Financial Snapshot

Revenue
$115.3M
TTM
Gross Margin
68.47%
TTM
Net Earnings
-$12.15M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
106.79%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$199.2M
Q3 2024
Cash
Q3 2024
P/E
-20.59
Nov 29, 2024 EST
Free Cash Flow
-$19.98M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $119.1M $95.83M $76.06M $65.51M $73.15M $63.63M $54.40M $35.50M $26.90M $27.20M $25.50M $20.00M $10.90M $10.00M $4.000M $10.20M $40.40M $14.90M $9.900M $15.80M $49.80M $33.40M $100.0K $27.20M $46.10M $179.7M $191.0M $97.00M $97.00M $169.2M $31.50M $26.10M $11.00M $5.300M $1.900M $1.900M
YoY Change 24.27% 25.98% 16.12% -10.45% 14.97% 16.96% 53.24% 31.97% -1.1% 6.67% 27.5% 83.49% 9.0% 150.0% -60.78% -74.75% 171.14% 50.51% -37.34% -68.27% 49.1% 33300.0% -99.63% -41.0% -74.35% -5.92% 96.91% 0.0% -42.67% 437.14% 20.69% 137.27% 107.55% 178.95% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $119.1M $95.83M $76.06M $65.51M $73.15M $63.63M $54.40M $35.50M $26.90M $27.20M $25.50M $20.00M $10.90M $10.00M $4.000M $10.20M $40.40M $14.90M $9.900M $15.80M $49.80M $33.40M $100.0K $27.20M $46.10M $179.7M $191.0M $97.00M $97.00M $169.2M $31.50M $26.10M $11.00M $5.300M $1.900M $1.900M
Cost Of Revenue $33.55M $33.32M $29.50M $27.41M $29.84M $24.12M $12.60M $8.100M $7.300M $6.300M $6.400M $4.600M $2.300M $2.300M $900.0K $2.200M $19.20M $7.900M $7.000M $7.900M $25.00M $18.70M $400.0K $23.80M $29.20M $94.70M $116.3M $61.00M $61.00M $102.8M $16.80M $13.00M $6.200M $2.800M $1.300M $1.300M
Gross Profit $85.54M $62.51M $46.56M $38.09M $43.31M $39.50M $41.80M $27.40M $19.60M $20.90M $19.00M $15.40M $8.700M $7.800M $3.100M $7.900M $21.20M $7.000M $2.900M $8.000M $24.80M $14.70M -$300.0K $3.400M $16.90M $85.00M $74.70M $36.00M $36.00M $66.40M $14.60M $13.00M $4.800M $2.500M $600.0K $600.0K
Gross Profit Margin 71.83% 65.23% 61.22% 58.15% 59.21% 62.09% 76.84% 77.18% 72.86% 76.84% 74.51% 77.0% 79.82% 78.0% 77.5% 77.45% 52.48% 46.98% 29.29% 50.63% 49.8% 44.01% -300.0% 12.5% 36.66% 47.3% 39.11% 37.11% 37.11% 39.24% 46.35% 49.81% 43.64% 47.17% 31.58% 31.58%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Selling, General & Admin $68.07M $54.18M $43.02M $36.34M $41.54M $36.77M $30.80M $21.00M $15.00M $14.00M $13.30M $11.80M $6.200M $5.700M $3.500M $11.20M $12.00M $10.30M $12.90M $8.300M $6.200M $8.500M $2.800M $12.30M $18.30M $64.80M $65.40M $38.80M $38.80M $52.50M $16.30M $7.400M $4.800M $3.300M $2.000M $2.000M
YoY Change 25.62% 25.96% 18.38% -12.51% 12.97% 19.37% 46.67% 40.0% 7.14% 5.26% 12.71% 90.32% 8.77% 62.86% -68.75% -6.67% 16.5% -20.16% 55.42% 33.87% -27.06% 203.57% -77.24% -32.79% -71.76% -0.92% 68.56% 0.0% -26.1% 222.09% 120.27% 54.17% 45.45% 65.0% 0.0%
