|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$660.0M
342.19%
YoY
|
-$149.3M
271.09%
YoY
|
-$40.22M
-73.6%
YoY
|
-$152.4M
-9.19%
YoY
|
-$167.8M
-1.2%
YoY
|
| Depreciation, Depletion And Amortization |
$1.012M
113.95%
YoY
|
$473.0K
48.28%
YoY
|
$319.0K
87.65%
YoY
|
$170.0K
240.0%
YoY
|
$50.00K
150.0%
YoY
|
| Cash From Operating Activities |
-$102.7M
24.55%
YoY
|
-$82.44M
-2.0%
YoY
|
-$84.12M
-19.48%
YoY
|
-$104.5M
65.17%
YoY
|
-$63.25M
204.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$901.0K
14916.67%
YoY
|
$6.000K
-98.98%
YoY
|
$590.0K
-42.16%
YoY
|
$1.020M
-9.73%
YoY
|
$1.130M
1783.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$98.26M
-265.79%
YoY
|
$59.27M
-212.45%
YoY
|
-$52.71M
-38.59%
YoY
|
-$85.82M
7.07%
YoY
|
-$80.15M
184.12%
YoY
|
| Cash From Investing Activities |
-$109.1M
-284.42%
YoY
|
$59.17M
-211.03%
YoY
|
-$53.30M
-38.64%
YoY
|
-$86.85M
6.85%
YoY
|
-$81.28M
187.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$283.4M
52878.13%
YoY
|
$535.0K
160.98%
YoY
|
$205.0K
-92.91%
YoY
|
$2.890M
-99.3%
YoY
|
$411.4M
398.24%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$269.5M
4914.53%
YoY
|
$5.374M
-164.32%
YoY
|
-$8.355M
-140.19%
YoY
|
$20.79M
-94.93%
YoY
|
$409.9M
262.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$102.7M
24.55%
YoY
|
-$82.44M
-2.0%
YoY
|
-$84.12M
-19.48%
YoY
|
-$104.5M
65.17%
YoY
|
-$63.25M
204.53%
YoY
|
| Cash From Investing Activities |
-$109.1M
-284.42%
YoY
|
$59.17M
-211.03%
YoY
|
-$53.30M
-38.64%
YoY
|
-$86.85M
6.85%
YoY
|
-$81.28M
187.51%
YoY
|
| Cash From Financing Activities |
$269.5M
4914.53%
YoY
|
$5.374M
-164.32%
YoY
|
-$8.355M
-140.19%
YoY
|
$20.79M
-94.93%
YoY
|
$409.9M
262.55%
YoY
|
| Net Change In Cash |
$57.80M
-429.71%
YoY
|
-$17.53M
-87.97%
YoY
|
-$145.8M
-14.52%
YoY
|
-$170.5M
-164.27%
YoY
|
$265.3M
314.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$102.7M
24.55%
YoY
|
-$82.44M
-2.0%
YoY
|
-$84.12M
-19.48%
YoY
|
-$104.5M
65.17%
YoY
|
-$63.25M
204.53%
YoY
|
| Capital Expenditures |
$901.0K
14916.67%
YoY
|
$6.000K
-98.98%
YoY
|
$590.0K
-42.16%
YoY
|
$1.020M
-9.73%
YoY
|
$1.130M
1783.33%
YoY
|
| Free Cash Flow |
-$103.6M
25.63%
YoY
|
-$82.44M
-2.67%
YoY
|
-$84.71M
-19.7%
YoY
|
-$105.5M
63.86%
YoY
|
-$64.38M
