2011 Q3 Form 10-Q Financial Statement
#000119312511297415 Filed on November 04, 2011
Income Statement
Concept | 2011 Q3 |
---|---|
Revenue | $47.62M |
YoY Change | 6.17% |
Cost Of Revenue | $17.00M |
YoY Change | 6.79% |
Gross Profit | $30.21M |
YoY Change | 4.41% |
Gross Profit Margin | 63.43% |
Selling, General & Admin | $27.77M |
YoY Change | 11.13% |
% of Gross Profit | 91.94% |
Research & Development | $3.858M |
YoY Change | -37.57% |
% of Gross Profit | 12.77% |
Depreciation & Amortization | $3.700M |
YoY Change | -19.74% |
% of Gross Profit | 12.25% |
Operating Expenses | $32.57M |
YoY Change | 2.74% |
Operating Profit | -$2.362M |
YoY Change | -14.73% |
Interest Expense | $725.0K |
YoY Change | -162.5% |
% of Operating Profit | |
Other Income/Expense, Net | -$475.0K |
YoY Change | -778.57% |
Pretax Income | -$2.837M |
YoY Change | -37.79% |
Income Tax | -$1.533M |
% Of Pretax Income | |
Net Earnings | -$1.304M |
YoY Change | -65.59% |
Net Earnings / Revenue | -2.74% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | -$175.7K |
COMMON SHARES | |
Basic Shares Outstanding | 88.83M shares |
Diluted Shares Outstanding | 88.83M shares |
Balance Sheet
Concept | 2011 Q3 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $22.10M |
YoY Change | -23.53% |
Cash & Equivalents | $22.14M |
Short-Term Investments | |
Other Short-Term Assets | $8.700M |
YoY Change | 12.99% |
Inventory | $48.80M |
Prepaid Expenses | |
Receivables | $39.80M |
Other Receivables | $0.00 |
Total Short-Term Assets | $119.4M |
YoY Change | -10.36% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $34.30M |
YoY Change | -12.94% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $3.500M |
YoY Change | 12.9% |
Total Long-Term Assets | $253.3M |
YoY Change | -1.52% |
TOTAL ASSETS | |
Total Short-Term Assets | $119.4M |
Total Long-Term Assets | $253.3M |
Total Assets | $372.7M |
YoY Change | -4.53% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $15.00M |
YoY Change | -22.28% |
Accrued Expenses | $23.20M |
YoY Change | -5.69% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | $2.500M |
YoY Change | -75.25% |
Total Short-Term Liabilities | $44.10M |
YoY Change | -23.97% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $28.80M |
YoY Change | 26.87% |
Other Long-Term Liabilities | $1.800M |
YoY Change | -60.0% |
Total Long-Term Liabilities | $30.60M |
YoY Change | 12.5% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $44.10M |
Total Long-Term Liabilities | $30.60M |
Total Liabilities | $81.60M |
YoY Change | -16.48% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | $97.00K |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $291.1M |
YoY Change | |
Total Liabilities & Shareholders Equity | $372.7M |
YoY Change | -4.53% |
Cashflow Statement
Concept | 2011 Q3 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$1.304M |
YoY Change | -65.59% |
Depreciation, Depletion And Amortization | $3.700M |
YoY Change | -19.74% |
Cash From Operating Activities | $6.550M |
YoY Change | -444.74% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$4.150M |
YoY Change | -25.76% |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$130.0K |
YoY Change | |
Cash From Investing Activities | -$4.280M |
YoY Change | -23.3% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -1.840M |
YoY Change | 22.67% |
NET CHANGE | |
Cash From Operating Activities | 6.550M |
Cash From Investing Activities | -4.280M |
Cash From Financing Activities | -1.840M |
Net Change In Cash | 430.0K |
YoY Change | -104.79% |
FREE CASH FLOW | |
Cash From Operating Activities | $6.550M |
Capital Expenditures | -$4.150M |
Free Cash Flow | $10.70M |
YoY Change | 189.97% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
97000 |