% of Gross Profit 79.58% 86.68% 92.38% 95.4% 95.89% 93.07% 73.68% 76.64% 76.53% 66.99% 70.0% 76.62% 71.26% 73.08% 112.9% 141.77% 56.6% 147.14% 444.83% 103.75% 25.0% 57.82% 361.76% 108.28% 76.24% 87.55% 107.78% 107.78% 79.07% 111.64% 56.92% 100.0% 132.0% 333.33% 333.33%
Research & Development $6.846M $6.147M $5.410M $5.959M $5.351M $5.998M $4.500M $2.900M $3.100M $3.300M $2.800M $2.400M $1.700M $1.400M $700.0K $2.200M $600.0K $600.0K $300.0K $300.0K $100.0K $3.200M $7.400M $8.500M $0.00 $19.90M $24.50M $16.30M $16.30M $19.00M $8.400M $4.900M $2.500M $2.300M $1.600M $1.600M
YoY Change 11.37% 13.62% -9.21% 11.36% -10.79% 33.29% 55.17% -6.45% -6.06% 17.86% 16.67% 41.18% 21.43% 100.0% -68.18% 266.67% 0.0% 100.0% 0.0% 200.0% -96.88% -56.76% -12.94% -100.0% -18.78% 50.31% 0.0% -14.21% 126.19% 71.43% 96.0% 8.7% 43.75% 0.0%
% of Gross Profit 8.0% 9.83% 11.62% 15.64% 12.35% 15.18% 10.77% 10.58% 15.82% 15.79% 14.74% 15.58% 19.54% 17.95% 22.58% 27.85% 2.83% 8.57% 10.34% 3.75% 0.4% 21.77% 250.0% 0.0% 23.41% 32.8% 45.28% 45.28% 28.61% 57.53% 37.69% 52.08% 92.0% 266.67% 266.67%
Depreciation & Amortization $19.14M $18.71M $16.25M $14.66M $18.17M $12.93M $6.060M $3.610M $3.010M $2.820M $2.950M $2.300M $1.050M $1.020M $450.0K $1.150M $520.0K $1.260M $1.540M $1.250M $920.0K $2.030M $3.780M $9.720M $10.86M $8.870M $12.67M $8.290M $8.290M $13.04M $2.460M $870.0K $320.0K $220.0K $200.0K $200.0K
YoY Change 2.28% 15.15% 10.86% -19.32% 40.52% 113.32% 67.87% 19.93% 6.74% -4.41% 28.26% 119.05% 2.94% 126.67% -60.87% 121.15% -58.73% -18.18% 23.2% 35.87% -54.68% -46.3% -61.11% -10.5% 22.44% -29.99% 52.83% 0.0% -36.43% 430.08% 182.76% 171.88% 45.45% 10.0% 0.0%
% of Gross Profit 22.37% 29.93% 34.89% 38.47% 41.94% 32.72% 14.5% 13.18% 15.36% 13.49% 15.53% 14.94% 12.07% 13.08% 14.52% 14.56% 2.45% 18.0% 53.1% 15.63% 3.71% 13.81% 285.88% 64.26% 10.44% 16.96% 23.03% 23.03% 19.64% 16.85% 6.69% 6.67% 8.8% 33.33% 33.33%
Operating Expenses $74.91M $60.33M $48.43M $42.30M $46.89M $42.76M $39.70M $26.20M $19.90M $19.30M $18.30M $15.90M $8.600M $7.700M $4.500M $13.90M $12.70M $10.90M $13.30M $8.500M $6.300M $11.80M $10.40M $22.70M $19.60M $85.60M $90.80M $55.60M $55.60M $71.50M $24.70M $12.30M $7.400M $5.600M $3.600M $3.600M
YoY Change 24.17% 24.58% 14.49% -9.78% 9.64% 7.72% 51.53% 31.66% 3.11% 5.46% 15.09% 84.88% 11.69% 71.11% -67.63% 9.45% 16.51% -18.05% 56.47% 34.92% -46.61% 13.46% -54.19% 15.82% -77.1% -5.73% 63.31% 0.0% -22.24% 189.47% 100.81% 66.22% 32.14% 55.56% 0.0%
Operating Profit -$2.999M -$11.31M -$12.81M -$14.89M -$50.40M -$10.74M $2.100M $1.200M -$300.0K $1.600M $700.0K -$500.0K $100.0K $100.0K -$1.400M -$6.000M $8.500M -$3.900M -$10.40M -$500.0K $18.50M $2.900M -$10.70M -$19.30M -$2.700M -$600.0K -$16.10M -$19.60M -$19.60M -$5.100M -$10.10M $700.0K -$2.600M -$3.100M -$3.000M -$3.000M
