|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$30.33M
257.37%
YoY
|
-$8.486M
-32.55%
YoY
|
-$12.58M
-172.45%
YoY
|
$17.37M
1051.66%
YoY
|
$1.508M
-109.59%
YoY
|
| Depreciation, Depletion And Amortization |
$2.742M
-9.48%
YoY
|
$3.029M
-39.57%
YoY
|
$5.012M
189.88%
YoY
|
$1.729M
23.68%
YoY
|
$1.398M
11.13%
YoY
|
| Cash From Operating Activities |
$7.877M
-19.97%
YoY
|
$9.842M
-227.8%
YoY
|
-$7.701M
-247.98%
YoY
|
$5.204M
-187.29%
YoY
|
-$5.962M
258.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$950.0K
-80.52%
YoY
|
$4.878M
68.32%
YoY
|
$2.898M
155.33%
YoY
|
$1.135M
-62.32%
YoY
|
$3.012M
12.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$34.94M
N/A
|
N/A
|
$5.082M
N/A
|
| Other Investing Activities |
$38.00K
-98.59%
YoY
|
$2.700M
-107.73%
YoY
|
-$34.93M
-275.47%
YoY
|
$19.91M
-491.74%
YoY
|
-$5.082M
-48.87%
YoY
|
| Cash From Investing Activities |
-$912.0K
-58.13%
YoY
|
-$2.178M
-94.24%
YoY
|
-$37.83M
-301.51%
YoY
|
$18.77M
-331.94%
YoY
|
-$8.094M
-35.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.115M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$93.00K
-99.13%
YoY
|
$10.67M
612.83%
YoY
|
$1.497M
-69.27%
YoY
|
$4.872M
1182.11%
YoY
|
$380.0K
0.26%
YoY
|
| Cash From Financing Activities |
$270.0K
-102.54%
YoY
|
-$10.63M
-190.59%
YoY
|
$11.74M
-241.99%
YoY
|
-$8.267M
-809.01%
YoY
|
$1.166M
-177.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.877M
-19.97%
YoY
|
$9.842M
-227.8%
YoY
|
-$7.701M
-247.98%
YoY
|
$5.204M
-187.29%
YoY
|
-$5.962M
258.29%
YoY
|
| Cash From Investing Activities |
-$912.0K
-58.13%
YoY
|
-$2.178M
-94.24%
YoY
|
-$37.83M
-301.51%
YoY
|
$18.77M
-331.94%
YoY
|
-$8.094M
-35.84%
YoY
|
| Cash From Financing Activities |
$270.0K
-102.54%
YoY
|
-$10.63M
-190.59%
YoY
|
$11.74M
-241.99%
YoY
|
-$8.267M
-809.01%
YoY
|
$1.166M
-177.63%
YoY
|
| Net Change In Cash |
$6.818M
-433.07%
YoY
|
-$2.047M
-93.93%
YoY
|
-$33.74M
-340.35%
YoY
|
$14.04M
-214.75%
YoY
|
-$12.23M
-13.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.877M
-19.97%
YoY
|
$9.842M
-227.8%
YoY
|
-$7.701M
-247.98%
YoY
|
$5.204M
-187.29%
YoY
|
-$5.962M
258.29%
YoY
|
| Capital Expenditures |
$950.0K
-80.52%
YoY
|
$4.878M
68.32%
YoY
|
$2.898M
155.33%
YoY
|
$1.135M
-62.32%
YoY
|
$3.012M
12.56%
YoY
|
