |
Capital Expenditures | $0.00 | $0.00 | -$10.00K |
Free Cash Flow | -$972.5K | -$863.4K | -$4.430M |
YoY Change | -48.55% | -80.51% | 49.16% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q4 | asti |
Class Of Warrants And Rights Maximum Ownership Percentage Threshold For Conversion
ClassOfWarrantsAndRightsMaximumOwnershipPercentageThresholdForConversion
|
0.0999 | |
CY2017 | asti |
Classof Warrantor Right Canceled
ClassofWarrantorRightCanceled
|
0 | shares |
asti |
Classof Warrantor Right Canceled
ClassofWarrantorRightCanceled
|
700000 | shares | |
CY2018Q3 | asti |
Classof Warrantor Right Exercisable
ClassofWarrantorRightExercisable
|
0 | shares |
CY2017 | asti |
Classof Warrantor Right Exercised
ClassofWarrantorRightExercised
|
0 | shares |
asti |
Classof Warrantor Right Exercised
ClassofWarrantorRightExercised
|
0 | shares | |
CY2017 | asti |
Classof Warrantor Right Granted
ClassofWarrantorRightGranted
|
700000 | shares |
asti |
Classof Warrantor Right Granted
ClassofWarrantorRightGranted
|
0 | shares | |
CY2017 | asti |
Classof Warrantor Right Weighted Average Exercise Price Canceled
ClassofWarrantorRightWeightedAverageExercisePriceCanceled
|
0.00 | |
asti |
Classof Warrantor Right Weighted Average Exercise Price Canceled
ClassofWarrantorRightWeightedAverageExercisePriceCanceled
|
3.01 | ||
CY2018Q3 | asti |
Classof Warrantor Right Weighted Average Exercise Price Exercisable
ClassofWarrantorRightWeightedAverageExercisePriceExercisable
|
0.00 | |
CY2017 | asti |
Classof Warrantor Right Weighted Average Exercise Price Exercised
ClassofWarrantorRightWeightedAverageExercisePriceExercised
|
0.00 | |
asti |
Classof Warrantor Right Weighted Average Exercise Price Exercised
ClassofWarrantorRightWeightedAverageExercisePriceExercised
|
0.00 | ||
CY2017 | asti |
Classof Warrantor Right Weighted Average Exercise Price Granted
ClassofWarrantorRightWeightedAverageExercisePriceGranted
|
3.01 | |
asti |
Classof Warrantor Right Weighted Average Exercise Price Granted
ClassofWarrantorRightWeightedAverageExercisePriceGranted
|
0.00 | ||
CY2016Q4 | asti |
Classof Warrantor Right Weighted Average Exercise Price Outstanding
ClassofWarrantorRightWeightedAverageExercisePriceOutstanding
|
0.00 | |
CY2017Q4 | asti |
Classof Warrantor Right Weighted Average Exercise Price Outstanding
ClassofWarrantorRightWeightedAverageExercisePriceOutstanding
|
3.01 | |
CY2018Q3 | asti |
Classof Warrantor Right Weighted Average Exercise Price Outstanding
ClassofWarrantorRightWeightedAverageExercisePriceOutstanding
|
0.00 | |
CY2017Q3 | asti |
Cost Of Sales Excluding Depreciation
CostOfSalesExcludingDepreciation
|
535258 | USD |
asti |
Common Stock Number Of Votes Per Share
CommonStockNumberOfVotesPerShare
|
1 | vote | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001350102 | ||
CY2018Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
42523847 | shares |
asti |
Initial Embedded Derivative Liabilities
InitialEmbeddedDerivativeLiabilities
|
2736724 | USD | |
CY2017Q3 | asti |
Interest Expense Excluding Warrant Liability
InterestExpenseExcludingWarrantLiability
|
898915 | USD |
asti |
Interest Expense Excluding Warrant Liability
InterestExpenseExcludingWarrantLiability
|
5137975 | USD | |
CY2018Q3 | asti |
Interest Expense Excluding Warrant Liability
InterestExpenseExcludingWarrantLiability
|
1730717 | USD |
asti |
Interest Expense Excluding Warrant Liability
InterestExpenseExcludingWarrantLiability
|
5279259 | USD | |
asti |
Makewholeprovisiononconvertiblepreferredstock
Makewholeprovisiononconvertiblepreferredstock
|
257152 | USD | |
asti |
Makewholeprovisiononconvertiblepreferredstock
Makewholeprovisiononconvertiblepreferredstock
|
0 | USD | |
asti |
Cost Of Sales Excluding Depreciation
CostOfSalesExcludingDepreciation
|
2323125 | USD | |
CY2018Q3 | asti |
Cost Of Sales Excluding Depreciation
CostOfSalesExcludingDepreciation
|
0 | USD |
asti |
Cost Of Sales Excluding Depreciation
CostOfSalesExcludingDepreciation
|
503609 | USD | |
asti |
Debt Exchanged From Convertible Notes
DebtExchangedFromConvertibleNotes
|
0 | USD | |
asti |
Debt Exchanged From Convertible Notes
DebtExchangedFromConvertibleNotes
|
511871 | USD | |
asti |
Debt Instrument Convertible Interest Converted To Principal
DebtInstrumentConvertibleInterestConvertedToPrincipal
|
104199 | USD | |
asti |
Debt Instrument Convertible Interest Converted To Principal
DebtInstrumentConvertibleInterestConvertedToPrincipal
|
140355 | USD | |
CY2017Q4 | asti |
Embedded Derivative Fair Value Of Embedded Derivative Liability Current
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiabilityCurrent
|
6406833 | USD |
CY2018Q3 | asti |
Embedded Derivative Fair Value Of Embedded Derivative Liability Current
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiabilityCurrent
|
4583724 | USD |
CY2017Q3 | asti |
Gain Loss On Derivative And Extinguishment Of Debt Net
GainLossOnDerivativeAndExtinguishmentOfDebtNet
|
2151478 | USD |
asti |
Gain Loss On Derivative And Extinguishment Of Debt Net
GainLossOnDerivativeAndExtinguishmentOfDebtNet
|
3753466 | USD | |
CY2018Q3 | asti |
Gain Loss On Derivative And Extinguishment Of Debt Net
GainLossOnDerivativeAndExtinguishmentOfDebtNet
|
3284736 | USD |
asti |
Gain Loss On Derivative And Extinguishment Of Debt Net
GainLossOnDerivativeAndExtinguishmentOfDebtNet
|
2599870 | USD | |
asti |
Increase Decreasein Accrued Litigation
IncreaseDecreaseinAccruedLitigation
|
-339481 | USD | |
asti |
Increase Decreasein Accrued Litigation
IncreaseDecreaseinAccruedLitigation
|
0 | USD | |
asti |
Initial Embedded Derivative Liabilities
InitialEmbeddedDerivativeLiabilities
|
0 | USD | |
CY2017Q4 | asti |
