|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation | |||||
| Amortization of debt discount and debt issuance costs | |||||
| Amortization of right-of-use assets | |||||
| Write-down for excess and obsolete inventories | |||||
| Loss on disposal of assets | |||||
| Loss on debt extinguishment | |||||
| Gain on derivative liability | |||||
| Other | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Lease liabilities | |||||
| Contract liabilities | |||||
| Other long-term liabilities | |||||
| Net cash provided by (used in) operating activities | |||||
| Investing activities: | |||||
| Purchases of property and equipment | |||||
| Purchase of intangible assets | |||||
| Acquisition of business, net of cash acquired | |||||
| Cash paid for equity investment | |||||
| Other | |||||
| Net cash used in investing activities | |||||
| Financing activities: | |||||
| Proceeds from issuance of convertible notes, net | |||||
| Repurchase of convertible notes | |||||
| Repayment of revolving credit facility | |||||
| Purchase of capped calls | |||||
| Proceeds from revolving credit facility | |||||
| Payment of debt issuance costs | |||||
| Proceeds from term debt, net of debt discount | |||||
| Net cash received (paid for) common stock exercises | |||||
| Proceeds from common stock offerings, net of offering costs | |||||
| Repayment of OCEANEs | |||||
| Other | |||||
| Net cash provided by financing activities | |||||
| Effect of exchange rate changes on cash | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Supplemental disclosure of noncash investing and financing activities: | |||||
| Financed insurance | |||||
| Purchases of property and equipment in accounts payable and accrued expenses | |||||
| Purchases of intangible assets in accrued expenses and other long-term liabilities | |||||
| Recognition of derivative liability | |||||
| Recognition of lease liability | |||||
Loading...