|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$764.2M
24.95%
YoY
|
$611.6M
26.81%
YoY
|
$482.3M
37.45%
YoY
|
$350.9M
44.26%
YoY
|
$243.2M
67.89%
YoY
|
| Cost Of Revenue |
$232.3M
24.01%
YoY
|
$187.3M
8.86%
YoY
|
$172.1M
46.05%
YoY
|
$117.8M
37.87%
YoY
|
$85.45M
101.72%
YoY
|
| Gross Profit |
$531.9M
25.37%
YoY
|
$424.3M
36.77%
YoY
|
$310.2M
33.1%
YoY
|
$233.1M
47.73%
YoY
|
$157.8M
53.91%
YoY
|
| Selling, General & Admin |
$498.5M
10.73%
YoY
|
$450.2M
20.35%
YoY
|
$374.1M
24.69%
YoY
|
$300.0M
30.86%
YoY
|
$229.3M
77.45%
YoY
|
| Research & Development |
$76.27M
-5.51%
YoY
|
$80.72M
15.12%
YoY
|
$70.12M
59.23%
YoY
|
$44.03M
37.54%
YoY
|
$32.02M
70.79%
YoY
|
| Depreciation & Amortization |
$77.49M
-1.18%
YoY
|
$78.42M
39.69%
YoY
|
$56.14M
36.37%
YoY
|
$41.17M
53.86%
YoY
|
$26.76M
144.37%
YoY
|
| Operating Expenses |
$614.0M
9.56%
YoY
|
$560.4M
15.89%
YoY
|
$483.6M
27.25%
YoY
|
$380.0M
32.96%
YoY
|
$285.8M
77.13%
YoY
|
| Operating Profit |
-$82.13M
-39.69%
YoY
|
-$136.2M
-21.47%
YoY
|
-$173.4M
17.98%
YoY
|
-$147.0M
14.77%
YoY
|
-$128.1M
117.55%
YoY
|
| Interest Expense |
$45.92M
84.58%
YoY
|
$24.88M
49.5%
YoY
|
$16.64M
202.29%
YoY
|
$5.505M
-22.55%
YoY
|
$7.108M
-42.56%
YoY
|
| Other Income/Expense, Net |
$1.603M
-256.39%
YoY
|
-$1.025M
-132.84%
YoY
|
$3.121M
562.63%
YoY
|
$471.0K
-130.13%
YoY
|
-$1.563M
-87.4%
YoY
|
| Pretax Income |
-$143.4M
-11.52%
YoY
|
-$162.1M
-13.29%
YoY
|
-$186.9M
22.96%
YoY
|
-$152.0M
5.44%
YoY
|
-$144.2M
82.83%
YoY
|
| Income Tax |
-$45.00K
-190.0%
YoY
|
$50.00K
-118.05%
YoY
|
-$277.0K
-297.86%
YoY
|
$140.0K
-14.63%
YoY
|
$164.0K
13.1%
YoY
|
| Net Earnings |
-$143.4M
-11.57%
YoY
|
-$162.1M
-13.14%
YoY
|
-$186.6M
22.67%
YoY
|
-$152.1M
5.42%
YoY
|
-$144.3M
82.71%
YoY
|
| Basic Earnings Per Share |
-$0.96
-15.04%
YoY
|
-$1.13
-26.62%
YoY
|
-$1.54
4.76%
YoY
|
-$1.47
-2.0%
YoY
|
-$1.50
27.12%
YoY
|
| Diluted Earnings Per Share |
-$0.96
-15.04%
YoY
|
-$1.13
-26.62%
YoY
|
-$1.54
4.76%
YoY
|
-$1.47
-100.0%
YoY
|
-$1.500M
27.24%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
150.1M
4.98%
YoY
|
142.9M
17.9%
YoY
|
121.2M
17.29%
YoY
|
103.4M
7.46%
YoY
|
96.20M
43.53%
YoY
|
| Diluted Shares Outstanding |
150.1M
4.98%
YoY
|
142.9M
17.9%
YoY
|
121.2M
17.29%
YoY
|
103.4M
7.46%
YoY
|
96.20M
43.53%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$192.1M
13.55%
YoY
|
$212.9M
20.44%
YoY
|
$196.5M
30.38%
YoY
|
$185.5M
27.46%
YoY
|
$169.2M
22.17%
YoY
|
$176.8M
28.14%