209.07%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$29.78M
12.68%
YoY
|
-$544.8M
N/A
|
-$61.07M
132.34%
YoY
|
-$27.73M
-51.62%
YoY
|
-$26.43M
-1.06%
YoY
|
N/A
|
-$26.29M
-159.42%
YoY
|
-$57.31M
73.46%
YoY
|
-$26.71M
-19.39%
YoY
|
-$18.29M
-59.36%
YoY
|
$44.24M
-230.54%
YoY
|
-$33.04M
-9.78%
YoY
|
-$33.14M
-10.12%
YoY
|
-$45.01M
-49.36%
YoY
|
-$33.89M
8.76%
YoY
|
-$36.62M
-24.43%
YoY
|
-$36.87M
-5443.48%
YoY
|
-$88.88M
2.64%
YoY
|
-$31.16M
-62.55%
YoY
|
| Depreciation, Depletion And Amortization |
$167.0K
-22.69%
YoY
|
$336.0K
49.33%
YoY
|
$233.0K
180.72%
YoY
|
$227.0K
176.83%
YoY
|
$216.0K
160.24%
YoY
|
$225.0K
127.27%
YoY
|
$83.00K
3.75%
YoY
|
$82.00K
17.14%
YoY
|
$83.00K
18.57%
YoY
|
$99.00K
98.0%
YoY
|
$80.00K
100.0%
YoY
|
$70.00K
250.0%
YoY
|
$70.00K
16.67%
YoY
|
$50.00K
66.67%
YoY
|
$40.00K
-500.0%
YoY
|
$20.00K
-33.33%
YoY
|
$60.00K
N/A
|
$30.00K
200.0%
YoY
|
-$10.00K
N/A
|
| Cash From Operating Activities |
-$21.09M
18.21%
YoY
|
-$47.48M
95.43%
YoY
|
-$23.26M
20.27%
YoY
|
-$14.09M
-13.15%
YoY
|
-$17.84M
-20.96%
YoY
|
-$24.30M
10.65%
YoY
|
-$19.34M
4.94%
YoY
|
-$16.23M
-28.26%
YoY
|
-$22.57M
6.93%
YoY
|
-$21.96M
-28.03%
YoY
|
-$18.43M
-34.27%
YoY
|
-$22.62M
3.15%
YoY
|
-$21.11M
-12.01%
YoY
|
-$30.51M
48.76%
YoY
|
-$28.04M
-0.25%
YoY
|
-$21.93M
49.9%
YoY
|
-$23.99M
N/A
|
-$20.51M
229.74%
YoY
|
-$28.11M
416.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$110.0K
23.6%
YoY
|
$5.363M
536200.0%
YoY
|
$127.0K
N/A
|
$5.268M
105260.0%
YoY
|
$89.00K
345.0%
YoY
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
-98.86%
YoY
|
$20.00K
-90.91%
YoY
|
$0.00
-100.0%
YoY
|
$130.0K
-38.1%
YoY
|
$440.0K
633.33%
YoY
|
$220.0K
-38.89%
YoY
|
$530.0K
65.63%
YoY
|
$210.0K
-53.33%
YoY
|
$60.00K
N/A
|
$360.0K
620.0%
YoY
|
$320.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$21.65M
276.84%
YoY
|
-$40.23M
-705.11%
YoY
|
-$62.19M
-350.35%
YoY
|
$9.911M
-39.2%
YoY
|
-$5.746M
-150.07%
YoY
|
$6.649M
-925.96%
YoY
|
$24.84M
-153.44%
YoY
|
$16.30M
-174.5%
YoY
|
$11.48M
-30.28%
YoY
|
-$805.0K
-101.0%
YoY
|
-$46.48M
-169.81%
YoY
|
-$21.88M
21.56%
YoY
|
$16.46M
-107.67%
YoY
|
$80.28M
-266.28%
YoY
|
$66.58M
-23058.62%
YoY
|
-$18.00M
-43.0%
YoY
|
-$214.7M
N/A
|
-$48.28M
1167.19%
YoY
|
-$290.0K
-94.61%
YoY
|
