|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$341.9M
13.95%
YoY
|
-$300.1M
242.71%
YoY
|
-$87.56M
176.74%
YoY
|
-$31.64M
-56.81%
YoY
|
-$73.26M
200.19%
YoY
|
| Depreciation, Depletion And Amortization |
$51.11M
-19.31%
YoY
|
$63.34M
16.29%
YoY
|
$54.47M
1056.21%
YoY
|
$4.711M
74.48%
YoY
|
$2.700M
285.71%
YoY
|
| Cash From Operating Activities |
-$71.52M
-43.3%
YoY
|
-$126.1M
-15.31%
YoY
|
-$148.9M
-4.81%
YoY
|
-$156.5M
95.35%
YoY
|
-$80.10M
251.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.065B
511.47%
YoY
|
$174.1M
46.56%
YoY
|
$118.8M
291.88%
YoY
|
$30.32M
101.04%
YoY
|
$15.08M
85.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$420.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$25.93M
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.541B
785.07%
YoY
|
-$174.1M
46.56%
YoY
|
-$118.8M
278.95%
YoY
|
-$31.35M
-42.78%
YoY
|
-$54.79M
80.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.296B
134.79%
YoY
|
$551.9M
762.53%
YoY
|
$63.99M
-37.28%
YoY
|
$102.0M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$3.827B
390.72%
YoY
|
$780.0M
568.17%
YoY
|
$116.7M
14.06%
YoY
|
$102.3M
-75.45%
YoY
|
$416.9M
498.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$71.52M
-43.3%
YoY
|
-$126.1M
-15.31%
YoY
|
-$148.9M
-4.81%
YoY
|
-$156.5M
95.35%
YoY
|
-$80.10M
251.19%
YoY
|
| Cash From Investing Activities |
-$1.541B
785.07%
YoY
|
-$174.1M
46.56%
YoY
|
-$118.8M
278.95%
YoY
|
-$31.35M
-42.78%
YoY
|
-$54.79M
80.21%
YoY
|
| Cash From Financing Activities |
$3.827B
390.72%
YoY
|
$780.0M
568.17%
YoY
|
$116.7M
14.06%
YoY
|
$102.3M
-75.45%
YoY
|
$416.9M
498.51%
YoY
|
| Net Change In Cash |
$2.212B
361.46%
YoY
|
$479.4M
-417.47%
YoY
|
-$151.0M
77.08%
YoY
|
-$85.28M
-130.27%
YoY
|
$281.8M
1630.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$71.52M
-43.3%
YoY
|
-$126.1M
-15.31%
YoY
|
-$148.9M
-4.81%
YoY
|
-$156.5M
95.35%
YoY
|
-$80.10M
251.19%
YoY
|
| Capital Expenditures |
$1.065B
511.47%
YoY
|
$174.1M
46.56%
YoY
|
$118.8M
291.88%
YoY
|
$30.32M
101.04%
YoY
|
$15.08M
85.65%
YoY
|
| Free Cash Flow |
-$1.136B
278.41%
YoY
|
-$300.3M
12.15%
YoY
|
-$267.7M
43.35%
YoY
|
-$186.8M
96.25%
YoY
|
-$95.18M
207.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$191.0M
317.91%
YoY
|
-$73.97M
106.28%
YoY
|
-$122.9M
-28.54%
YoY
|
-$99.39M
37.0%
YoY
|
-$45.71M
131.66%
YoY
|
-$35.86M
12.31%
YoY
|
-$171.9M
722.35%
YoY
|
-$72.55M
294.12%
YoY
|
-$19.73M
20.91%
YoY
|
-$31.93M
287.97%
YoY
|
-$20.91M
114.1%
YoY
|
-$18.41M
128.16%
YoY
|
-$16.32M
-56.95%
YoY
|
-$8.229M
164.6%
YoY
|
-$9.766M
-337.33%
YoY
|
-$8.068M
-87.62%
YoY
|
-$37.90M
213.56%
YoY
|
-$3.110M
465.45%
YoY
|
$4.115M
-6958.33%
YoY
|
-$65.17M
130238.0%
YoY
|
| Depreciation, Depletion And Amortization |
$17.62M
60.75%
YoY
|
$15.72M
85.78%
YoY
|
$12.70M
-12.41%
YoY
|
$11.70M
-42.65%
YoY
|
$10.96M
-45.06%
YoY
|
$8.460M
-56.82%
YoY
|
$14.50M
-23.68%
YoY
|
$20.40M
44.68%
YoY
|
$19.95M
1050.89%
YoY
|
$19.59M
1462.36%
YoY
|
$19.00M