YoY
|
$150.7M
27.44%
YoY
|
$145.6M
24.51%
YoY
|
$138.5M
26.92%
YoY
|
$138.0M
30.23%
YoY
|
$118.3M
31.64%
YoY
|
$116.9M
38.94%
YoY
|
$109.1M
53.82%
YoY
|
$105.9M
43.24%
YoY
|
$89.84M
42.87%
YoY
|
$84.15M
35.18%
YoY
|
$70.93M
60.77%
YoY
|
$73.96M
68.29%
YoY
|
$62.88M
52.76%
YoY
|
$62.25M
110.09%
YoY
|
| Cost Of Revenue |
$55.63M
4.6%
YoY
|
$63.44M
14.91%
YoY
|
$59.20M
23.37%
YoY
|
$56.44M
31.33%
YoY
|
$53.18M
29.32%
YoY
|
$55.21M
29.04%
YoY
|
$47.99M
25.58%
YoY
|
$42.98M
-17.95%
YoY
|
$41.13M
6.31%
YoY
|
$42.78M
15.33%
YoY
|
$38.22M
26.03%
YoY
|
$52.38M
82.66%
YoY
|
$38.69M
78.13%
YoY
|
$37.09M
29.08%
YoY
|
$30.32M
30.33%
YoY
|
$28.68M
35.36%
YoY
|
$21.72M
77.09%
YoY
|
$28.74M
128.8%
YoY
|
$23.27M
95.09%
YoY
|
$21.18M
141.08%
YoY
|
| Gross Profit |
$136.5M
17.66%
YoY
|
$149.5M
22.95%
YoY
|
$137.3M
33.65%
YoY
|
$129.1M
25.84%
YoY
|
$116.0M
19.15%
YoY
|
$121.6M
27.73%
YoY
|
$102.7M
28.34%
YoY
|
$102.6M
58.96%
YoY
|
$97.35M
38.23%
YoY
|
$95.19M
38.26%
YoY
|
$80.05M
34.5%
YoY
|
$64.54M
16.34%
YoY
|
$70.43M
43.09%
YoY
|
$68.85M
52.24%
YoY
|
$59.52M
50.24%
YoY
|
$55.48M
35.09%
YoY
|
$49.22M
54.49%
YoY
|
$45.23M
44.07%
YoY
|
$39.61M
35.49%
YoY
|
$41.07M
97.03%
YoY
|
| Selling, General & Admin |
$137.1M
7.9%
YoY
|
$128.7M
12.36%
YoY
|
$124.3M
13.83%
YoY
|
$118.5M
5.12%
YoY
|
$127.0M
11.69%
YoY
|
$114.5M
10.01%
YoY
|
$109.2M
19.46%
YoY
|
$112.7M
29.15%
YoY
|
$113.7M
24.62%
YoY
|
$104.1M
27.1%
YoY
|
$91.41M
20.35%
YoY
|
$87.29M
20.12%
YoY
|
$91.26M
31.37%
YoY
|
$81.92M
22.83%
YoY
|
$75.95M
23.51%
YoY
|
$72.67M
19.8%
YoY
|
$69.47M
71.85%
YoY
|
$66.69M
74.86%
YoY
|
$61.49M
73.81%
YoY
|
$60.66M
129.18%
YoY
|
| Research & Development |
$17.56M
5.9%
YoY
|
$22.28M
-4.14%
YoY
|
$18.68M
-8.24%
YoY
|
$18.28M
-4.34%
YoY
|
$16.58M
-7.94%
YoY
|
$23.24M
4.31%
YoY
|
$20.36M
1.79%
YoY
|
$19.11M
31.12%
YoY
|
$18.01M
35.84%
YoY
|
$22.28M
92.04%
YoY
|
$20.00M
65.14%
YoY
|
$14.57M
37.51%
YoY
|
$13.26M
36.39%
YoY
|
$11.60M
29.16%
YoY
|
$12.11M
28.96%
YoY
|
$10.60M
35.17%
YoY
|
$9.722M
67.59%
YoY
|
$8.984M
29.27%
YoY
|
$9.391M
88.42%
YoY
|
$7.839M
85.01%
YoY
|
| Depreciation & Amortization |
$19.14M
-3.88%
YoY
|
$19.10M
-4.53%
YoY
|
$19.16M
16.1%
YoY
|
$20.52M
30.71%
YoY
|
$19.91M
11.31%
YoY
|
$20.01M
24.9%
YoY
|
$16.50M
54.21%
YoY
|
$15.70M
14.74%
YoY
|
$17.89M
52.97%
YoY
|
$16.02M
41.15%
YoY
|
$10.70M
33.75%
YoY
|
$13.68M
82.44%
YoY
|
$11.69M
25.52%
YoY
|
$11.35M
19.99%
YoY
|
$8.000M
50.94%
YoY
|
$7.500M
50.0%