YoY Change -73.48% -11.75% -13.94% -70.46% 369.25% -611.43% 75.0% -500.0% -118.75% 128.57% -240.0% -600.0% 0.0% -107.14% -76.67% -170.59% -317.95% -62.5% 1980.0% -102.7% 537.93% -127.1% -44.56% 614.81% 350.0% -96.27% -17.86% 0.0% 284.31% -49.5% -1542.86% -126.92% -16.13% 3.33% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Interest Expense -$4.297M -$4.438M -$2.038M $2.221M $16.01M $8.615M -$4.600M -$2.000M -$1.100M -$1.400M -$2.400M -$2.000M -$700.0K $0.00 -$100.0K $600.0K $900.0K $400.0K $400.0K -$500.0K $0.00 $1.700M $8.000M $44.30M $100.0K $1.200M $1.200M $1.500M $1.500M $400.0K $700.0K $800.0K $100.0K $100.0K $100.0K $100.0K
YoY Change -3.18% 117.76% -191.76% -86.12% 85.78% -287.28% 130.0% 81.82% -21.43% -41.67% 20.0% 185.71% -100.0% -116.67% -33.33% 125.0% 0.0% -180.0% -100.0% -78.75% -81.94% 44200.0% -91.67% 0.0% -20.0% 0.0% 275.0% -42.86% -12.5% 700.0% 0.0% 0.0% 0.0%
% of Operating Profit -219.05% -166.67% -87.5% -342.86% -700.0% 0.0% 10.59% 0.0% 58.62% 114.29%
Other Income/Expense, Net -$292.0K $1.391M $150.0K $800.0K $100.0K $300.0K $300.0K $100.0K
YoY Change -120.99% 827.33% 700.0% -66.67% 0.0% 200.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Pretax Income -$9.105M -$14.35M $3.995M -$15.97M -$66.40M -$19.36M -$5.600M -$800.0K -$1.500M -$100.0K -$1.500M -$2.700M -$600.0K -$1.100M -$1.400M -$12.70M $12.30M -$3.500M -$10.00M -$2.600M $18.70M -$3.400M -$5.300M $22.80M -$3.500M $2.800M -$44.30M -$18.50M -$18.50M -$4.800M -$9.300M $1.500M -$2.400M -$2.900M -$2.800M -$2.800M
YoY Change -36.57% -459.3% -125.01% -75.94% 243.07% 245.63% 600.0% -46.67% 1400.0% -93.33% -44.44% 350.0% -45.45% -21.43% -88.98% -203.25% -451.43% -65.0% 284.62% -113.9% -650.0% -35.85% -123.25% -751.43% -225.0% -106.32% 139.46% 0.0% 285.42% -48.39% -720.0% -162.5% -17.24% 3.57% 0.0%
Income Tax $109.0K $112.0K $802.0K $337.0K -$24.11M -$7.982M -$14.00M $200.0K $200.0K $100.0K $100.0K $300.0K $100.0K $0.00 $0.00 $0.00 $100.0K $0.00 $0.00 $0.00 $200.0K -$200.0K -$300.0K $600.0K -$100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 20.08% 0.81% 1.07% 2.63% 0.0% 0.0%
Net Earnings -$9.214M -$14.47M $3.193M -$16.31M $30.00M -$7.548M -$5.700M -$1.000M -$1.800M -$300.0K -$1.700M -$3.000M -$600.0K -$1.100M -$1.500M -$12.70M $12.20M -$3.600M -$6.600M -$20.60M $8.000M -$6.100M -$32.50M $2.300M -$15.60M $2.800M -$52.10M -$18.50M -$18.50M $200.0K -$9.300M $1.500M -$2.400M -$2.900M -$2.800M -$2.800M
YoY Change -36.31% -553.05% -119.58% -154.37% -497.47% 32.42% 470.0% -44.44% 500.0% -82.35% -43.33% 400.0% -45.45% -26.67% -88.19% -204.1% -438.89% -45.45% -67.96% -357.5% -231.15% -81.23% -1513.04% -114.74% -657.14% -105.37% 181.62% 0.0% -9350.0% -102.15% -720.0% -162.5% -17.24% 3.57% 0.0%
