|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$984.9M
-1036.22%
YoY
|
$105.2M
-64.76%
YoY
|
$298.5M
-65.2%
YoY
|
$857.7M
-1227.07%
YoY
|
-$76.10M
-56.74%
YoY
|
| Depreciation, Depletion And Amortization |
$355.9M
209.48%
YoY
|
$115.0M
20.67%
YoY
|
$95.30M
9.54%
YoY
|
$87.00M
-0.23%
YoY
|
$87.20M
-31.93%
YoY
|
| Cash From Operating Activities |
-$66.10M
-122.41%
YoY
|
$294.9M
66.33%
YoY
|
$177.3M
-85.97%
YoY
|
$1.263B
15497.53%
YoY
|
$8.100M
-272.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$328.5M
-32.97%
YoY
|
$490.1M
46.96%
YoY
|
$333.5M
-300.66%
YoY
|
-$166.2M
131.48%
YoY
|
-$71.80M
-36.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$16.20M
-41.94%
YoY
|
$27.90M
N/A
|
N/A
|
$500.0K
-145.45%
YoY
|
-$1.100M
-8.33%
YoY
|
| Cash From Investing Activities |
-$312.3M
-36.28%
YoY
|
-$490.1M
46.96%
YoY
|
-$333.5M
101.27%
YoY
|
-$165.7M
127.3%
YoY
|
-$72.90M
-36.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$553.2M
-240.58%
YoY
|
$393.5M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$200.8M
352.25%
YoY
|
$44.40M
-107.79%
YoY
|
-$569.6M
186.66%
YoY
|
-$198.7M
18.7%
YoY
|
-$167.4M
-167.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$66.10M
-122.41%
YoY
|
$294.9M
66.33%
YoY
|
$177.3M
-85.97%
YoY
|
$1.263B
15497.53%
YoY
|
$8.100M
-272.34%
YoY
|
| Cash From Investing Activities |
-$312.3M
-36.28%
YoY
|
-$490.1M
46.96%
YoY
|
-$333.5M
101.27%
YoY
|
-$165.7M
127.3%
YoY
|
-$72.90M
-36.66%
YoY
|
| Cash From Financing Activities |
$200.8M
352.25%
YoY
|
$44.40M
-107.79%
YoY
|
-$569.6M
186.66%
YoY
|
-$198.7M
18.7%
YoY
|
-$167.4M
-167.86%
YoY
|
| Net Change In Cash |
-$177.6M
17.77%
YoY
|
-$150.8M
-79.22%
YoY
|
-$725.8M
-180.73%
YoY
|
$899.0M
-487.17%
YoY
|
-$232.2M
-282.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$66.10M
-122.41%
YoY
|
$294.9M
66.33%
YoY
|
$177.3M
-85.97%
YoY
|
$1.263B
15497.53%
YoY
|
$8.100M
-272.34%
YoY
|
| Capital Expenditures |
$328.5M
-32.97%
YoY
|
$490.1M
46.96%
YoY
|
$333.5M
-300.66%
YoY
|
-$166.2M
131.48%
YoY
|
-$71.80M
-36.96%
YoY
|
| Free Cash Flow |
-$394.6M
102.15%
YoY
|
-$195.2M
24.97%
YoY
|
-$156.2M
-110.93%
YoY
|
$1.430B
1689.24%
YoY
|
$79.90M
