2011 Q2 Form 10-Q Financial Statement
#000119312511214143 Filed on August 08, 2011
Income Statement
Concept | 2011 Q2 |
---|---|
Revenue | $50.86M |
YoY Change | 11.98% |
Cost Of Revenue | $21.00M |
YoY Change | 26.58% |
Gross Profit | $29.86M |
YoY Change | 3.58% |
Gross Profit Margin | 58.71% |
Selling, General & Admin | $28.23M |
YoY Change | 12.38% |
% of Gross Profit | 94.54% |
Research & Development | $4.380M |
YoY Change | -12.4% |
% of Gross Profit | 14.67% |
Depreciation & Amortization | $4.980M |
YoY Change | 16.36% |
% of Gross Profit | 16.68% |
Operating Expenses | $33.17M |
YoY Change | 6.71% |
Operating Profit | -$3.304M |
YoY Change | 46.84% |
Interest Expense | -$840.0K |
YoY Change | -40.43% |
% of Operating Profit | |
Other Income/Expense, Net | $340.0K |
YoY Change | -69.09% |
Pretax Income | -$3.810M |
YoY Change | 13.06% |
Income Tax | -$760.0K |
% Of Pretax Income | |
Net Earnings | -$3.044M |
YoY Change | 2.15% |
Net Earnings / Revenue | -5.98% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | -$411.4K |
COMMON SHARES | |
Basic Shares Outstanding | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 Q2 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $21.80M |
YoY Change | -43.23% |
Cash & Equivalents | $21.80M |
Short-Term Investments | |
Other Short-Term Assets | $10.40M |
YoY Change | 46.48% |
Inventory | $48.00M |
Prepaid Expenses | |
Receivables | $41.70M |
Other Receivables | $0.00 |
Total Short-Term Assets | $121.9M |
YoY Change | -8.07% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $34.70M |
YoY Change | -14.53% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $4.200M |
YoY Change | 82.61% |
Total Long-Term Assets | $262.5M |
YoY Change | 8.43% |
TOTAL ASSETS | |
Total Short-Term Assets | $121.9M |
Total Long-Term Assets | $262.5M |
Total Assets | $384.4M |
YoY Change | 2.59% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $14.90M |
YoY Change | -29.72% |
Accrued Expenses | $23.40M |
YoY Change | 8.84% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | $1.000M |
YoY Change | -90.0% |
Total Short-Term Liabilities | $42.50M |
YoY Change | -23.01% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $32.20M |
YoY Change | 33.06% |
Other Long-Term Liabilities | $2.900M |
YoY Change | 11.54% |
Total Long-Term Liabilities | $35.10M |
YoY Change | 30.97% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $42.50M |
Total Long-Term Liabilities | $35.10M |
Total Liabilities | $85.50M |
YoY Change | -8.65% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | $97.00K |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $298.9M |
YoY Change | |
Total Liabilities & Shareholders Equity | $384.4M |
YoY Change | 2.59% |
Cashflow Statement
Concept | 2011 Q2 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$3.044M |
YoY Change | 2.15% |
Depreciation, Depletion And Amortization | $4.980M |
YoY Change | 16.36% |
Cash From Operating Activities | $2.950M |
YoY Change | -133.71% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$2.220M |
YoY Change | -59.04% |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$120.0K |
YoY Change | -136.36% |
Cash From Investing Activities | -$2.350M |
YoY Change | -53.92% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -380.0K |
YoY Change | -100.95% |
NET CHANGE | |
Cash From Operating Activities | 2.950M |
Cash From Investing Activities | -2.350M |
Cash From Financing Activities | -380.0K |
Net Change In Cash | 220.0K |
YoY Change | -99.16% |
FREE CASH FLOW | |
Cash From Operating Activities | $2.950M |
Capital Expenditures | -$2.220M |
Free Cash Flow | $5.170M |
YoY Change | -255.26% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
97000 |