|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$143.4M
-11.57%
YoY
|
-$162.1M
-13.14%
YoY
|
-$186.6M
22.67%
YoY
|
-$152.1M
5.42%
YoY
|
-$144.3M
82.71%
YoY
|
| Depreciation, Depletion And Amortization |
$77.49M
-1.18%
YoY
|
$78.42M
39.69%
YoY
|
$56.14M
36.37%
YoY
|
$41.17M
53.86%
YoY
|
$26.76M
144.37%
YoY
|
| Cash From Operating Activities |
$45.23M
-201.3%
YoY
|
-$44.65M
-43.11%
YoY
|
-$78.49M
4.45%
YoY
|
-$75.14M
2.33%
YoY
|
-$73.43M
58.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$42.46M
-48.99%
YoY
|
$83.22M
3.37%
YoY
|
$80.51M
62.8%
YoY
|
$49.45M
-27.85%
YoY
|
$68.54M
196.33%
YoY
|
| Acquisitions |
$0.00
N/A
|
N/A
N/A
|
$55.00M
N/A
|
N/A
N/A
|
$62.13M
N/A
|
| Other Investing Activities |
$770.0K
N/A
|
N/A
|
-$55.00M
N/A
|
$0.00
-100.0%
YoY
|
-$89.22M
12121.64%
YoY
|
| Cash From Investing Activities |
-$53.41M
-42.65%
YoY
|
-$93.14M
-34.4%
YoY
|
-$142.0M
143.61%
YoY
|
-$58.28M
-63.06%
YoY
|
-$157.8M
561.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$213.2M
N/A
|
$0.00
-100.0%
YoY
|
$25.00M
648.28%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$30.02M
-46.59%
YoY
|
$56.21M
-84.25%
YoY
|
$356.9M
1042.95%
YoY
|
$31.23M
-89.99%
YoY
|
$312.0M
138.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$45.23M
-201.3%
YoY
|
-$44.65M
-43.11%
YoY
|
-$78.49M
4.45%
YoY
|
-$75.14M
2.33%
YoY
|
-$73.43M
58.22%
YoY
|
| Cash From Investing Activities |
-$53.41M
-42.65%
YoY
|
-$93.14M
-34.4%
YoY
|
-$142.0M
143.61%
YoY
|
-$58.28M
-63.06%
YoY
|
-$157.8M
561.23%
YoY
|
| Cash From Financing Activities |
$30.02M
-46.59%
YoY
|
$56.21M
-84.25%
YoY
|
$356.9M
1042.95%
YoY
|
$31.23M
-89.99%
YoY
|
$312.0M
138.45%
YoY
|
| Net Change In Cash |
$21.97M
-126.75%
YoY
|
-$82.13M
-160.27%
YoY
|
$136.3M
-232.88%
YoY
|
-$102.6M
-55.64%
YoY
|
-$231.2M
-481.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$45.23M
-201.3%
YoY
|
-$44.65M
-43.11%
YoY
|
-$78.49M
4.45%
YoY
|
-$75.14M
2.33%
YoY
|
-$73.43M
58.22%
YoY
|
| Capital Expenditures |
$42.46M
-48.99%
YoY
|
$83.22M
3.37%
YoY
|
$80.51M
62.8%
YoY
|
$49.45M
-27.85%
YoY
|
$68.54M
196.33%
YoY
|
| Free Cash Flow |
$2.776M
-102.17%
YoY
|
-$127.9M
-19.57%
YoY
|
-$159.0M
27.61%
YoY
|
-$124.6M
-12.24%
YoY
|
-$142.0M