-26.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$159.4M
550.61%
YoY
|
-$364.7M
448.42%
YoY
|
-$485.1M
355.07%
YoY
|
-$110.6M
-1913.11%
YoY
|
-$24.50M
-187.5%
YoY
|
-$66.50M
-21.58%
YoY
|
-$106.6M
-442.77%
YoY
|
$6.100M
-95.34%
YoY
|
$28.00M
-237.25%
YoY
|
-$84.80M
21.49%
YoY
|
$31.10M
-64.33%
YoY
|
$130.9M
-56.57%
YoY
|
-$20.40M
-108.37%
YoY
|
-$69.80M
-156.75%
YoY
|
$87.20M
-69.74%
YoY
|
$301.4M
48.04%
YoY
|
$243.6M
-420.11%
YoY
|
$123.0M
N/A
|
$288.2M
-580.33%
YoY
|
$203.6M
-576.81%
YoY
|
| Depreciation, Depletion And Amortization |
$33.40M
-4.57%
YoY
|
$239.3M
605.9%
YoY
|
$43.40M
19.56%
YoY
|
$38.20M
15.06%
YoY
|
$35.00M
0.57%
YoY
|
$33.90M
7.28%
YoY
|
$36.30M
43.48%
YoY
|
$33.20M
42.49%
YoY
|
$34.80M
35.94%
YoY
|
$31.60M
27.94%
YoY
|
$25.30M
12.95%
YoY
|
$23.30M
3.1%
YoY
|
$25.60M
12.78%
YoY
|
$24.70M
14.88%
YoY
|
$22.40M
1.36%
YoY
|
$22.60M
9.18%
YoY
|
$22.70M
-48.99%
YoY
|
$21.50M
N/A
|
$22.10M
-48.24%
YoY
|
$20.70M
7.81%
YoY
|
| Cash From Operating Activities |
-$12.20M
-113.25%
YoY
|
-$3.000M
-96.1%
YoY
|
-$117.3M
-560.0%
YoY
|
-$37.90M
-403.2%
YoY
|
$92.10M
-24.01%
YoY
|
-$76.90M
62.24%
YoY
|
$25.50M
-55.42%
YoY
|
$12.50M
-92.37%
YoY
|
$121.2M
27.04%
YoY
|
-$47.40M
-63.14%
YoY
|
$57.20M
-186.54%
YoY
|
$163.9M
-40.74%
YoY
|
$95.40M
-78.5%
YoY
|
-$128.6M
-140.39%
YoY
|
-$66.10M
-117.39%
YoY
|
$276.6M
128.41%
YoY
|
$443.8M
425.21%
YoY
|
$318.4M
N/A
|
$380.1M
-597.51%
YoY
|
$121.1M
-685.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$20.40M
-83.94%
YoY
|
$30.40M
-72.95%
YoY
|
$73.70M
-17.56%
YoY
|
$97.40M
-0.92%
YoY
|
$127.0M
5.48%
YoY
|
$112.4M
16.48%
YoY
|
$89.40M
-46.4%
YoY
|
$98.30M
-7.61%
YoY
|
$120.4M
45.76%
YoY
|
$96.50M
12.73%
YoY
|
$166.8M
-295.77%
YoY
|
$106.4M
-232.83%
YoY
|
$82.60M
-189.59%
YoY
|
$85.60M
-387.25%
YoY
|
-$85.20M
239.44%
YoY
|
-$80.10M
319.37%
YoY
|
-$92.20M
124.88%
YoY
|
-$29.80M
N/A
|
-$25.10M
-18.51%
YoY
|
-$19.10M
-259.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.200M
N/A
|
$0.00
-100.0%
YoY
|
$15.00M
N/A
|
N/A
|
$0.00
N/A
|
$27.90M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$1.700M
N/A
|
$2.200M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$20.40M
-83.94%
YoY
|
-$29.20M
-74.02%
YoY
|
-$73.70M