Note Purchase And Exchange Agreement Amount Authorized To Be Issued
NotePurchaseAndExchangeAgreementAmountAuthorizedToBeIssued
|
2000000 | USD |
CY2017Q4 | asti |
Note Purchase And Exchange Agreement Average Daily Trading Volume Of Common Stock
NotePurchaseAndExchangeAgreementAverageDailyTradingVolumeOfCommonStock
|
50000 | USD |
CY2017Q4 | asti |
Note Purchase And Exchange Agreement Trading Day Period Preceding Future Tranche Closing Dates
NotePurchaseAndExchangeAgreementTradingDayPeriodPrecedingFutureTrancheClosingDates
|
P20D | |
CY2018Q3 | asti |
Notes Payable Repaymentsof Principaland Interestin Remainderofthe Fiscal Year
NotesPayableRepaymentsofPrincipalandInterestinRemainderoftheFiscalYear
|
100000 | USD |
CY2017Q4 | asti |
Numberof Warrants Outstanding
NumberofWarrantsOutstanding
|
3 | |
CY2017Q4 | asti |
Promissory Note Current
PromissoryNoteCurrent
|
948811 | USD |
CY2018Q3 | asti |
Promissory Note Current
PromissoryNoteCurrent
|
1047354 | USD |
CY2017Q4 | asti |
Secured Promissory Notes Current
SecuredPromissoryNotesCurrent
|
253590 | USD |
CY2018Q3 | asti |
Secured Promissory Notes Current
SecuredPromissoryNotesCurrent
|
2629322 | USD |
CY2017Q4 | asti |
Secured Promissory Notes Noncurrent
SecuredPromissoryNotesNoncurrent
|
685066 | USD |
CY2018Q3 | asti |
Secured Promissory Notes Noncurrent
SecuredPromissoryNotesNoncurrent
|
87621 | USD |
CY2018Q3 | asti |
Stockholders Equity Note Stock Split Numberof Days After Split
StockholdersEquityNoteStockSplitNumberofDaysAfterSplit
|
P20D | |
CY2017Q3 | asti |
Warrant Expense
WarrantExpense
|
335739 | USD |
asti |
Warrant Expense
WarrantExpense
|
335739 | USD | |
CY2018Q3 | asti |
Warrant Expense
WarrantExpense
|
0 | USD |
asti |
Warrant Expense
WarrantExpense
|
0 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
108718 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
24822 | USD | |
CY2017Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
48201 | USD |
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Ascent Solar Technologies, Inc. | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1600455 | USD |
CY2018Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2200680 | USD |
CY2017Q4 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
202827 | USD |
CY2018Q3 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
200000 | USD |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
6658 | USD |
CY2018Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
31866 | USD |
CY2017Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1623748 | USD |
CY2018Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2744353 | USD |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
32013686 | USD |
CY2018Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
32158632 | USD |
CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
386332475 | USD |
CY2018Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
393221378 | USD |
CY2018Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
45359 | USD |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
3656430 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
3690823 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
73018 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
21750 | USD | |
CY2017Q4 | us-gaap |
Assets
Assets
|
7781340 | USD |
CY2018Q3 | us-gaap |
Assets
Assets
|
7132456 | USD |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1628555 | USD |
CY2018Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1328860 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
130946 | USD |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1083029 | USD |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
89618 | USD |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
57830 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
952083 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-31788 | USD | |
CY2016Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
0 | shares |
CY2017Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
700000 | shares |
CY2018Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
0 | shares |
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2018Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000000 | shares |
CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000000 | shares |
CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000000 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9606598 | shares |
CY2018Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
29538241 | shares |
CY2018Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19000000 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
9606598 | shares |
CY2018Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
29538241 | shares |
CY2017Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
1362592 | USD |
CY2018Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19000000 | shares |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
960660 | USD |
CY2018Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1900496 | USD |
CY2018Q3 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
1594918 | USD |
CY2017Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
3499260 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
12040927 | USD | |
CY2018Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1215670 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
5426721 | USD | |
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
10914988 | USD | |
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
5843954 | USD | |
us-gaap |
Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
2500 | USD | |
us-gaap |
Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