Net Earnings / Revenue -7.74% -15.1% 4.2% -24.9% 41.01% -11.86% -10.48% -2.82% -6.69% -1.1% -6.67% -15.0% -5.5% -11.0% -37.5% -124.51% 30.2% -24.16% -66.67% -130.38% 16.06% -18.26% -32500.0% 8.46% -33.84% 1.56% -27.28% -19.07% -19.07% 0.12% -29.52% 5.75% -21.82% -54.72% -147.37% -147.37%
Basic Earnings Per Share -$0.42 -$0.72 $0.17 -$1.03 $1.93 -$0.54
Diluted Earnings Per Share -$0.42 -$0.72 $0.16 -$1.03 $1.93 -$0.54 -$522.9K -$153.8K -$290.3K -$50.00K -$298.2K -$600.0K -$130.4K -$239.1K -$319.1K -$2.822M $3.128M -$947.4K -$1.784M -$5.568M $2.105M -$1.649M -$8.784M $605.3K -$4.457M $800.0K -$15.79M -$5.781M -$5.781M $76.92K -$7.154M $1.154M -$3.000M -$4.143M -$5.600M -$5.600M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Cash & Short-Term Investments $30.32M $17.01M $13.43M $28.60M $28.80M $15.40M $27.80M $12.80M $1.200M $300.0K $3.900M $2.200M $1.100M $1.100M $2.300M $14.70M $35.10M $15.70M $16.70M $21.50M $25.00M $20.00M $22.00M $46.60M $12.10M $29.70M $25.10M $50.30M $50.30M $21.40M $23.40M $25.40M $3.100M $1.800M $1.800M
YoY Change 78.23% 26.69% -53.05% -0.69% 87.01% -44.6% 117.19% 966.67% 300.0% -92.31% 77.27% 100.0% 0.0% -52.17% -84.35% -58.12% 123.57% -5.99% -22.33% -14.0% 25.0% -9.09% -52.79% 285.12% -59.26% 18.33% -50.1% 0.0% 135.05% -8.55% -7.87% 719.35% 72.22% 0.0%
Cash & Equivalents $30.32M $17.01M $13.43M $28.60M $28.80M $15.40M $27.80M $12.80M $1.200M $300.0K $3.900M $2.200M $1.100M $1.100M $2.300M $12.10M $33.50M $15.70M $15.20M $19.10M $21.20M $17.20M $15.80M $6.900M $7.800M $15.20M $4.800M $2.000M $2.000M $4.200M $3.800M $1.900M $3.100M $1.800M $1.800M
Short-Term Investments $0.00 $2.600M $1.500M $0.00 $1.500M $2.500M $3.800M $2.700M $6.100M $39.70M $4.300M $14.50M $20.30M $48.30M $48.30M $17.20M $19.60M $23.50M $0.00 $0.00 $0.00
Other Short-Term Assets $222.5M $213.9M $230.9M $323.9M $131.1M $125.3M $44.90M $24.30M $1.100M $1.300M $1.700M $1.800M $300.0K $300.0K $200.0K $400.0K $200.0K $800.0K $1.000M $300.0K $400.0K $400.0K $1.400M $1.800M $2.300M $2.500M $2.900M $2.400M $2.400M $1.100M $1.400M $300.0K $200.0K $100.0K $100.0K
YoY Change 4.05% -7.35% -28.73% 147.06% 4.63% 179.06% 84.77% 2109.09% -15.38% -23.53% -5.56% 500.0% 0.0% 50.0% -50.0% 100.0% -75.0% -20.0% 233.33% -25.0% 0.0% -71.43% -22.22% -21.74% -8.0% -13.79% 20.83% 0.0% 118.18% -21.43% 366.67% 50.0% 100.0% 0.0%
Inventory $155.0K $251.0K $246.0K $400.0K $700.0K $3.100M $500.0K $500.0K $800.0K $200.0K $100.0K $300.0K $100.0K $0.00 $0.00 $100.0K $0.00 $0.00 $0.00 $0.00 $500.0K $1.500M $15.60M $13.00M $22.20M $29.30M $29.30M $5.700M $5.600M $5.200M $3.500M $700.0K $700.0K
Prepaid Expenses
Receivables $14.20M $12.12M $5.308M $4.900M $4.800M $16.00M $13.40M $8.100M $4.700M $5.300M $3.900M $3.000M $1.500M $1.200M $1.500M $1.500M $1.000M $700.0K $500.0K $400.0K $9.500M $1.000M $13.80M $23.40M $38.30M $40.50M $43.70M $48.00M $48.00M $12.20M $11.50M $8.200M $3.800M $1.600M $1.600M
