|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$40.81K
131.22%
YoY
|
$0.00
N/A
|
$49.09K
N/A
|
$59.67K
25.42%
YoY
|
$17.65K
248.83%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$47.58K
199.25%
YoY
|
$5.060K
-95.36%
YoY
|
$84.57K
4845.61%
YoY
|
$4.890K
-97.86%
YoY
|
$15.90K
N/A
|
$109.0K
-40.22%
YoY
|
$1.710K
-99.86%
YoY
|
$229.0K
-83.38%
YoY
|
$0.00
-100.0%
YoY
|
$182.3K
243.54%
YoY
|
$1.205M
1949.9%
YoY
|
$1.378M
185.38%
YoY
|
| Cash & Equivalents |
$40.81K
131.22%
YoY
|
$0.00
N/A
|
$49.09K
N/A
|
$59.67K
25.42%
YoY
|
$17.65K
248.63%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$47.58K
199.17%
YoY
|
$5.063K
-95.35%
YoY
|
$0.00
N/A
|
$4.890K
-97.86%
YoY
|
$15.90K
N/A
|
$109.0K
-40.22%
YoY
|
$0.00
-100.0%
YoY
|
$229.0K
-83.38%
YoY
|
N/A
N/A
|
$182.3K
N/A
|
$1.205M
1949.8%
YoY
|
$1.378M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$48.34K
-82.3%
YoY
|
$48.34K
-98.32%
YoY
|
$29.47K
-98.95%
YoY
|
$648.0K
-76.62%
YoY
|
$273.2K
-90.08%
YoY
|
$2.880M
940.22%
YoY
|
$2.817M
3879.36%
YoY
|
$2.772M
25950.94%
YoY
|
$2.754M
11173.6%
YoY
|
$276.9K
2919.63%
YoY
|
$70.80K
N/A
|
$10.64K
1377.78%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$98.70K
-36.48%
YoY
|
$91.69K
188.54%
YoY
|
$85.75K
47.5%
YoY
|
$102.3K
180.31%
YoY
|
$155.4K
-5.37%
YoY
|
$31.78K
-89.74%
YoY
|
$58.13K
63.19%
YoY
|
$36.51K
1060.15%
YoY
|
$164.2K
1381.96%
YoY
|
$309.8K
868.69%
YoY
|
$35.62K
736.02%
YoY
|
$3.147K
-98.64%
YoY
|
$11.08K
-95.44%
YoY
|
$31.98K
48.26%
YoY
|
$4.261K
-95.81%
YoY
|
$231.5K
102.6%
YoY
|
$243.2K
558.98%
YoY
|
$21.57K
-84.2%
YoY
|
$101.6K
31.96%
YoY
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$689.5K
298.47%
YoY
|
$1.439M
619.58%
YoY
|
$134.8K
131.93%
YoY
|
$162.0K
22.34%
YoY
|
$173.0K
-20.48%
YoY
|
$200.0K
-52.81%
YoY
|
$58.13K
-91.56%
YoY
|
$132.4K
-54.68%
YoY
|
$217.6K
-92.75%
YoY
|
$423.8K
-85.14%
YoY
|
$688.5K
-77.09%
YoY
|
$292.2K
-90.21%
YoY
|
$3.000M
327.16%
YoY
|
$2.851M
119.77%
YoY
|
$3.005M
101.71%
YoY
|
$2.986M
1946.36%
YoY
|
$702.4K
608.5%
YoY
|
$1.297M
564.3%
YoY
|
$1.490M
161.96%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$108.6K
-51.43%
YoY
|
$136.0K
-46.24%
YoY
|
$165.2K
-41.96%
YoY
|
$194.4K
-39.49%
YoY
|
$223.6K
-37.87%
YoY
|
$252.9K
-38.24%
YoY
|
$284.6K
-40.09%
YoY
|
$321.2K
-36.17%
YoY
|
$359.9K
-21.39%
YoY
|
$409.5K
-4.1%
YoY
|
$475.1K
3.03%
YoY
|
$503.2K
64.89%
YoY
|
$457.8K
11.23%
YoY
|
$427.0K
48.07%
YoY
|
$461.1K
-15.85%
YoY
|
$305.2K
-43.91%
YoY
|
$411.6K
-31.18%
YoY
|
$288.4K
-49.63%
YoY
|
$548.0K
-3.2%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$36.10K
-20.95%
YoY
|
$46.48K
1.77%
YoY
|