YoY
|
$9.315M
141.95%
YoY
|
$9.458M
220.61%
YoY
|
$5.300M
130.43%
YoY
|
$5.000M
127.27%
YoY
|
| Operating Expenses |
$159.1M
-0.77%
YoY
|
$154.9M
8.66%
YoY
|
$153.2M
12.31%
YoY
|
$142.2M
3.11%
YoY
|
$160.3M
13.93%
YoY
|
$142.5M
9.43%
YoY
|
$136.4M
15.22%
YoY
|
$137.9M
30.63%
YoY
|
$140.7M
27.01%
YoY
|
$130.2M
35.01%
YoY
|
$118.4M
25.32%
YoY
|
$105.6M
15.72%
YoY
|
$110.8M
39.88%
YoY
|
$96.46M
24.25%
YoY
|
$94.49M
26.43%
YoY
|
$91.23M
18.76%
YoY
|
$79.19M
55.57%
YoY
|
$77.63M
71.53%
YoY
|
$74.74M
85.15%
YoY
|
$76.82M
150.18%
YoY
|
| Operating Profit |
-$22.58M
-49.02%
YoY
|
-$5.362M
-74.37%
YoY
|
-$15.93M
-52.73%
YoY
|
-$13.09M
-62.94%
YoY
|
-$44.29M
2.19%
YoY
|
-$20.92M
-40.3%
YoY
|
-$33.70M
-12.14%
YoY
|
-$35.31M
-13.93%
YoY
|
-$43.34M
7.42%
YoY
|
-$35.04M
26.91%
YoY
|
-$38.36M
9.69%
YoY
|
-$41.02M
14.75%
YoY
|
-$40.35M
-2.14%
YoY
|
-$27.61M
-14.81%
YoY
|
-$34.97M
-0.43%
YoY
|
-$35.75M
-0.01%
YoY
|
-$41.23M
116.47%
YoY
|
-$32.41M
133.66%
YoY
|
-$35.12M
173.08%
YoY
|
-$35.75M
262.49%
YoY
|
| Interest Expense |
$11.72M
49.48%
YoY
|
-$12.89M
80.31%
YoY
|
$12.88M
95.95%
YoY
|
$12.31M
111.68%
YoY
|
$7.841M
46.81%
YoY
|
-$7.151M
-63.73%
YoY
|
$6.572M
47.39%
YoY
|
$5.815M
-249.41%
YoY
|
$5.341M
37.87%
YoY
|
-$19.72M
300.2%
YoY
|
$4.459M
247.0%
YoY
|
-$3.892M
-371.22%
YoY
|
$3.874M
166.07%
YoY
|
-$4.927M
-19.07%
YoY
|
$1.285M
1.02%
YoY
|
$1.435M
-40.06%
YoY
|
$1.456M
-24.87%
YoY
|
-$6.088M
-60980.0%
YoY
|
$1.272M
-53.95%
YoY
|
$2.394M
-21.04%
YoY
|
| Other Income/Expense, Net |
$446.0K
32.34%
YoY
|
-$34.00K
-98.23%
YoY
|
$307.0K
-50.72%
YoY
|
$993.0K
536.54%
YoY
|
$337.0K
185.59%
YoY
|
-$1.922M
-112.52%
YoY
|
$623.0K
1225.53%
YoY
|
$156.0K
-93.29%
YoY
|
$118.0K
-83.29%
YoY
|
$15.35M
230.23%
YoY
|
$47.00K
-107.64%
YoY
|
$2.324M
3368.66%
YoY
|
$706.0K
-2453.33%
YoY
|
$4.647M
15.0%
YoY
|
-$615.0K
-169.41%
YoY
|
$67.00K
-518.75%
YoY
|
-$30.00K
-98.41%
YoY
|
$4.041M
-208.92%
YoY
|
$886.0K
-14866.67%
YoY
|
-$16.00K
-99.65%
YoY
|
| Pretax Income |
-$33.86M
-34.86%
YoY
|
-$21.75M
-33.88%
YoY
|
-$28.50M
-28.11%
YoY
|
-$41.18M
0.52%
YoY
|
-$51.97M
7.02%
YoY
|
-$32.89M
-33.15%
YoY
|
-$39.65M
-7.29%
YoY
|
-$40.97M
-20.34%
YoY
|
-$48.56M
11.6%
YoY
|
-$49.20M
39.35%
YoY
|
-$42.77M
16.0%
YoY
|
-$51.43M
38.55%
YoY
|
-$43.52M
1.87%
YoY
|
-$35.31M
-12.14%
YoY
|
-$36.87M
-14.14%
YoY
|
-$37.12M
-2.74%
YoY
|
-$42.72M
86.77%
YoY
|
-$40.19M
50.0%
YoY
|
-$42.94M
174.75%
YoY
|
-$38.16M
142.38%
YoY
|
| Income Tax |