| Free Cash Flow |
$6.927M
39.54%
YoY
|
$4.964M
-146.83%
YoY
|
-$10.60M
-360.48%
YoY
|
$4.069M
-145.34%
YoY
|
-$8.974M
106.77%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.166M
-103.67%
YoY
|
$108.0K
-65.38%
YoY
|
$1.068M
-299.25%
YoY
|
$106.0K
-75.8%
YoY
|
-$31.81M
-3379.59%
YoY
|
$312.0K
-103.33%
YoY
|
-$536.0K
-95.54%
YoY
|
$438.0K
-142.65%
YoY
|
$970.0K
-69.73%
YoY
|
-$9.358M
241.03%
YoY
|
-$12.02M
-387.23%
YoY
|
-$1.027M
-110.05%
YoY
|
$3.204M
63.05%
YoY
|
-$2.744M
-375.23%
YoY
|
$4.183M
528.08%
YoY
|
$10.22M
2670.19%
YoY
|
$1.965M
-898.78%
YoY
|
$997.0K
38.66%
YoY
|
$666.0K
-132.89%
YoY
|
| Depreciation, Depletion And Amortization |
$627.0K
-23.63%
YoY
|
$614.0K
-18.35%
YoY
|
$575.0K
-20.03%
YoY
|
$594.0K
-19.51%
YoY
|
$821.0K
14.03%
YoY
|
$752.0K
-11.74%
YoY
|
$719.0K
-54.26%
YoY
|
$738.0K
-52.33%
YoY
|
$720.0K
-51.97%
YoY
|
$852.0K
119.59%
YoY
|
$1.572M
293.98%
YoY
|
$1.548M
232.19%
YoY
|
$1.499M
245.39%
YoY
|
$388.0K
-9.77%
YoY
|
$399.0K
10.83%
YoY
|
$466.0K
17.09%
YoY
|
$434.0K
40.0%
YoY
|
$430.0K
32.31%
YoY
|
$360.0K
9.09%
YoY
|
| Cash From Operating Activities |
$2.093M
896.67%
YoY
|
$4.103M
43.11%
YoY
|
$2.268M
158.02%
YoY
|
$2.532M
-30.74%
YoY
|
$210.0K
-37.5%
YoY
|
$2.867M
-42.33%
YoY
|
$879.0K
-259.53%
YoY
|
$3.656M
-300.55%
YoY
|
$336.0K
-111.92%
YoY
|
$4.971M
-298.21%
YoY
|
-$551.0K
-583.33%
YoY
|
-$1.823M
-133.44%
YoY
|
-$2.819M
-1.09%
YoY
|
-$2.508M
-200.76%
YoY
|
$114.0K
-103.57%
YoY
|
$5.451M
-317.87%
YoY
|
-$2.850M
670.27%
YoY
|
$2.489M
2293.27%
YoY
|
-$3.190M
376.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$198.0K
2100.0%
YoY
|
$277.0K
93.71%
YoY
|
$246.0K
-156.94%
YoY
|
$552.0K
-83.44%
YoY
|
$9.000K
-99.26%
YoY
|
$143.0K
-81.08%
YoY
|
-$432.0K
-144.17%
YoY
|
$3.334M
252.43%
YoY
|
$1.220M
62.23%
YoY
|
$756.0K
237.5%
YoY
|
$978.0K
-220.74%
YoY
|
$946.0K
-573.0%
YoY
|
$752.0K
-1040.0%
YoY
|
$224.0K
397.78%
YoY
|
-$810.0K
-63.55%
YoY
|
-$200.0K
-44.44%
YoY
|
-$80.00K
-65.22%
YoY
|
$45.00K
-77.27%
YoY
|
-$2.222M
22.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$26.00K
N/A
|
$12.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.700M
-107.61%
YoY
|
N/A
|
-$2.000K
N/A
|
$566.0K
-97.16%
YoY
|
-$35.50M
N/A
|
N/A
|
$0.00
N/A
|
$19.91M
