2018 Q3 Form 10-Q Financial Statement
#000156459018028870 Filed on November 09, 2018
Income Statement
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
Revenue | $23.00M | $23.10M |
YoY Change | -0.42% | -13.52% |
Cost Of Revenue | $6.796M | $8.587M |
YoY Change | -20.86% | -20.85% |
Gross Profit | $16.21M | $14.51M |
YoY Change | 11.67% | -8.51% |
Gross Profit Margin | 70.45% | 62.83% |
Selling, General & Admin | $18.83M | $14.42M |
YoY Change | 30.62% | -9.32% |
% of Gross Profit | 116.21% | 99.35% |
Research & Development | $3.157M | $1.044M |
YoY Change | 202.39% | -3.96% |
% of Gross Profit | 19.48% | 7.19% |
Depreciation & Amortization | $1.500M | $1.600M |
YoY Change | -6.25% | 0.0% |
% of Gross Profit | 9.26% | 11.03% |
Operating Expenses | $23.74M | $15.77M |
YoY Change | 50.5% | -22.72% |
Operating Profit | -$7.533M | -$1.261M |
YoY Change | 497.38% | -72.28% |
Interest Expense | -$1.750M | -$1.807M |
YoY Change | -3.15% | 60.91% |
% of Operating Profit | ||
Other Income/Expense, Net | -$1.754M | -$1.822M |
YoY Change | -3.73% | -82.67% |
Pretax Income | -$9.287M | -$3.083M |
YoY Change | 201.23% | -79.53% |
Income Tax | $26.00K | -$7.000K |
% Of Pretax Income | ||
Net Earnings | -$9.355M | -$3.137M |
YoY Change | 198.21% | -77.14% |
Net Earnings / Revenue | -40.67% | -13.58% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$220.2K | -$225.3K |
COMMON SHARES | ||
Basic Shares Outstanding | 42.40M | 13.94M |
Diluted Shares Outstanding | 13.94M |
Balance Sheet
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $35.10M | $15.40M |
YoY Change | 127.92% | -39.84% |
Cash & Equivalents | $35.11M | |
Short-Term Investments | ||
Other Short-Term Assets | $1.700M | $2.200M |
YoY Change | -22.73% | -61.4% |
Inventory | $29.00M | $29.70M |
Prepaid Expenses | ||
Receivables | $12.20M | $13.30M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $78.08M | $60.70M |
YoY Change | 28.63% | -19.68% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $12.30M | $13.30M |
YoY Change | -7.56% | -3.0% |
Goodwill | $14.47M | |
YoY Change | ||
Intangibles | $26.35M | $5.482M |
YoY Change | 380.57% | -10.89% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $223.0K | $222.0K |
YoY Change | 0.45% | -56.98% |
Total Long-Term Assets | $53.39M | $19.07M |
YoY Change | 179.9% | -6.74% |
TOTAL ASSETS | ||
Total Short-Term Assets | $78.08M | $60.70M |
Total Long-Term Assets | $53.39M | $19.07M |
Total Assets | $131.5M | $79.77M |
YoY Change | 64.8% | -16.92% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $5.642M | $2.865M |
YoY Change | 96.93% | -58.0% |
Accrued Expenses | $20.90M | $22.61M |
YoY Change | -7.56% | -26.38% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $6.186M | $3.037M |
YoY Change | 103.69% | 14.73% |
Total Short-Term Liabilities | $33.14M | $28.79M |
YoY Change | 15.12% | -32.06% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $34.29M | $37.23M |
YoY Change | -7.91% | -2.58% |
Other Long-Term Liabilities | $16.22M | $23.67M |
YoY Change | -31.46% | -20.98% |
Total Long-Term Liabilities | $50.51M | $60.89M |
YoY Change | -17.06% | -10.67% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $33.14M | $28.79M |
Total Long-Term Liabilities | $50.51M | $60.89M |
Total Liabilities | $83.65M | $89.69M |
YoY Change | -6.73% | -18.87% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$468.5M | |
YoY Change | 3.47% | |
Common Stock | $2.000K | |
YoY Change | 100.0% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $97.00K | |
YoY Change | 0.0% | |
Treasury Stock Shares | $2.000K | $2.000K |
Shareholders Equity | $24.21M | -$33.52M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $131.5M | $79.77M |
YoY Change | 64.84% | -16.92% |
Cashflow Statement
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$9.355M | -$3.137M |
YoY Change | 198.21% | -77.14% |
Depreciation, Depletion And Amortization | $1.500M | $1.600M |
YoY Change | -6.25% | 0.0% |
Cash From Operating Activities | -$7.810M | -$1.630M |
YoY Change | 379.14% | -84.02% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$910.0K | -$1.840M |
YoY Change | -50.54% | 15.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$910.0K | $870.0K |
YoY Change | -204.6% | -98.76% |
Cash From Investing Activities | -$1.820M | -$970.0K |
YoY Change | 87.63% | -101.42% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -120.0K | -1.210M |
YoY Change | -90.08% | -97.13% |
NET CHANGE | ||
Cash From Operating Activities | -7.810M | -1.630M |
Cash From Investing Activities | -1.820M | -970.0K |
Cash From Financing Activities | -120.0K | -1.210M |
Net Change In Cash | -9.750M | -3.810M |
YoY Change | 155.91% | -123.9% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$7.810M | -$1.630M |
Capital Expenditures | -$910.0K | -$1.840M |
Free Cash Flow | -$6.900M | $210.0K |
YoY Change | -3385.71% | -102.44% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Restructuring Charges
RestructuringCharges
|
758000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
1898000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5395000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-19928000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-11072000 | ||
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
|
0.00 | ||
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
|
-0.02 | ||
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-11129000 | ||
CY2017Q4 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
20000000 | |
CY2017Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
3319000 | |
CY2017Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
3319000 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2000 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
