2012 Q1 Form 10-Q Financial Statement
#000119312512218614 Filed on May 08, 2012
Income Statement
Concept | 2012 Q1 |
---|---|
Revenue | $48.46M |
YoY Change | -2.53% |
Cost Of Revenue | $16.26M |
YoY Change | -8.48% |
Gross Profit | $31.82M |
YoY Change | -0.41% |
Gross Profit Margin | 65.66% |
Selling, General & Admin | $27.36M |
YoY Change | -1.47% |
% of Gross Profit | 85.99% |
Research & Development | $4.010M |
YoY Change | -25.88% |
% of Gross Profit | 12.6% |
Depreciation & Amortization | $5.803M |
YoY Change | 16.06% |
% of Gross Profit | 18.24% |
Operating Expenses | $31.94M |
YoY Change | -6.9% |
Operating Profit | -$126.0K |
YoY Change | -94.67% |
Interest Expense | $708.0K |
YoY Change | -204.12% |
% of Operating Profit | |
Other Income/Expense, Net | -$928.0K |
YoY Change | -320.95% |
Pretax Income | -$1.054M |
YoY Change | -59.77% |
Income Tax | $207.0K |
% Of Pretax Income | |
Net Earnings | -$1.261M |
YoY Change | -32.46% |
Net Earnings / Revenue | -2.6% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | -$170.0K |
COMMON SHARES | |
Basic Shares Outstanding | 88.94M shares |
Diluted Shares Outstanding | 88.94M shares |
Balance Sheet
Concept | 2012 Q1 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $16.90M |
YoY Change | -21.4% |
Cash & Equivalents | $16.86M |
Short-Term Investments | |
Other Short-Term Assets | $7.300M |
YoY Change | -22.34% |
Inventory | $48.20M |
Prepaid Expenses | |
Receivables | $40.60M |
Other Receivables | $0.00 |
Total Short-Term Assets | $112.9M |
YoY Change | -10.96% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $32.10M |
YoY Change | -9.32% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $2.700M |
YoY Change | -27.03% |
Total Long-Term Assets | $251.8M |
YoY Change | -3.86% |
TOTAL ASSETS | |
Total Short-Term Assets | $112.9M |
Total Long-Term Assets | $251.8M |
Total Assets | $364.7M |
YoY Change | -6.17% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $14.40M |
YoY Change | -9.43% |
Accrued Expenses | $28.40M |
YoY Change | 13.6% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | $3.700M |
YoY Change | 164.29% |
Total Short-Term Liabilities | $49.60M |
YoY Change | 9.01% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $26.60M |
YoY Change | -17.65% |
Other Long-Term Liabilities | $11.70M |
YoY Change | 317.86% |
Total Long-Term Liabilities | $38.30M |
YoY Change | 9.12% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $49.60M |
Total Long-Term Liabilities | $38.30M |
Total Liabilities | $92.20M |
YoY Change | 2.44% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | $97.00K |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $272.5M |
YoY Change | |
Total Liabilities & Shareholders Equity | $364.7M |
YoY Change | -6.17% |
Cashflow Statement
Concept | 2012 Q1 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$1.261M |
YoY Change | -32.46% |
Depreciation, Depletion And Amortization | $5.803M |
YoY Change | 16.06% |
Cash From Operating Activities | -$1.431M |
YoY Change | -188.88% |
INVESTING ACTIVITIES | |
Capital Expenditures | $3.519M |
YoY Change | -266.78% |
Acquisitions | |
YoY Change | |
Other Investing Activities | |
YoY Change | |
Cash From Investing Activities | -$3.519M |
YoY Change | 42.47% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 671.0K |
YoY Change | -187.14% |
NET CHANGE | |
Cash From Operating Activities | -1.431M |
Cash From Investing Activities | -3.519M |
Cash From Financing Activities | 671.0K |
Net Change In Cash | -4.279M |
YoY Change | 162.52% |
FREE CASH FLOW | |
Cash From Operating Activities | -$1.431M |
Capital Expenditures | $3.519M |
Free Cash Flow | -$4.950M |
YoY Change | -233.06% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
97000 |