1361.54%
YoY
|
$14.10M
1075.0%
YoY
|
$1.733M
73.3%
YoY
|
$1.254M
45.14%
YoY
|
$1.300M
49.94%
YoY
|
$1.200M
140.0%
YoY
|
$1.000M
66.67%
YoY
|
$864.0K
83.83%
YoY
|
$867.0K
688.18%
YoY
|
$500.0K
163.16%
YoY
|
| Cash From Operating Activities |
-$48.06M
68.35%
YoY
|
$64.97M
-328.44%
YoY
|
-$64.46M
92.83%
YoY
|
-$43.48M
169.18%
YoY
|
-$28.55M
-40.68%
YoY
|
-$28.44M
14.21%
YoY
|
-$33.43M
-7.28%
YoY
|
-$16.15M
-67.86%
YoY
|
-$48.12M
27.53%
YoY
|
-$24.90M
-28.94%
YoY
|
-$36.05M
9.52%
YoY
|
-$50.26M
22.59%
YoY
|
-$37.73M
-20.58%
YoY
|
-$35.04M
63.11%
YoY
|
-$32.92M
62.64%
YoY
|
-$41.00M
9.29%
YoY
|
-$47.51M
457.15%
YoY
|
-$21.48M
9665.0%
YoY
|
-$20.24M
33633.33%
YoY
|
-$37.51M
9518.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$261.6M
117.17%
YoY
|
$424.1M
417.03%
YoY
|
$266.4M
778.43%
YoY
|
$310.2M
1297.02%
YoY
|
$120.5M
204.43%
YoY
|
$82.03M
267.12%
YoY
|
$30.32M
-58.74%
YoY
|
$22.20M
192.9%
YoY
|
$39.57M
159.84%
YoY
|
$22.35M
95.43%
YoY
|
$73.49M
-699.92%
YoY
|
$7.580M
-162.99%
YoY
|
$15.23M
226.78%
YoY
|
$11.43M
-179.97%
YoY
|
-$12.25M
-44.05%
YoY
|
-$12.03M
-35.3%
YoY
|
$4.660M
70.82%
YoY
|
-$14.30M
-247.71%
YoY
|
-$21.90M
-291.4%
YoY
|
-$18.60M
-448.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$100.0M
N/A
|
-$420.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$104.0K
N/A
|
$26.04M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$379.3M
214.86%
YoY
|
-$844.1M
929.03%
YoY
|
-$266.4M
778.43%
YoY
|
-$310.2M
1297.02%
YoY
|
-$120.5M
204.43%
YoY
|
-$82.03M
267.12%
YoY
|
-$30.32M
-58.74%
YoY
|
-$22.20M
192.9%
YoY
|
-$39.57M
157.14%
YoY
|
-$22.35M
93.66%
YoY
|
-$73.49M
-633.08%
YoY
|
-$7.580M
-37.01%
YoY
|
-$15.39M
-28.65%
YoY
|
-$11.54M
-19.3%
YoY
|
$13.79M
-162.96%
YoY
|
-$12.03M
-36.33%
YoY
|
-$21.57M
88.8%
YoY
|
-$14.30M
N/A
|
-$21.90M
-219060.0%
YoY
|
-$18.90M
-7099.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$80.72M
43.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$56.27M
-47.77%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$107.7M
N/A
|
$291.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.105B
142.47%
YoY
|
$2.340B
1366.98%
YoY
|
$611.4M
107.49%
YoY
|
$419.8M
269.63%
YoY
|
$455.9M
114.85%
YoY
|
$159.5M
-25185.06%
YoY
|
$294.7M
448.34%
YoY
|
$113.6M
78.59%
YoY
|
$212.2M
589288.89%
YoY
|
-$636.0K
-100.75%
YoY
|
$53.74M
215.47%
YoY
|
$63.59M
47712.03%
YoY
|
$36.00K
-72.31%
YoY
|
$85.04M
134887.3%
YoY
|
$17.03M
N/A
|
$133.0K
-99.96%
YoY
|
$130.0K
-121.85%
YoY
|
$63.00K
-109.26%
YoY
|
$0.00
N/A
|
$366.4M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$48.06M
68.35%
YoY
|
$64.97M
-328.44%
YoY
|
-$64.46M
92.83%
YoY
|
-$43.48M
169.18%
YoY
|
-$28.55M
-40.68%
YoY
|
-$28.44M
14.21%
YoY
|
-$33.43M
-7.28%
YoY
|
-$16.15M
-67.86%
YoY
|
-$48.12M
27.53%
YoY
|
-$24.90M
-28.94%
YoY
|
-$36.05M
9.52%
YoY
|
-$50.26M
22.59%
YoY
|
-$37.73M
-20.58%
YoY
|
-$35.04M
63.11%
YoY
|
-$32.92M
62.64%
YoY
|
-$41.00M
9.29%
YoY
|
-$47.51M
457.15%
YoY
|
-$21.48M
9665.0%