25000 | USD | |
CY2017Q3 | us-gaap |
Depreciation
Depreciation
|
266489 | USD |
us-gaap |
Depreciation
Depreciation
|
889606 | USD | |
CY2018Q3 | us-gaap |
Depreciation
Depreciation
|
52319 | USD |
us-gaap |
Depreciation
Depreciation
|
169621 | USD | |
CY2017Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
310207 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1012185 | USD | |
CY2018Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
91104 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
289324 | USD | |
CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.292 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.632 | ||
CY2018Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.020 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.450 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.292 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.632 | ||
CY2018Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.001 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.450 | ||
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
430071 | USD |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
518471 | USD |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1470796 | USD |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1306041 | USD |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
1199606 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
14000 | USD | |
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | USD | |
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
59153 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1469670 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
965175 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
-13287 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
-2827 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
1031726 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
0 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-545481 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
16340 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-850316 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
885788 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1139001 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-68759 | USD | |
us-gaap |
Increase Decrease In Notes Payable Current
IncreaseDecreaseInNotesPayableCurrent
|
1637260 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-247919 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
1120350 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-493008 | USD | |
us-gaap |
Increase Decrease In Notes Payable Current
IncreaseDecreaseInNotesPayableCurrent
|
308041 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
308542 | USD | |
CY2017Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
11878 | USD |
CY2018Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
16832516 | USD |
CY2017Q4 | us-gaap |
Inventory Adjustments
InventoryAdjustments
|
562140 | USD |
CY2018Q3 | us-gaap |
Inventory Adjustments
InventoryAdjustments
|
515864 | USD |
CY2017Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
337072 | USD |
CY2018Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
300401 | USD |
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
1037854 | USD |
CY2018Q3 | us-gaap |
Inventory Net
InventoryNet
|
969095 | USD |
CY2017Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
688904 | USD |
CY2018Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
644944 | USD |
CY2018Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
23750 | USD |
CY2017Q3 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | USD |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
363758 | USD | |
CY2018Q3 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | USD |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | USD | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | USD | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7781340 | USD |
CY2018Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7132456 | USD |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
14312482 | USD |
CY2017Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
5461819 | USD |
CY2018Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
5434042 | USD |
CY2017Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
343395 | USD |
CY2018Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
315635 | USD |
CY2018Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
3832615 | USD |
CY2018Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
425301 | USD |
CY2018Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
398209 | USD |
CY2018Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
372843 | USD |
CY2018Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
349093 | USD |
CY2018Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
55981 | USD |
CY2017Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
5118424 | USD |
CY2018Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
5118407 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
11569403 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3007314 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
92700 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
4295 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-10710020 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3000000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3043397 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2355434 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-12649291 | USD | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