-995500.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$198.0K
2100.0%
YoY
|
-$277.0K
93.71%
YoY
|
-$220.0K
-150.93%
YoY
|
-$540.0K
-83.8%
YoY
|
-$9.000K
-100.61%
YoY
|
-$143.0K
-81.08%
YoY
|
$432.0K
-144.08%
YoY
|
-$3.334M
777.37%
YoY
|
$1.480M
-104.08%
YoY
|
-$756.0K
237.5%
YoY
|
-$980.0K
20.99%
YoY
|
-$380.0K
-101.93%
YoY
|
-$36.25M
45212.5%
YoY
|
-$224.0K
397.78%
YoY
|
-$810.0K
-63.55%
YoY
|
$19.71M
-5698.86%
YoY
|
-$80.00K
-98.5%
YoY
|
-$45.00K
-77.27%
YoY
|
-$2.222M
22.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.713M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$33.00K
37.5%
YoY
|
N/A
|
N/A
|
N/A
|
$24.00K
-95.68%
YoY
|
N/A
|
N/A
|
N/A
|
$556.0K
3871.43%
YoY
|
N/A
|
N/A
|
N/A
|
$14.00K
-85.57%
YoY
|
N/A
|
N/A
|
N/A
|
$97.00K
4.3%
YoY
|
N/A
|
| Cash From Financing Activities |
$148.0K
-743.48%
YoY
|
$131.0K
3.97%
YoY
|
$190.0K
-104.76%
YoY
|
-$23.00K
-90.98%
YoY
|
-$23.00K
-99.61%
YoY
|
$126.0K
-123.86%
YoY
|
-$3.993M
-2797.97%
YoY
|
-$255.0K
-22.49%
YoY
|
-$5.857M
-149.22%
YoY
|
-$528.0K
-2740.0%
YoY
|
$148.0K
-74.83%
YoY
|
-$329.0K
-92.91%
YoY
|
$11.90M
-907.26%
YoY
|
$20.00K
-100.73%
YoY
|
$588.0K
94.7%
YoY
|
-$4.640M
-3841.94%
YoY
|
-$1.474M
-310.57%
YoY
|
-$2.741M
-6626.19%
YoY
|
$302.0K
-3120.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.093M
896.67%
YoY
|
$4.103M
43.11%
YoY
|
$2.268M
158.02%
YoY
|
$2.532M
-30.74%
YoY
|
$210.0K
-37.5%
YoY
|
$2.867M
-42.33%
YoY
|
$879.0K
-259.53%
YoY
|
$3.656M
-300.55%
YoY
|
$336.0K
-111.92%
YoY
|
$4.971M
-298.21%
YoY
|
-$551.0K
-583.33%
YoY
|
-$1.823M
-133.44%
YoY
|
-$2.819M
-1.09%
YoY
|
-$2.508M
-200.76%
YoY
|
$114.0K
-103.57%
YoY
|
$5.451M
-317.87%
YoY
|
-$2.850M
670.27%
YoY
|
$2.489M
2293.27%
YoY
|
-$3.190M
376.12%
YoY
|
| Cash From Investing Activities |
-$198.0K
2100.0%
YoY
|
-$277.0K
93.71%
YoY
|
-$220.0K
-150.93%
YoY
|
-$540.0K
-83.8%
YoY
|
-$9.000K
-100.61%
YoY
|
-$143.0K
-81.08%
YoY
|
$432.0K
-144.08%
YoY
|
-$3.334M
777.37%
YoY
|
$1.480M
-104.08%
YoY
|
-$756.0K
237.5%
YoY
|
-$980.0K
20.99%
YoY
|
-$380.0K
-101.93%
YoY
|
-$36.25M
45212.5%
YoY
|
-$224.0K
397.78%
YoY
|
-$810.0K
-63.55%
YoY
|
$19.71M
-5698.86%
YoY
|
-$80.00K
-98.5%
YoY
|
-$45.00K
-77.27%
YoY
|
-$2.222M
22.09%
YoY
|
| Cash From Financing Activities |
$148.0K
-743.48%
YoY
|
$131.0K
3.97%