YoY
|
-$20.24M
33633.33%
YoY
|
-$37.51M
9518.46%
YoY
|
| Cash From Investing Activities |
-$379.3M
214.86%
YoY
|
-$844.1M
929.03%
YoY
|
-$266.4M
778.43%
YoY
|
-$310.2M
1297.02%
YoY
|
-$120.5M
204.43%
YoY
|
-$82.03M
267.12%
YoY
|
-$30.32M
-58.74%
YoY
|
-$22.20M
192.9%
YoY
|
-$39.57M
157.14%
YoY
|
-$22.35M
93.66%
YoY
|
-$73.49M
-633.08%
YoY
|
-$7.580M
-37.01%
YoY
|
-$15.39M
-28.65%
YoY
|
-$11.54M
-19.3%
YoY
|
$13.79M
-162.96%
YoY
|
-$12.03M
-36.33%
YoY
|
-$21.57M
88.8%
YoY
|
-$14.30M
N/A
|
-$21.90M
-219060.0%
YoY
|
-$18.90M
-7099.26%
YoY
|
| Cash From Financing Activities |
$1.105B
142.47%
YoY
|
$2.340B
1366.98%
YoY
|
$611.4M
107.49%
YoY
|
$419.8M
269.63%
YoY
|
$455.9M
114.85%
YoY
|
$159.5M
-25185.06%
YoY
|
$294.7M
448.34%
YoY
|
$113.6M
78.59%
YoY
|
$212.2M
589288.89%
YoY
|
-$636.0K
-100.75%
YoY
|
$53.74M
215.47%
YoY
|
$63.59M
47712.03%
YoY
|
$36.00K
-72.31%
YoY
|
$85.04M
134887.3%
YoY
|
$17.03M
N/A
|
$133.0K
-99.96%
YoY
|
$130.0K
-121.85%
YoY
|
$63.00K
-109.26%
YoY
|
$0.00
N/A
|
$366.4M
N/A
|
| Net Change In Cash |
$678.9M
121.2%
YoY
|
$1.561B
3081.79%
YoY
|
$280.6M
21.5%
YoY
|
$66.12M
-12.09%
YoY
|
$306.9M
146.84%
YoY
|
$49.07M
-202.48%
YoY
|
$230.9M
-513.84%
YoY
|
$75.21M
1207.98%
YoY
|
$124.3M
-332.16%
YoY
|
-$47.88M
-224.49%
YoY
|
-$55.80M
2559.72%
YoY
|
$5.750M
-110.87%
YoY
|
-$53.56M
-22.85%
YoY
|
$38.46M
-207.69%
YoY
|
-$2.098M
-95.02%
YoY
|
-$52.90M
-117.06%
YoY
|
-$69.43M
237.61%
YoY
|
-$35.72M
16135.45%
YoY
|
-$42.14M
84172.0%
YoY
|
$310.0M
-258423.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$48.06M
68.35%
YoY
|
$64.97M
-328.44%
YoY
|
-$64.46M
92.83%
YoY
|
-$43.48M
169.18%
YoY
|
-$28.55M
-40.68%
YoY
|
-$28.44M
14.21%
YoY
|
-$33.43M
-7.28%
YoY
|
-$16.15M
-67.86%
YoY
|
-$48.12M
27.53%
YoY
|
-$24.90M
-28.94%
YoY
|
-$36.05M
9.52%
YoY
|
-$50.26M
22.59%
YoY
|
-$37.73M
-20.58%
YoY
|
-$35.04M
63.11%
YoY
|
-$32.92M
62.64%
YoY
|
-$41.00M
9.29%
YoY
|
-$47.51M
457.15%
YoY
|
-$21.48M
9665.0%
YoY
|
-$20.24M
33633.33%
YoY
|
-$37.51M
9518.46%
YoY
|
| Capital Expenditures |
$261.6M
117.17%
YoY
|
$424.1M
417.03%
YoY
|
$266.4M
778.43%
YoY
|
$310.2M
1297.02%
YoY
|
$120.5M
204.43%
YoY
|
$82.03M
267.12%
YoY
|
$30.32M
-58.74%
YoY
|
$22.20M
192.9%
YoY
|
$39.57M
159.84%
YoY
|
$22.35M
95.43%
YoY
|
$73.49M
-699.92%
YoY
|
$7.580M
-162.99%
YoY
|
$15.23M
226.78%
YoY
|
$11.43M
-179.97%
YoY
|
-$12.25M
-44.05%
YoY
|
-$12.03M
-35.3%
YoY
|
$4.660M
70.82%
YoY
|
-$14.30M
-247.71%
YoY
|
-$21.90M
-291.4%
YoY
|
-$18.60M
-448.28%
YoY
|
| Free Cash Flow |
-$309.7M
107.82%
YoY
|
-$359.2M
225.12%
YoY
|
-$330.8M
418.94%
YoY
|
-$353.6M
822.05%
YoY
|
-$149.0M
69.92%
YoY
|
-$110.5M
133.82%
YoY
|
-$63.75M
-41.8%
YoY
|
-$38.35M
-33.69%
YoY
|
-$87.69M
65.57%
YoY
|
-$47.25M
1.66%
YoY
|
-$109.5M
429.98%
YoY
|
-$57.84M
99.7%
YoY
|
-$52.96M
1.52%
YoY
|
-$46.47M
546.82%
YoY
|
-$20.67M
-1348.13%
YoY
|
-$28.96M
53.14%
YoY
|
-$52.17M
363.51%
YoY
|
-$7.185M
-27.42%
YoY
|
$1.656M
-114.4%
YoY
|
-$18.91M
230.09%
YoY
|
Loading...