104.16%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$33.91M
-34.68%
YoY
|
-$21.73M
-34.81%
YoY
|
-$28.58M
-27.86%
YoY
|
-$41.14M
1.14%
YoY
|
-$51.91M
7.04%
YoY
|
-$33.33M
-32.08%
YoY
|
-$39.62M
-7.12%
YoY
|
-$40.68M
-20.82%
YoY
|
-$48.50M
11.41%
YoY
|
-$49.08M
40.28%
YoY
|
-$42.65M
15.28%
YoY
|
-$51.38M
37.67%
YoY
|
-$43.53M
1.6%
YoY
|
-$34.99M
-12.94%
YoY
|
-$37.00M
-14.02%
YoY
|
-$37.32M
-2.32%
YoY
|
-$42.84M
87.07%
YoY
|
-$40.19M
49.95%
YoY
|
-$43.03M
174.63%
YoY
|
-$38.21M
141.73%
YoY
|
| Depreciation, Depletion And Amortization |
$19.14M
-3.88%
YoY
|
$19.10M
-4.53%
YoY
|
$19.16M
16.1%
YoY
|
$20.52M
30.71%
YoY
|
$19.91M
11.31%
YoY
|
$20.01M
24.9%
YoY
|
$16.50M
54.21%
YoY
|
$15.70M
14.74%
YoY
|
$17.89M
52.97%
YoY
|
$16.02M
41.15%
YoY
|
$10.70M
33.75%
YoY
|
$13.68M
82.44%
YoY
|
$11.69M
25.52%
YoY
|
$11.35M
19.99%
YoY
|
$8.000M
50.94%
YoY
|
$7.500M
50.0%
YoY
|
$9.315M
141.95%
YoY
|
$9.458M
220.61%
YoY
|
$5.300M
130.43%
YoY
|
$5.000M
127.27%
YoY
|
| Cash From Operating Activities |
$1.291M
-125.62%
YoY
|
$20.68M
96.54%
YoY
|
-$21.11M
295.21%
YoY
|
$15.55M
-236.46%
YoY
|
-$5.039M
-86.89%
YoY
|
$10.52M
-142.09%
YoY
|
-$5.342M
-69.09%
YoY
|
-$11.39M
-36.25%
YoY
|
-$38.44M
109.77%
YoY
|
-$25.00M
197.56%
YoY
|
-$17.28M
17.63%
YoY
|
-$17.87M
-34.63%
YoY
|
-$18.32M
-25.85%
YoY
|
-$8.403M
-43.44%
YoY
|
-$14.69M
-37.4%
YoY
|
-$27.34M
65.58%
YoY
|
-$24.71M
32.83%
YoY
|
-$14.86M
120.74%
YoY
|
-$23.47M
146.23%
YoY
|
-$16.51M
26.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.09M
21.71%
YoY
|
$14.97M
299.49%
YoY
|
$10.89M
-45.21%
YoY
|
$12.17M
-66.09%
YoY
|
$9.934M
-68.27%
YoY
|
$3.746M
-86.72%
YoY
|
$19.88M
-7.03%
YoY
|
$35.89M
74.56%
YoY
|
$31.31M
92.36%
YoY
|
$28.21M
90.18%
YoY
|
$21.38M
-236.81%
YoY
|
$20.56M
-242.7%
YoY
|
$16.28M
22.79%
YoY
|
$14.84M
-175.7%
YoY
|
-$15.63M
20.98%
YoY
|
-$14.41M
-30.81%
YoY
|
$13.26M
-12.79%
YoY
|
-$19.60M
91.01%
YoY
|
-$12.92M
119.32%
YoY
|
-$20.83M
378.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$580.0K
N/A
|
-$770.0K
N/A
|
-$3.000M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$55.00M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$399.0K
-47.5%
YoY
|
$0.00
-100.0%
YoY
|
-$78.03M
N/A
|