19.84%
YoY
|
-$82.40M
-16.17%
YoY
|
-$127.0M
5.48%
YoY
|
-$112.4M
16.48%
YoY
|
-$61.50M
-63.13%
YoY
|
-$98.30M
-7.61%
YoY
|
-$120.4M
45.76%
YoY
|
-$96.50M
12.73%
YoY
|
-$166.8M
95.77%
YoY
|
-$106.4M
32.83%
YoY
|
-$82.60M
-12.03%
YoY
|
-$85.60M
210.14%
YoY
|
-$85.20M
239.44%
YoY
|
-$80.10M
319.37%
YoY
|
-$93.90M
129.02%
YoY
|
-$27.60M
N/A
|
-$25.10M
-21.32%
YoY
|
-$19.10M
59.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$6.500M
-101.65%
YoY
|
-$543.0M
N/A
|
-$3.700M
N/A
|
$0.00
N/A
|
$393.5M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.30M
-464.15%
YoY
|
$106.3M
-725.29%
YoY
|
$112.5M
12400.0%
YoY
|
-$12.70M
-102.65%
YoY
|
-$5.300M
-1866.67%
YoY
|
-$17.00M
-169.11%
YoY
|
$900.0K
-94.86%
YoY
|
$479.9M
23895.0%
YoY
|
$300.0K
-103.66%
YoY
|
$24.60M
-2560.0%
YoY
|
$17.50M
-103.16%
YoY
|
$2.000M
-132.79%
YoY
|
-$8.200M
-13.68%
YoY
|
-$1.000M
-98.65%
YoY
|
-$554.3M
3776.22%
YoY
|
-$6.100M
-93.96%
YoY
|
-$9.500M
-78.51%
YoY
|
-$73.90M
N/A
|
-$14.30M
-88.39%
YoY
|
-$101.0M
1088.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.20M
-113.25%
YoY
|
-$3.000M
-96.1%
YoY
|
-$117.3M
-560.0%
YoY
|
-$37.90M
-403.2%
YoY
|
$92.10M
-24.01%
YoY
|
-$76.90M
62.24%
YoY
|
$25.50M
-55.42%
YoY
|
$12.50M
-92.37%
YoY
|
$121.2M
27.04%
YoY
|
-$47.40M
-63.14%
YoY
|
$57.20M
-186.54%
YoY
|
$163.9M
-40.74%
YoY
|
$95.40M
-78.5%
YoY
|
-$128.6M
-140.39%
YoY
|
-$66.10M
-117.39%
YoY
|
$276.6M
128.41%
YoY
|
$443.8M
425.21%
YoY
|
$318.4M
N/A
|
$380.1M
-597.51%
YoY
|
$121.1M
-685.02%
YoY
|
| Cash From Investing Activities |
-$20.40M
-83.94%
YoY
|
-$29.20M
-74.02%
YoY
|
-$73.70M
19.84%
YoY
|
-$82.40M
-16.17%
YoY
|
-$127.0M
5.48%
YoY
|
-$112.4M
16.48%
YoY
|
-$61.50M
-63.13%
YoY
|
-$98.30M
-7.61%
YoY
|
-$120.4M
45.76%
YoY
|
-$96.50M
12.73%
YoY
|
-$166.8M
95.77%
YoY
|
-$106.4M
32.83%
YoY
|
-$82.60M
-12.03%
YoY
|
-$85.60M
210.14%
YoY
|
-$85.20M
239.44%
YoY
|
-$80.10M
319.37%
YoY
|
-$93.90M
129.02%
YoY
|
-$27.60M
N/A
|
-$25.10M
-21.32%
YoY
|
-$19.10M
59.17%
YoY
|
| Cash From Financing Activities |
$19.30M
-464.15%
YoY
|
$106.3M
-725.29%
YoY
|
$112.5M
12400.0%
YoY
|
-$12.70M
-102.65%
YoY
|
-$5.300M
-1866.67%
YoY
|
-$17.00M
-169.11%
YoY
|
$900.0K
-94.86%
YoY
|
$479.9M