$46.48K
1.77%
YoY
|
$45.67K
0.0%
YoY
|
$45.67K
0.0%
YoY
|
$45.67K
117.17%
YoY
|
$45.67K
45.26%
YoY
|
$45.67K
45.26%
YoY
|
$45.67K
45.26%
YoY
|
$21.03K
-33.11%
YoY
|
$31.44K
0.0%
YoY
|
$31.44K
0.0%
YoY
|
$31.44K
0.0%
YoY
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.726M
-43.51%
YoY
|
$2.726M
0.0%
YoY
|
$2.726M
N/A
|
$2.726M
N/A
|
$4.826M
N/A
|
$2.726M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$4.764M
-15.05%
YoY
|
$4.953M
-14.8%
YoY
|
$5.156M
-15.75%
YoY
|
$5.365M
-16.66%
YoY
|
$5.608M
-16.78%
YoY
|
$5.814M
-17.3%
YoY
|
$6.119M
9.37%
YoY
|
$6.438M
72.61%
YoY
|
$6.738M
479.94%
YoY
|
$7.030M
427.69%
YoY
|
$5.595M
255.38%
YoY
|
$3.730M
193.76%
YoY
|
$1.162M
-21.63%
YoY
|
$1.332M
-24.48%
YoY
|
$1.574M
-27.3%
YoY
|
$1.270M
-47.17%
YoY
|
$1.483M
-45.07%
YoY
|
$1.764M
-39.49%
YoY
|
$2.166M
-23.77%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$689.5K
298.47%
YoY
|
$1.439M
619.58%
YoY
|
$134.8K
131.93%
YoY
|
$162.0K
22.34%
YoY
|
$173.0K
-20.48%
YoY
|
$200.0K
-52.81%
YoY
|
$58.13K
-91.56%
YoY
|
$132.4K
-54.68%
YoY
|
$217.6K
-92.75%
YoY
|
$423.8K
-85.14%
YoY
|
$688.5K
-77.09%
YoY
|
$292.2K
-90.21%
YoY
|
$3.000M
327.16%
YoY
|
$2.851M
119.77%
YoY
|
$3.005M
101.71%
YoY
|
$2.986M
1946.36%
YoY
|
$702.4K
608.5%
YoY
|
$1.297M
564.3%
YoY
|
$1.490M
161.96%
YoY
|
| Total Long-Term Assets |
$4.764M
|
$4.953M
|
$5.156M
|
$5.365M
|
$5.608M
|
$5.814M
|
$6.119M
|
$6.438M
|
$6.738M
|
$7.030M
|
$5.595M
|
$3.730M
|
$1.162M
|
$1.332M
|
$1.574M
|
$1.270M
|
$1.483M
|
$1.764M
|
$2.166M
|
| Total Assets |
$5.453M
-5.66%
YoY
|
$6.392M
6.29%
YoY
|
$5.290M
-14.36%
YoY
|
$5.527M
-15.88%
YoY
|
$5.781M
-16.89%
YoY
|
$6.014M
-19.32%
YoY
|
$6.178M
-1.69%
YoY
|
$6.571M
63.36%
YoY
|
$6.956M
67.12%
YoY
|
$7.454M
78.18%
YoY
|
$6.284M
37.22%
YoY
|
$4.022M
-5.48%
YoY
|
$4.162M
90.5%
YoY
|
$4.183M
36.65%
YoY
|
$4.580M
25.28%
YoY
|
$4.255M
66.92%
YoY
|
$2.185M
-21.91%
YoY
|
$3.061M
-1.57%
YoY
|
$3.656M
7.2%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.466M
-32.7%
YoY
|
$2.609M
-27.7%
YoY
|
$3.567M
8.06%
YoY
|
$3.677M
23.6%
YoY
|
$3.664M
42.46%
YoY
|
$3.609M
80.04%
YoY
|
$3.301M
133.26%
YoY
|
$2.975M
117.16%
YoY
|
$2.572M
192.69%
YoY
|
$2.004M
368.82%
YoY
|
$1.415M
302.52%
YoY
|
$1.370M
418.74%
YoY
|
$878.7K
282.03%
YoY
|
$427.6K
465.34%
YoY
|
$351.5K
245.3%
YoY
|
$264.1K
21.74%
YoY
|
$230.0K
20.32%
YoY
|
$75.63K
-57.59%
YoY
|
$101.8K
-33.85%
YoY
|
| Accrued Expenses |
$3.037M
32.37%
YoY
|
$2.832M
26.42%
YoY
|
$2.793M
40.12%
YoY
|
$2.541M
73.89%
YoY
|
$2.294M
66.87%
YoY
|
$2.240M
75.73%
YoY
|
$1.993M
41.32%
YoY
|
$1.461M
87.66%
YoY
|
$1.375M
148.45%
YoY
|
$1.275M