| Cash From Investing Activities |
-$21.65M
96.6%
YoY
|
-$40.34M
-715.0%
YoY
|
-$67.55M
-371.95%
YoY
|
$9.784M
-39.98%
YoY
|
-$11.01M
-196.02%
YoY
|
$6.560M
-895.15%
YoY
|
$24.84M
-153.44%
YoY
|
$16.30M
-174.06%
YoY
|
$11.47M
-28.4%
YoY
|
-$825.0K
-101.03%
YoY
|
-$46.48M
-170.37%
YoY
|
-$22.01M
20.87%
YoY
|
$16.02M
-107.46%
YoY
|
$80.05M
-264.58%
YoY
|
$66.05M
-10927.87%
YoY
|
-$18.21M
-43.15%
YoY
|
-$214.7M
N/A
|
-$48.64M
1160.1%
YoY
|
-$610.0K
-88.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$821.0K
-98.64%
YoY
|
$142.4M
92351.3%
YoY
|
$49.72M
90296.36%
YoY
|
$31.17M
9461.66%
YoY
|
$60.17M
N/A
|
$154.0K
-3180.0%
YoY
|
$55.00K
N/A
|
$326.0K
N/A
|
$0.00
-100.0%
YoY
|
-$5.000K
-104.17%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$210.0K
61.54%
YoY
|
$120.0K
-87.1%
YoY
|
$1.920M
N/A
|
$720.0K
-99.82%
YoY
|
$130.0K
N/A
|
$930.0K
-98.87%
YoY
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$821.0K
-98.62%
YoY
|
$142.4M
92351.3%
YoY
|
$59.74M
1120.76%
YoY
|
$7.757M
2279.45%
YoY
|
$59.61M
N/A
|
$154.0K
-101.82%
YoY
|
$4.894M
N/A
|
$326.0K
-426.0%
YoY
|
$0.00
-100.0%
YoY
|
-$8.465M
820.11%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0K
-105.56%
YoY
|
$210.0K
61.54%
YoY
|
-$920.0K
-153.49%
YoY
|
$19.78M
409.79%
YoY
|
$1.800M
-99.55%
YoY
|
$130.0K
N/A
|
$1.720M
-97.9%
YoY
|
$3.880M
-78.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$21.09M
18.21%
YoY
|
-$47.48M
95.43%
YoY
|
-$23.26M
20.27%
YoY
|
-$14.09M
-13.15%
YoY
|
-$17.84M
-20.96%
YoY
|
-$24.30M
10.65%
YoY
|
-$19.34M
4.94%
YoY
|
-$16.23M
-28.26%
YoY
|
-$22.57M
6.93%
YoY
|
-$21.96M
-28.03%
YoY
|
-$18.43M
-34.27%
YoY
|
-$22.62M
3.15%
YoY
|
-$21.11M
-12.01%
YoY
|
-$30.51M
48.76%
YoY
|
-$28.04M
-0.25%
YoY
|
-$21.93M
49.9%
YoY
|
-$23.99M
N/A
|
-$20.51M
229.74%
YoY
|
-$28.11M
416.73%
YoY
|
| Cash From Investing Activities |
-$21.65M
96.6%
YoY
|
-$40.34M
-715.0%
YoY
|
-$67.55M
-371.95%
YoY
|
$9.784M
-39.98%
YoY
|
-$11.01M
-196.02%
YoY
|
$6.560M
-895.15%
YoY
|
$24.84M
-153.44%
YoY
|
$16.30M
-174.06%
YoY
|
$11.47M
-28.4%
YoY
|
-$825.0K
-101.03%
YoY
|
-$46.48M
-170.37%
YoY
|
-$22.01M
20.87%
YoY
|
$16.02M
-107.46%
YoY
|
$80.05M
-264.58%
YoY
|
$66.05M
-10927.87%
YoY
|
-$18.21M
-43.15%
YoY
|
-$214.7M
N/A
|
-$48.64M
1160.1%
YoY
|