| Cash From Investing Activities |
-$19.89M
71.32%
YoY
|
-$15.74M
320.05%
YoY
|
-$13.89M
-30.12%
YoY
|
-$12.17M
-66.09%
YoY
|
-$11.61M
-65.46%
YoY
|
-$3.746M
-86.72%
YoY
|
-$19.88M
-7.03%
YoY
|
-$35.89M
-52.5%
YoY
|
-$33.62M
99.92%
YoY
|
-$28.21M
90.18%
YoY
|
-$21.38M
36.81%
YoY
|
-$75.56M
424.38%
YoY
|
-$16.82M
25.43%
YoY
|
-$14.84M
-25.81%
YoY
|
-$15.63M
20.98%
YoY
|
-$14.41M
-85.42%
YoY
|
-$13.41M
-48.42%
YoY
|
-$20.00M
81.46%
YoY
|
-$12.92M
120.44%
YoY
|
-$98.86M
2172.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.774M
-105.77%
YoY
|
$206.0K
-99.59%
YoY
|
-$1.313M
-119.61%
YoY
|
$366.0K
-88.71%
YoY
|
$30.76M
-803.87%
YoY
|
$50.64M
-66.59%
YoY
|
$6.694M
-88.9%
YoY
|
$3.242M
-95.84%
YoY
|
-$4.370M
-106.51%
YoY
|
$151.6M
14862.59%
YoY
|
$60.33M
104.9%
YoY
|
$77.91M
-4145.33%
YoY
|
$67.11M
2388.32%
YoY
|
$1.013M
-308.01%
YoY
|
$29.44M
-83.97%
YoY
|
-$1.926M
-4.23%
YoY
|
$2.697M
-97.94%
YoY
|
-$487.0K
-100.44%
YoY
|
$183.7M
-204193.33%
YoY
|
-$2.011M
-109.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.291M
-125.62%
YoY
|
$20.68M
96.54%
YoY
|
-$21.11M
295.21%
YoY
|
$15.55M
-236.46%
YoY
|
-$5.039M
-86.89%
YoY
|
$10.52M
-142.09%
YoY
|
-$5.342M
-69.09%
YoY
|
-$11.39M
-36.25%
YoY
|
-$38.44M
109.77%
YoY
|
-$25.00M
197.56%
YoY
|
-$17.28M
17.63%
YoY
|
-$17.87M
-34.63%
YoY
|
-$18.32M
-25.85%
YoY
|
-$8.403M
-43.44%
YoY
|
-$14.69M
-37.4%
YoY
|
-$27.34M
65.58%
YoY
|
-$24.71M
32.83%
YoY
|
-$14.86M
120.74%
YoY
|
-$23.47M
146.23%
YoY
|
-$16.51M
26.03%
YoY
|
| Cash From Investing Activities |
-$19.89M
71.32%
YoY
|
-$15.74M
320.05%
YoY
|
-$13.89M
-30.12%
YoY
|
-$12.17M
-66.09%
YoY
|
-$11.61M
-65.46%
YoY
|
-$3.746M
-86.72%
YoY
|
-$19.88M
-7.03%
YoY
|
-$35.89M
-52.5%
YoY
|
-$33.62M
99.92%
YoY
|
-$28.21M
90.18%
YoY
|
-$21.38M
36.81%
YoY
|
-$75.56M
424.38%
YoY
|
-$16.82M
25.43%
YoY
|
-$14.84M
-25.81%
YoY
|
-$15.63M
20.98%
YoY
|
-$14.41M
-85.42%
YoY
|
-$13.41M
-48.42%
YoY
|
-$20.00M
81.46%
YoY
|
-$12.92M
120.44%
YoY
|
-$98.86M
2172.57%
YoY
|
| Cash From Financing Activities |
-$1.774M
-105.77%
YoY
|
$206.0K
-99.59%
YoY
|
-$1.313M
-119.61%
YoY
|
$366.0K
-88.71%
YoY
|
$30.76M
-803.87%
YoY
|
$50.64M
-66.59%
YoY
|
$6.694M
-88.9%
YoY
|
$3.242M
-95.84%
YoY
|
-$4.370M
-106.51%