Other Receivables $0.00 $0.00 $0.00 $400.0K $4.100M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $200.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $267.2M $243.3M $249.8M $358.2M $169.5M $159.9M $86.60M $45.60M $7.700M $7.100M $9.700M $7.200M $3.100M $2.700M $4.100M $16.70M $36.30M $17.20M $18.10M $22.20M $35.00M $21.60M $37.60M $73.30M $68.30M $85.70M $93.90M $129.9M $129.9M $40.40M $41.90M $39.10M $10.50M $4.200M $4.200M
YoY Change 9.84% -2.62% -30.25% 111.33% 6.0% 84.64% 89.91% 492.21% 8.45% -26.8% 34.72% 132.26% 14.81% -34.15% -75.45% -53.99% 111.05% -4.97% -18.47% -36.57% 62.04% -42.55% -48.7% 7.32% -20.3% -8.73% -27.71% 0.0% 221.53% -3.58% 7.16% 272.38% 150.0% 0.0%
Property, Plant & Equipment $19.51M $18.50M $14.69M $14.70M $14.80M $8.900M $5.200M $1.900M $2.200M $1.500M $1.200M $1.200M $400.0K $300.0K $600.0K $900.0K $800.0K $800.0K $2.000M $3.000M $2.200M $3.000M $9.500M $16.70M $29.70M $28.10M $21.70M $25.80M $25.80M $4.900M $3.000M $3.100M $900.0K $700.0K $700.0K
YoY Change 5.43% 25.94% -0.05% -0.68% 66.29% 71.15% 173.68% -13.64% 46.67% 25.0% 0.0% 200.0% 33.33% -50.0% -33.33% 12.5% 0.0% -60.0% -33.33% 36.36% -26.67% -68.42% -43.11% -43.77% 5.69% 29.49% -15.89% 0.0% 426.53% 63.33% -3.23% 244.44% 28.57% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $9.047M $5.523M $4.136M $4.000M $3.200M $4.100M $600.0K $0.00 $500.0K $0.00 $0.00 $0.00 $0.00 $200.0K $0.00 $0.00 $300.0K $200.0K $7.500M $8.600M $18.80M $2.900M $2.700M $2.800M $2.100M $2.100M $1.100M $600.0K $100.0K $0.00 $0.00 $0.00
YoY Change 63.81% 33.53% 3.4% 25.0% -21.95% 583.33% -100.0% -100.0% 50.0% -97.33% -12.79% -54.26% 548.28% 7.41% -3.57% 33.33% 0.0% 90.91% 83.33% 500.0%
Total Long-Term Assets $176.6M $176.6M $183.4M $157.2M $150.6M $201.2M $116.7M $40.20M $26.10M $27.40M $25.90M $28.90M $13.00M $3.100M $4.200M $5.600M $1.000M $800.0K $2.000M $3.600M $12.20M $21.00M $31.70M $49.80M $55.80M $43.60M $37.20M $45.20M $45.20M $6.000M $3.600M $3.200M $900.0K $700.0K $700.0K
YoY Change 0.01% -3.7% 16.67% 4.38% -25.15% 72.41% 190.3% 54.02% -4.74% 5.79% -10.38% 122.31% 319.35% -26.19% -25.0% 460.0% 25.0% -60.0% -44.44% -70.49% -41.9% -33.75% -36.35% -10.75% 27.98% 17.2% -17.7% 0.0% 653.33% 66.67% 12.5% 255.56% 28.57% 0.0%
Total Assets $443.9M $419.9M $433.2M $515.4M $320.1M $361.1M $203.3M $85.80M $33.80M $34.50M $35.60M $36.10M $16.10M $5.800M $8.300M $22.30M $37.30M $18.00M $20.10M $25.80M $47.20M $42.60M $69.30M $123.1M $124.1M $129.3M $131.1M $175.1M $175.1M $46.40M $45.50M $42.30M $11.40M $4.900M $4.900M
YoY Change
Accounts Payable $2.570M $2.194M $565.0K $1.300M $1.700M $3.700M $1.900M $1.600M $2.700M $1.500M $1.700M $2.700M $1.100M $600.0K $1.000M $3.800M $11.00M $3.600M $1.900M $1.500M $3.200M $3.700M $9.600M $15.00M $18.40M $22.60M $25.70M $20.70M $20.70M $3.800M $3.800M $2.600M $2.600M $1.000M $1.000M