23895.0%
YoY
|
$300.0K
-103.66%
YoY
|
$24.60M
-2560.0%
YoY
|
$17.50M
-103.16%
YoY
|
$2.000M
-132.79%
YoY
|
-$8.200M
-13.68%
YoY
|
-$1.000M
-98.65%
YoY
|
-$554.3M
3776.22%
YoY
|
-$6.100M
-93.96%
YoY
|
-$9.500M
-78.51%
YoY
|
-$73.90M
N/A
|
-$14.30M
-88.39%
YoY
|
-$101.0M
1088.24%
YoY
|
| Net Change In Cash |
-$13.30M
-66.92%
YoY
|
$74.10M
-135.92%
YoY
|
-$78.50M
123.65%
YoY
|
-$133.0M
-133.75%
YoY
|
-$40.20M
-3754.55%
YoY
|
-$206.3M
72.93%
YoY
|
-$35.10M
-61.89%
YoY
|
$394.1M
562.35%
YoY
|
$1.100M
-76.09%
YoY
|
-$119.3M
-44.56%
YoY
|
-$92.10M
-86.95%
YoY
|
$59.50M
-68.75%
YoY
|
$4.600M
-98.65%
YoY
|
-$215.2M
-199.22%
YoY
|
-$705.6M
-307.1%
YoY
|
$190.4M
18940.0%
YoY
|
$340.4M
-48728.57%
YoY
|
$216.9M
N/A
|
$340.7M
-247.17%
YoY
|
$1.000M
-102.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.20M
-113.25%
YoY
|
-$3.000M
-96.1%
YoY
|
-$117.3M
-560.0%
YoY
|
-$37.90M
-403.2%
YoY
|
$92.10M
-24.01%
YoY
|
-$76.90M
62.24%
YoY
|
$25.50M
-55.42%
YoY
|
$12.50M
-92.37%
YoY
|
$121.2M
27.04%
YoY
|
-$47.40M
-63.14%
YoY
|
$57.20M
-186.54%
YoY
|
$163.9M
-40.74%
YoY
|
$95.40M
-78.5%
YoY
|
-$128.6M
-140.39%
YoY
|
-$66.10M
-117.39%
YoY
|
$276.6M
128.41%
YoY
|
$443.8M
425.21%
YoY
|
$318.4M
N/A
|
$380.1M
-597.51%
YoY
|
$121.1M
-685.02%
YoY
|
| Capital Expenditures |
$20.40M
-83.94%
YoY
|
$30.40M
-72.95%
YoY
|
$73.70M
-17.56%
YoY
|
$97.40M
-0.92%
YoY
|
$127.0M
5.48%
YoY
|
$112.4M
16.48%
YoY
|
$89.40M
-46.4%
YoY
|
$98.30M
-7.61%
YoY
|
$120.4M
45.76%
YoY
|
$96.50M
12.73%
YoY
|
$166.8M
-295.77%
YoY
|
$106.4M
-232.83%
YoY
|
$82.60M
-189.59%
YoY
|
$85.60M
-387.25%
YoY
|
-$85.20M
239.44%
YoY
|
-$80.10M
319.37%
YoY
|
-$92.20M
124.88%
YoY
|
-$29.80M
N/A
|
-$25.10M
-18.51%
YoY
|
-$19.10M
-259.17%
YoY
|
| Free Cash Flow |
-$32.60M
-6.59%
YoY
|
-$33.40M
-82.36%
YoY
|
-$191.0M
198.9%
YoY
|
-$135.3M
57.69%
YoY
|
-$34.90M
-4462.5%
YoY
|
-$189.3M
31.55%
YoY
|
-$63.90M
-41.7%
YoY
|
-$85.80M
-249.22%
YoY
|
$800.0K
-93.75%
YoY
|
-$143.9M
-32.82%
YoY
|
-$109.6M
-673.82%
YoY
|
$57.50M
-83.88%
YoY
|
$12.80M
-97.61%
YoY
|
-$214.2M
-161.52%
YoY
|
$19.10M
-95.29%
YoY
|
$356.7M
154.42%
YoY
|
$536.0M
327.09%
YoY
|
$348.2M
N/A
|
$405.2M
-988.6%
YoY
|
$140.2M
-528.75%
YoY
|
Loading...