YoY
|
$151.6M
14862.59%
YoY
|
$60.33M
104.9%
YoY
|
$77.91M
-4145.33%
YoY
|
$67.11M
2388.32%
YoY
|
$1.013M
-308.01%
YoY
|
$29.44M
-83.97%
YoY
|
-$1.926M
-4.23%
YoY
|
$2.697M
-97.94%
YoY
|
-$487.0K
-100.44%
YoY
|
$183.7M
-204193.33%
YoY
|
-$2.011M
-109.51%
YoY
|
| Net Change In Cash |
-$20.89M
-245.06%
YoY
|
$5.153M
-91.03%
YoY
|
-$36.32M
96.03%
YoY
|
$3.741M
-108.49%
YoY
|
$14.40M
-118.73%
YoY
|
$57.42M
-41.62%
YoY
|
-$18.53M
-185.49%
YoY
|
-$44.05M
183.76%
YoY
|
-$76.89M
-340.25%
YoY
|
$98.35M
-542.54%
YoY
|
$21.67M
-2579.41%
YoY
|
-$15.52M
-64.46%
YoY
|
$32.00M
-190.31%
YoY
|
-$22.23M
-37.11%
YoY
|
-$874.0K
-100.59%
YoY
|
-$43.67M
-62.79%
YoY
|
-$35.44M
-142.5%
YoY
|
-$35.34M
-138.38%
YoY
|
$147.3M
-1051.55%
YoY
|
-$117.4M
-3280.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.291M
-125.62%
YoY
|
$20.68M
96.54%
YoY
|
-$21.11M
295.21%
YoY
|
$15.55M
-236.46%
YoY
|
-$5.039M
-86.89%
YoY
|
$10.52M
-142.09%
YoY
|
-$5.342M
-69.09%
YoY
|
-$11.39M
-36.25%
YoY
|
-$38.44M
109.77%
YoY
|
-$25.00M
197.56%
YoY
|
-$17.28M
17.63%
YoY
|
-$17.87M
-34.63%
YoY
|
-$18.32M
-25.85%
YoY
|
-$8.403M
-43.44%
YoY
|
-$14.69M
-37.4%
YoY
|
-$27.34M
65.58%
YoY
|
-$24.71M
32.83%
YoY
|
-$14.86M
120.74%
YoY
|
-$23.47M
146.23%
YoY
|
-$16.51M
26.03%
YoY
|
| Capital Expenditures |
$12.09M
21.71%
YoY
|
$14.97M
299.49%
YoY
|
$10.89M
-45.21%
YoY
|
$12.17M
-66.09%
YoY
|
$9.934M
-68.27%
YoY
|
$3.746M
-86.72%
YoY
|
$19.88M
-7.03%
YoY
|
$35.89M
74.56%
YoY
|
$31.31M
92.36%
YoY
|
$28.21M
90.18%
YoY
|
$21.38M
-236.81%
YoY
|
$20.56M
-242.7%
YoY
|
$16.28M
22.79%
YoY
|
$14.84M
-175.7%
YoY
|
-$15.63M
20.98%
YoY
|
-$14.41M
-30.81%
YoY
|
$13.26M
-12.79%
YoY
|
-$19.60M
91.01%
YoY
|
-$12.92M
119.32%
YoY
|
-$20.83M
378.8%
YoY
|
| Free Cash Flow |
-$10.80M
-27.87%
YoY
|
$5.717M
-15.64%
YoY
|
-$32.00M
26.9%
YoY
|
$3.375M
-107.14%
YoY
|
-$14.97M
-78.53%
YoY
|
$6.777M
-112.73%
YoY
|
-$25.22M
-34.76%
YoY
|
-$47.29M
23.03%
YoY
|
-$69.75M
101.58%
YoY
|
-$53.22M
129.01%
YoY
|
-$38.66M
-4221.54%
YoY
|
-$38.43M
197.3%
YoY
|
-$34.60M
-8.87%
YoY
|
-$23.24M
-590.05%
YoY
|
$938.0K
-108.89%
YoY
|
-$12.93M
-399.4%
YoY
|
-$37.97M
12.31%
YoY
|
$4.742M
34.33%
YoY
|
-$10.55M
189.78%
YoY
|
$4.318M
-149.35%
YoY
|
Loading...