YoY Change 17.14% 288.32% -56.54% -23.53% -54.05% 94.74% 18.75% -40.74% 80.0% -11.76% -37.04% 145.45% 83.33% -40.0% -73.68% -65.45% 205.56% 89.47% 26.67% -53.13% -13.51% -61.46% -36.0% -18.48% -18.58% -12.06% 24.15% 0.0% 444.74% 0.0% 46.15% 0.0% 160.0% 0.0%
Accrued Expenses $11.87M $11.38M $7.555M $6.100M $8.900M $5.100M $3.300M $2.100M $1.400M $1.500M $1.500M $1.100M $700.0K $500.0K $500.0K $600.0K $1.000M $1.500M $1.800M $1.300M $2.300M $3.200M $6.300M $8.400M $8.500M $9.800M $17.30M $11.40M $11.40M $3.300M $1.900M $1.200M $700.0K $300.0K $300.0K
YoY Change 4.32% 50.62% 23.85% -31.46% 74.51% 54.55% 57.14% 50.0% -6.67% 0.0% 36.36% 57.14% 40.0% 0.0% -16.67% -40.0% -33.33% -16.67% 38.46% -43.48% -28.13% -49.21% -25.0% -1.18% -13.27% -43.35% 51.75% 0.0% 245.45% 73.68% 58.33% 71.43% 133.33% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $500.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.70M $10.70M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% 0.0%
Long-Term Debt Due $27.00K $4.106M $1.907M $12.30M $2.600M $4.700M $8.900M $5.500M $1.000M $800.0K $4.300M $3.500M $300.0K $0.00 $0.00 $300.0K $400.0K $300.0K $300.0K $900.0K $0.00 $600.0K $2.200M $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $100.0K
YoY Change -99.34% 115.31% -84.5% 373.08% -44.68% -47.19% 61.82% 450.0% 25.0% -81.4% 22.86% 1066.67% -100.0% -25.0% 33.33% 0.0% -66.67% -100.0% -72.73% -100.0% 0.0% 0.0%
Total Short-Term Liabilities $241.3M $235.2M $232.8M $350.0M $151.6M $148.5M $69.60M $41.40M $15.90M $14.40M $17.50M $16.50M $7.400M $3.000M $3.800M $6.600M $13.50M $6.100M $4.500M $3.500M $6.100M $8.300M $24.70M $35.80M $40.10M $44.20M $54.40M $52.90M $52.90M $9.100M $8.600M $4.000M $5.000M $1.500M $1.500M
YoY Change 2.62% 1.01% -33.48% 130.87% 2.09% 113.36% 68.12% 160.38% 10.42% -17.71% 6.06% 122.97% 146.67% -21.05% -42.42% -51.11% 121.31% 35.56% 28.57% -42.62% -26.51% -66.4% -31.01% -10.72% -9.28% -18.75% 2.84% 0.0% 481.32% 5.81% 115.0% -20.0% 233.33% 0.0%
Long-Term Debt $4.282M $30.80M $33.12M $12.20M $24.10M $107.2M $67.00M $24.60M $12.30M $14.40M $12.70M $16.70M $5.600M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $11.80M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K
YoY Change -86.1% -7.02% 171.48% -49.38% -77.52% 60.0% 172.36% 100.0% -14.58% 13.39% -23.95% 198.21% -100.0% -100.0% 0.0%
Other Long-Term Liabilities $4.863M $7.361M $7.464M $6.600M $6.400M $1.300M $3.000M $1.600M $1.900M $1.200M $1.200M $800.0K $1.000M $100.0K $500.0K $800.0K $1.200M $1.800M $2.300M $2.800M $1.900M $2.000M $3.000M $4.700M $4.200M $3.800M $0.00 $0.00 $100.0K $700.0K $0.00 $0.00 $0.00 $0.00
YoY Change -33.94% -1.38% 13.09% 3.13% 392.31% -56.67% 87.5% -15.79% 58.33% 0.0% 50.0% -20.0% 900.0% -80.0% -37.5% -33.33% -33.33% -21.74% -17.86% 47.37% -5.0% -33.33% -36.17% 11.9% 10.53% -85.71%