130.1%
YoY
|
$1.410M
269.53%
YoY
|
$778.6K
747.24%
YoY
|
$553.4K
55.83%
YoY
|
$554.1K
11678.83%
YoY
|
$381.7K
N/A
|
$91.90K
-74.37%
YoY
|
$355.1K
10.53%
YoY
|
$4.704K
-98.42%
YoY
|
N/A
N/A
|
| Deferred Revenue |
$1.433M
1.81%
YoY
|
$1.363M
-14.36%
YoY
|
$1.253M
2.77%
YoY
|
$1.118M
-30.8%
YoY
|
$1.408M
-1.61%
YoY
|
$1.591M
-2.23%
YoY
|
$1.219M
-24.73%
YoY
|
$1.616M
-10.94%
YoY
|
$1.431M
-9.73%
YoY
|
$1.628M
-4.5%
YoY
|
$1.620M
-6.24%
YoY
|
$1.815M
20.11%
YoY
|
$1.585M
N/A
|
$1.704M
64.63%
YoY
|
$1.727M
N/A
|
$1.511M
N/A
|
N/A
|
$1.035M
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$3.780K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$6.950M
32.56%
YoY
|
$6.962M
39.55%
YoY
|
$6.716M
2.79%
YoY
|
$6.762M
33.55%
YoY
|
$5.243M
41.37%
YoY
|
$4.989M
31.85%
YoY
|
$6.533M
110.51%
YoY
|
$5.063M
81.64%
YoY
|
$3.709M
95.89%
YoY
|
$3.784M
111.4%
YoY
|
$3.104M
208.44%
YoY
|
$2.787M
45.39%
YoY
|
$1.893M
-32.02%
YoY
|
| Total Short-Term Liabilities |
$18.84M
9.63%
YoY
|
$18.20M
7.2%
YoY
|
$16.92M
5.52%
YoY
|
$17.14M
10.54%
YoY
|
$17.19M
18.24%
YoY
|
$16.98M
23.04%
YoY
|
$16.03M
43.1%
YoY
|
$15.51M
50.57%
YoY
|
$14.54M
33.1%
YoY
|
$13.80M
60.41%
YoY
|
$11.20M
53.85%
YoY
|
$10.30M
60.42%
YoY
|
$10.92M
105.89%
YoY
|
$8.604M
91.08%
YoY
|
$7.282M
87.19%
YoY
|
$6.421M
66.54%
YoY
|
$5.305M
63.94%
YoY
|
$4.503M
-19.81%
YoY
|
$3.890M
-59.71%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.635M
11.79%
YoY
|
$1.651M
-3.08%
YoY
|
$1.718M
3.9%
YoY
|
$1.453M
-54.63%
YoY
|
$1.463M
-22.63%
YoY
|
$1.704M
-7.05%
YoY
|
$1.654M
-8.37%
YoY
|
$3.203M
53.78%
YoY
|
$1.891M
-9.73%
YoY
|
$1.833M
-13.4%
YoY
|
$1.805M
-16.19%
YoY
|
$2.083M
194.07%
YoY
|
$2.095M
220.36%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$125.1K
-62.15%
YoY
|
$90.30K
-82.47%
YoY
|
$115.6K
-84.56%
YoY
|
$196.0K
-82.86%
YoY
|
$330.5K
-71.54%
YoY
|
$515.0K
-54.66%
YoY
|
$748.3K
-40.34%
YoY
|
$1.144M
63.58%
YoY
|
$1.162M
74.57%
YoY
|
$1.136M
446.47%
YoY
|
$1.254M
417.47%
YoY
|
$699.1K
151.74%
YoY
|
$665.4K
117.8%
YoY
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.760M
-1.84%
YoY
|
$1.742M
-21.51%
YoY
|
$1.834M
-23.66%
YoY
|
$1.649M
-62.06%
YoY
|
$1.793M
-41.24%
YoY
|
$2.219M
-25.26%
YoY
|
$2.402M
-21.48%
YoY
|
$4.346M
56.25%
YoY
|
$3.052M
10.59%
YoY
|
$2.969M
27.72%
YoY
|
$3.059M
27.69%
YoY
|
$2.782M
182.15%
YoY
|
$2.760M
187.7%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$18.84M
9.63%
YoY
|
$18.20M
7.2%
YoY
|
$16.92M
5.52%
YoY
|
$17.14M
10.54%
YoY
|
$17.19M
18.24%
YoY
|
$16.98M
23.04%
YoY
|
$16.03M
43.1%
YoY
|
$15.51M
50.57%
YoY
|
$14.54M
33.1%
YoY
|
$13.80M
60.41%
YoY
|
$11.20M
53.85%