-$610.0K
-88.66%
YoY
|
| Cash From Financing Activities |
$821.0K
-98.62%
YoY
|
$142.4M
92351.3%
YoY
|
$59.74M
1120.76%
YoY
|
$7.757M
2279.45%
YoY
|
$59.61M
N/A
|
$154.0K
-101.82%
YoY
|
$4.894M
N/A
|
$326.0K
-426.0%
YoY
|
$0.00
-100.0%
YoY
|
-$8.465M
820.11%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0K
-105.56%
YoY
|
$210.0K
61.54%
YoY
|
-$920.0K
-153.49%
YoY
|
$19.78M
409.79%
YoY
|
$1.800M
-99.55%
YoY
|
$130.0K
N/A
|
$1.720M
-97.9%
YoY
|
$3.880M
-78.52%
YoY
|
| Net Change In Cash |
-$42.20M
-237.23%
YoY
|
$54.55M
-410.29%
YoY
|
-$31.07M
-398.95%
YoY
|
$3.447M
763.91%
YoY
|
$30.75M
-376.98%
YoY
|
-$17.58M
-43.74%
YoY
|
$10.39M
-116.01%
YoY
|
$399.0K
-100.89%
YoY
|
-$11.10M
127.5%
YoY
|
-$31.25M
-164.27%
YoY
|
-$64.91M
-212.32%
YoY
|
-$44.73M
16.67%
YoY
|
-$4.880M
-97.95%
YoY
|
$48.62M
-172.1%
YoY
|
$57.79M
-332.65%
YoY
|
-$38.34M
-110.72%
YoY
|
-$238.6M
N/A
|
-$67.43M
-193.78%
YoY
|
-$24.84M
-443.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.09M
18.21%
YoY
|
-$47.48M
95.43%
YoY
|
-$23.26M
20.27%
YoY
|
-$14.09M
-13.15%
YoY
|
-$17.84M
-20.96%
YoY
|
-$24.30M
10.65%
YoY
|
-$19.34M
4.94%
YoY
|
-$16.23M
-28.26%
YoY
|
-$22.57M
6.93%
YoY
|
-$21.96M
-28.03%
YoY
|
-$18.43M
-34.27%
YoY
|
-$22.62M
3.15%
YoY
|
-$21.11M
-12.01%
YoY
|
-$30.51M
48.76%
YoY
|
-$28.04M
-0.25%
YoY
|
-$21.93M
49.9%
YoY
|
-$23.99M
N/A
|
-$20.51M
229.74%
YoY
|
-$28.11M
416.73%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$110.0K
23.6%
YoY
|
$5.363M
536200.0%
YoY
|
$127.0K
N/A
|
$5.268M
105260.0%
YoY
|
$89.00K
345.0%
YoY
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
-98.86%
YoY
|
$20.00K
-90.91%
YoY
|
$0.00
-100.0%
YoY
|
$130.0K
-38.1%
YoY
|
$440.0K
633.33%
YoY
|
$220.0K
-38.89%
YoY
|
$530.0K
65.63%
YoY
|
$210.0K
-53.33%
YoY
|
$60.00K
N/A
|
$360.0K
620.0%
YoY
|
$320.0K
N/A
|
| Free Cash Flow |
-$21.09M
-8.74%
YoY
|
-$47.59M
95.16%
YoY
|
-$28.62M
47.99%
YoY
|
-$14.22M
-12.37%
YoY
|
-$23.11M
2.35%
YoY
|
-$24.38M
10.95%
YoY
|
-$19.34M
4.95%
YoY
|
-$16.23M
-28.67%
YoY
|
-$22.58M
4.77%
YoY
|
-$21.98M
-28.48%
YoY
|
-$18.43M
-35.49%
YoY
|
-$22.75M
2.76%
YoY
|
-$21.55M
-10.4%
YoY
|
-$30.73M
47.24%
YoY
|
-$28.57M
0.49%
YoY
|
-$22.14M
46.82%
YoY
|
-$24.05M
N/A
|
-$20.87M
232.85%
YoY
|
-$28.43M
422.61%
YoY
|
Loading...