383494 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-7580493 | USD | |
CY2017Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
901771 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1156156 | USD | |
CY2018Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1567163 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2666245 | USD | |
CY2018Q3 | us-gaap |
Notes Payable
NotesPayable
|
5400000 | USD |
CY2017Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1570231 | USD |
CY2018Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1516530 | USD |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3257205 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11493135 | USD | |
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1183669 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4914248 | USD | |
CY2017Q4 | us-gaap |
Other Assets
OtherAssets
|
1520609 | USD |
CY2018Q3 | us-gaap |
Other Assets
OtherAssets
|
1341041 | USD |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
49813 | USD |
CY2018Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
35000 | USD |
CY2017Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-15053 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
564092 | USD | |
CY2018Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
13144 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
13144 | USD | |
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
1273087 | USD | |
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
935190 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
20000 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
5500 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
50898 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
9705 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
6402 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | USD | |
us-gaap |
Preferred Stock Conversions Inducements
PreferredStockConversionsInducements
|
635514 | USD | |
us-gaap |
Preferred Stock Conversions Inducements
PreferredStockConversionsInducements
|
0 | USD | |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
494425 | USD |
CY2018Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
270069 | USD |
us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
4365000 | USD | |
us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
3102500 | USD | |
us-gaap |
Proceeds From Other Equity
ProceedsFromOtherEquity
|
9010000 | USD | |
us-gaap |
Proceeds From Other Equity
ProceedsFromOtherEquity
|
0 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
150000 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
14000 | USD | |
us-gaap |
Product Warranty Accrual Period Increase Decrease
ProductWarrantyAccrualPeriodIncreaseDecrease
|
-71355 | USD | |
us-gaap |
Product Warranty Accrual Period Increase Decrease
ProductWarrantyAccrualPeriodIncreaseDecrease
|
-9702 | USD | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
36645862 | USD |
CY2018Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
36621187 | USD |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4632176 | USD |
CY2018Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4462555 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
514 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-8868 | USD | |
us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
1785597 | USD | |
us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
89686 | USD | |
CY2017Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1311943 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3829919 | USD | |
CY2018Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
516782 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2389863 | USD | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-402495476 | USD |
CY2018Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-410075969 | USD |
CY2017Q3 | us-gaap |
Revenues
Revenues
|
242055 | USD |
us-gaap |
Revenues
Revenues
|
547792 | USD | |
CY2018Q3 | us-gaap |
Revenues
Revenues
|
32001 | USD |
us-gaap |
Revenues
Revenues
|
512473 | USD | |
CY2017Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1341852 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4511940 | USD | |
CY2018Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
607784 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2243925 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
108717 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
24822 | USD | |
CY2017Q4 | us-gaap |
Standard Product Warranty Accrual Noncurrent
StandardProductWarrantyAccrualNoncurrent
|
57703 | USD |
CY2018Q3 | us-gaap |
Standard Product Warranty Accrual Noncurrent
StandardProductWarrantyAccrualNoncurrent
|
48001 | USD |
us-gaap |
Stock Issued1
StockIssued1
|
63750 | USD | |
us-gaap |
Stock Issued1
StockIssued1
|
0 | USD | |
CY2006Q1 | us-gaap |
Stock Issued During Period Shares Acquisitions
StockIssuedDuringPeriodSharesAcquisitions
|
5140 | shares |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-15202335 | USD |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-14954089 | USD |
CY2018Q3 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
0.001 | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8062352 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4806753 | shares | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
76806872 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
16827420 | shares | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8062352 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4806753 | shares | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22739044 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
16827420 | shares |