YoY
|
$10.30M
60.42%
YoY
|
$10.92M
105.89%
YoY
|
$8.604M
91.08%
YoY
|
$7.282M
87.19%
YoY
|
$6.421M
66.54%
YoY
|
$5.305M
63.94%
YoY
|
$4.503M
-19.81%
YoY
|
$3.890M
-59.71%
YoY
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.760M
-1.84%
YoY
|
$1.742M
-21.51%
YoY
|
$1.834M
-23.66%
YoY
|
$1.649M
-62.06%
YoY
|
$1.793M
-41.24%
YoY
|
$2.219M
-25.26%
YoY
|
$2.402M
-21.48%
YoY
|
$4.346M
56.25%
YoY
|
$3.052M
10.59%
YoY
|
$2.969M
27.72%
YoY
|
$3.059M
27.69%
YoY
|
$2.782M
182.15%
YoY
|
$2.760M
187.7%
YoY
|
| Total Liabilities |
$20.56M
8.79%
YoY
|
$20.71M
8.4%
YoY
|
$18.77M
5.49%
YoY
|
$18.70M
8.38%
YoY
|
$18.90M
17.18%
YoY
|
$19.10M
23.64%
YoY
|
$17.79M
36.9%
YoY
|
$17.25M
37.8%
YoY
|
$16.13M
21.06%
YoY
|
$15.45M
19.31%
YoY
|
$13.00M
25.76%
YoY
|
$12.52M
33.33%
YoY
|
$13.32M
59.31%
YoY
|
$12.95M
77.78%
YoY
|
$10.33M
55.4%
YoY
|
$9.390M
51.94%
YoY
|
$8.363M
48.52%
YoY
|
$7.284M
10.36%
YoY
|
$6.650M
-37.35%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$65.33M
4.65%
YoY
|
-$64.31M
4.16%
YoY
|
-$63.34M
5.43%
YoY
|
-$62.74M
6.7%
YoY
|
-$62.42M
8.96%
YoY
|
-$61.74M
10.94%
YoY
|
-$60.08M
11.17%
YoY
|
-$58.80M
12.94%
YoY
|
-$57.29M
9.85%
YoY
|
-$55.66M
8.26%
YoY
|
-$54.04M
13.62%
YoY
|
-$52.06M
13.23%
YoY
|
-$52.15M
N/A
|
-$51.41M
22.31%
YoY
|
-$47.56M
N/A
|
-$45.98M
N/A
|
N/A
|
-$42.03M
N/A
|
N/A
|
| Common Stock |
$1.375M
740.86%
YoY
|
$790.4K
1165.15%
YoY
|
$558.9K
806.76%
YoY
|
$289.1K
369.17%
YoY
|
$163.5K
165.48%
YoY
|
$62.47K
1.47%
YoY
|
$61.64K
0.13%
YoY
|
$61.62K
3.8%
YoY
|
$61.58K
813.44%
YoY
|
$61.56K
2257.87%
YoY
|
$61.56K
5610.2%
YoY
|
$59.36K
6122.22%
YoY
|
$6.742K
N/A
|
$2.611K
2040.16%
YoY
|
$1.078K
N/A
|
$954.00
N/A
|
N/A
|
$122.00
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$15.11M
15.17%
YoY
|
-$14.31M
9.37%
YoY
|
-$13.48M
16.04%
YoY
|
-$13.17M
23.3%
YoY
|
-$13.12M
39.37%
YoY
|
-$13.09M
63.67%
YoY
|
-$11.62M
73.03%
YoY
|
-$10.68M
25.69%
YoY
|
-$9.414M
2.76%
YoY
|
-$7.997M
-8.78%
YoY
|
-$6.713M
16.65%
YoY
|
-$8.497M
65.49%
YoY
|
-$9.161M
48.27%
YoY
|
-$8.767M
107.59%
YoY
|
-$5.755M
92.17%
YoY
|
-$5.134M
41.42%
YoY
|
-$6.178M
118.08%
YoY
|
-$4.223M
20.99%
YoY
|
-$2.995M
-58.44%
YoY
|
| Total Liabilities & Shareholders Equity |
$5.453M
-5.66%
YoY
|
$6.392M
6.29%
YoY
|
$5.290M
-14.36%
YoY
|
$5.527M
-15.88%
YoY
|
$5.781M
-16.89%
YoY
|
$6.014M
-19.32%
YoY
|
$6.178M
-1.69%
YoY
|
$6.571M
63.36%
YoY
|
$6.956M
67.12%
YoY
|
$7.454M
78.18%
YoY
|
$6.284M
37.22%
YoY
|
$4.022M
-5.48%
YoY
|
$4.162M
90.5%
YoY
|
$4.183M
36.65%
YoY
|
$4.580M
25.28%
YoY
|
$4.255M
66.92%
YoY
|
$2.185M
-21.91%
YoY
|
$3.061M
-1.57%
YoY
|
$3.656M
7.2%
YoY
|
Loading...