Total Long-Term Liabilities $9.145M $38.16M $40.58M $18.80M $30.50M $108.5M $70.00M $26.20M $14.20M $15.60M $13.90M $17.50M $6.600M $100.0K $500.0K $800.0K $1.200M $1.800M $2.300M $2.800M $1.900M $2.000M $3.000M $4.700M $16.00M $3.800M $0.00 $0.00 $0.00 $100.0K $700.0K $0.00 $0.00 $100.0K $100.0K
YoY Change -76.03% -5.98% 115.87% -38.36% -71.89% 55.0% 167.18% 84.51% -8.97% 12.23% -20.57% 165.15% 6500.0% -80.0% -37.5% -33.33% -33.33% -21.74% -17.86% 47.37% -5.0% -33.33% -36.17% -70.63% 321.05% -100.0% -85.71% -100.0% 0.0%
Total Liabilities $252.2M $274.8M $275.0M $369.8M $182.5M $258.6M $139.5M $67.60M $30.10M $30.00M $31.40M $34.00M $14.00M $3.100M $4.400M $7.400M $14.70M $7.900M $6.800M $6.300M $8.000M $10.30M $27.70M $40.50M $56.10M $48.00M $54.40M $52.90M $52.90M $9.200M $9.300M $4.000M $5.000M $1.600M $1.600M
YoY Change -8.23% -0.06% -25.63% 102.63% -29.43% 85.38% 106.36% 124.58% 0.33% -4.46% -7.65% 142.86% 351.61% -29.55% -40.54% -49.66% 86.08% 16.18% 7.94% -21.25% -22.33% -62.82% -31.6% -27.81% 16.88% -11.76% 2.84% 0.0% 475.0% -1.08% 132.5% -20.0% 212.5% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Basic Shares Outstanding 22.14M shares 20.12M shares 19.31M shares 15.91M shares 15.51M shares 14.01M shares
Diluted Shares Outstanding 22.14M shares 20.12M shares 19.51M shares 15.91M shares 15.51M shares 14.01M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $250.14 Million

About ASURE SOFTWARE INC

Asure Software, Inc. delivers human capital management solutions through the lens of entrepreneurs and executives with an owner’s mentality. The company is headquartered in Austin, Texas and currently employs 564 full-time employees. Its HCM suite, AsureHCM, includes cloud-based Payroll, Tax Services, and Time & Attendance software and Asure Marketplace as well as human resources (HR) services ranging from HR projects to completely outsourcing payroll and HR staff. AsureMarketplace automates interactions between its HCM systems with third-party providers and extend the range of services offered to employers and their employees. The company offers these services directly and indirectly through its network of reseller partners. The company provides three levels of HR services: HR support, which provides an on-demand HR resource library, phone and email support for any HR issues and compliance and policy updates; Strategic HR, which provides more in-depth support for strategic HR decision making, and Total HR that offers a complete HR outsourcing solution.

Industry: Services-Computer Integrated Systems Design Peers: ReposiTrak, Inc. SOUNDHOUND AI, INC. Bit Digital, Inc TERAWULF INC. CLEANSPARK, INC. Latch, Inc. Phunware, Inc. SAIHEAT Ltd Salesforce, Inc. SYNCHRONOSS TECHNOLOGIES INC