YoY
|
$190.0K
-104.76%
YoY
|
-$23.00K
-90.98%
YoY
|
-$23.00K
-99.61%
YoY
|
$126.0K
-123.86%
YoY
|
-$3.993M
-2797.97%
YoY
|
-$255.0K
-22.49%
YoY
|
-$5.857M
-149.22%
YoY
|
-$528.0K
-2740.0%
YoY
|
$148.0K
-74.83%
YoY
|
-$329.0K
-92.91%
YoY
|
$11.90M
-907.26%
YoY
|
$20.00K
-100.73%
YoY
|
$588.0K
94.7%
YoY
|
-$4.640M
-3841.94%
YoY
|
-$1.474M
-310.57%
YoY
|
-$2.741M
-6626.19%
YoY
|
$302.0K
-3120.0%
YoY
|
| Net Change In Cash |
$2.043M
1047.75%
YoY
|
$4.174M
96.15%
YoY
|
$2.238M
-183.45%
YoY
|
$1.969M
2838.81%
YoY
|
$178.0K
-104.4%
YoY
|
$2.128M
-45.44%
YoY
|
-$2.682M
93.93%
YoY
|
$67.00K
-102.65%
YoY
|
-$4.041M
-85.13%
YoY
|
$3.900M
-266.67%
YoY
|
-$1.383M
1180.56%
YoY
|
-$2.532M
-112.34%
YoY
|
-$27.17M
516.94%
YoY
|
-$2.340M
1818.03%
YoY
|
-$108.0K
-97.89%
YoY
|
$20.52M
-851.61%
YoY
|
-$4.404M
-11.74%
YoY
|
-$122.0K
-122.43%
YoY
|
-$5.110M
104.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.093M
896.67%
YoY
|
$4.103M
43.11%
YoY
|
$2.268M
158.02%
YoY
|
$2.532M
-30.74%
YoY
|
$210.0K
-37.5%
YoY
|
$2.867M
-42.33%
YoY
|
$879.0K
-259.53%
YoY
|
$3.656M
-300.55%
YoY
|
$336.0K
-111.92%
YoY
|
$4.971M
-298.21%
YoY
|
-$551.0K
-583.33%
YoY
|
-$1.823M
-133.44%
YoY
|
-$2.819M
-1.09%
YoY
|
-$2.508M
-200.76%
YoY
|
$114.0K
-103.57%
YoY
|
$5.451M
-317.87%
YoY
|
-$2.850M
670.27%
YoY
|
$2.489M
2293.27%
YoY
|
-$3.190M
376.12%
YoY
|
| Capital Expenditures |
$198.0K
2100.0%
YoY
|
$277.0K
93.71%
YoY
|
$246.0K
-156.94%
YoY
|
$552.0K
-83.44%
YoY
|
$9.000K
-99.26%
YoY
|
$143.0K
-81.08%
YoY
|
-$432.0K
-144.17%
YoY
|
$3.334M
252.43%
YoY
|
$1.220M
62.23%
YoY
|
$756.0K
237.5%
YoY
|
$978.0K
-220.74%
YoY
|
$946.0K
-573.0%
YoY
|
$752.0K
-1040.0%
YoY
|
$224.0K
397.78%
YoY
|
-$810.0K
-63.55%
YoY
|
-$200.0K
-44.44%
YoY
|
-$80.00K
-65.22%
YoY
|
$45.00K
-77.27%
YoY
|
-$2.222M
22.09%
YoY
|
| Free Cash Flow |
$1.895M
842.79%
YoY
|
$3.826M
40.46%
YoY
|
$2.022M
54.23%
YoY
|
$1.980M
514.91%
YoY
|
$201.0K
-122.74%
YoY
|
$2.724M
-35.37%
YoY
|
$1.311M
-185.74%
YoY
|
$322.0K
-111.63%
YoY
|
-$884.0K
-75.25%
YoY
|
$4.215M
-254.28%
YoY
|
-$1.529M
-265.48%
YoY
|
-$2.769M
-149.0%
YoY
|
-$3.571M
28.92%
YoY
|
-$2.732M
-211.78%
YoY
|
$924.0K
-195.45%
YoY
|
$5.651M
-363.82%
YoY
|
-$2.770M
1878.57%
YoY
|
$2.444M
-2700.0%
YoY
|
-$968.0K
-184.17%
YoY
|
Loading...