$50.00K
-178.13%
YoY
|
-$18.00K
-104.08%
YoY
|
$74.00K
-305.56%
YoY
|
-$37.00K
-87.06%
YoY
|
-$64.00K
-7.25%
YoY
|
$441.0K
-455.65%
YoY
|
-$36.00K
-69.23%
YoY
|
-$286.0K
472.0%
YoY
|
-$69.00K
-592.86%
YoY
|
-$124.0K
-61.37%
YoY
|
-$117.0K
-190.7%
YoY
|
-$50.00K
-124.63%
YoY
|
$14.00K
-89.15%
YoY
|
-$321.0K
-32200.0%
YoY
|
$129.0K
43.33%
YoY
|
$203.0K
372.09%
YoY
|
$129.0K
330.0%
YoY
|
$1.000K
-90.0%
YoY
|
$90.00K
125.0%
YoY
|
$43.00K
-28.33%
YoY
|
| Net Earnings |
-$33.91M
-34.68%
YoY
|
-$21.73M
-34.81%
YoY
|
-$28.58M
-27.86%
YoY
|
-$41.14M
1.14%
YoY
|
-$51.91M
7.04%
YoY
|
-$33.33M
-32.08%
YoY
|
-$39.62M
-7.12%
YoY
|
-$40.68M
-20.82%
YoY
|
-$48.50M
11.41%
YoY
|
-$49.08M
40.28%
YoY
|
-$42.65M
15.28%
YoY
|
-$51.38M
37.67%
YoY
|
-$43.53M
1.6%
YoY
|
-$34.99M
-12.94%
YoY
|
-$37.00M
-14.02%
YoY
|
-$37.32M
-2.32%
YoY
|
-$42.84M
87.07%
YoY
|
-$40.19M
49.95%
YoY
|
-$43.03M
174.63%
YoY
|
-$38.21M
141.73%
YoY
|
| Basic Earnings Per Share |
-$0.22
-37.14%
YoY
|
N/A
|
-$0.19
-32.14%
YoY
|
-$0.27
-6.9%
YoY
|
-$0.35
2.94%
YoY
|
N/A
|
-$0.28
-20.0%
YoY
|
-$0.29
-32.56%
YoY
|
-$0.34
-15.0%
YoY
|
N/A
|
-$0.35
0.0%
YoY
|
-$0.43
19.44%
YoY
|
-$0.40
-6.98%
YoY
|
N/A
|
-$0.35
-18.6%
YoY
|
-$0.36
-7.69%
YoY
|
-$0.43
N/A
|
N/A
|
-$0.43
N/A
|
-$0.39
N/A
|
| Diluted Earnings Per Share |
-$0.22
-37.14%
YoY
|
-$0.14
-39.05%
YoY
|
-$0.19
-32.14%
YoY
|
-$0.27
-6.9%
YoY
|
-$0.35
2.94%
YoY
|
-$0.23
-37.12%
YoY
|
-$0.28
-20.0%
YoY
|
-$0.29
-32.99%
YoY
|
-$0.34
-15.0%
YoY
|
-$0.37
10.86%
YoY
|
-$0.35
0.0%
YoY
|
-$0.43
20.21%
YoY
|
-$0.40
-100.0%
YoY
|
-$0.33
-100.0%
YoY
|
-$0.35
-100.0%
YoY
|
-$0.36
-7.69%
YoY
|
-$428.5K
63.22%
YoY
|
-$405.2K
-7.16%
YoY
|
-$432.2K
78.6%
YoY
|
-$0.39
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
151.4M
5.0%
YoY
|
148.6M
4.78%
YoY
|
148.0M
5.36%
YoY
|
146.2M
4.5%
YoY
|
144.1M
4.47%
YoY
|
141.8M
4.01%
YoY
|
140.5M
16.74%
YoY
|
139.9M
18.05%
YoY
|
138.0M
24.18%
YoY
|
136.3M
29.74%
YoY
|
120.3M
14.97%
YoY
|
118.5M
15.21%
YoY
|
111.1M
11.13%
YoY
|
105.1M
N/A
|
104.7M
5.11%
YoY
|
102.8M
4.37%
YoY
|
99.98M
N/A
|
N/A
|
99.57M
N/A
|
98.54M
N/A
|
| Diluted Shares Outstanding |
154.1M
4.99%
YoY
|
N/A
|
151.4M
5.51%
YoY
|
149.9M
5.06%
YoY
|
146.7M
4.08%
YoY
|
N/A
|
143.5M
17.17%
YoY
|
142.7M
20.19%
YoY
|
141.0M
28.45%
YoY
|
N/A
|
122.5M
16.85%
YoY
|
118.7M
15.43%
YoY
|
109.8M
9.78%
YoY
|
N/A
|
104.8M
5.26%
YoY
|
102.8M
4.37%
YoY
|
99.98M
N/A
|
N/A
|
99.57M
N/A
|
98.54M
N/A
|
Loading...