436803000 | |
CY2017Q4 | atec |
Note Receivable From Shareholders For Settlement Payment
NoteReceivableFromShareholdersForSettlementPayment
|
5000000 | |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1093000 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-459459000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-26658000 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
84660000 | |
CY2017Q4 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.0001 | |
CY2018Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2018Q3 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
246000 | |
CY2018Q3 | us-gaap |
Assets Current
AssetsCurrent
|
78079000 | |
CY2018Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
12295000 | |
CY2018Q3 | us-gaap |
Goodwill
Goodwill
|
14469000 | |
CY2018Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
26345000 | |
CY2018Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
223000 | |
CY2018Q3 | us-gaap |
Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
54000 | |
CY2018Q3 | us-gaap |
Assets
Assets
|
131465000 | |
CY2018Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5642000 | |
CY2018Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
20897000 | |
CY2018Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
6186000 | |
CY2018Q3 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
419000 | |
CY2018Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
33144000 | |
CY2018Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
34285000 | |
CY2018Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
16220000 | |
CY2018Q3 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
23603000 | |
CY2018Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
97000 | |
CY2018Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
43153000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19857000 | |
CY2018Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
43153000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19857000 | |
CY2018Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2000 | |
CY2017Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2000 | |
us-gaap |
Revenues
Revenues
|
66351000 | ||
us-gaap |
Revenues
Revenues
|
75456000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
23597000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
28417000 | ||
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-18231000 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-116000 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-220000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-18347000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-11349000 | ||
us-gaap |
Gross Profit
GrossProfit
|
42754000 | ||
us-gaap |
Gross Profit
GrossProfit
|
47039000 | ||
us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
6952000 | ||
us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
3483000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
31689000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
31416000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
22171000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
15977000 | ||
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
1546000 | ||
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
6168000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
856000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
52434000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-5677000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1697000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
57000 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.56 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.98 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.56 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.00 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
32658000 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
11349000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-5354000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1294000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-297000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-3597000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-11552000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-261000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3297000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
47415000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
10020000 | ||
atec |
Other Comprehensive Income Loss From Continuing Operations Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossFromContinuingOperationsForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-59000 | ||
atec |
Other Comprehensive Income Loss From Continuing Operations Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossFromContinuingOperationsForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
155000 | ||
atec |
Recovery Provision For Doubtful Accounts
RecoveryProvisionForDoubtfulAccounts
|
131000 | ||
atec |
Recovery Provision For Doubtful Accounts
RecoveryProvisionForDoubtfulAccounts
|
-145000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
1612000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
1640000 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-1227000 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-1000 | ||
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
275000 | ||
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-1043000 | ||
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
646000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2527000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
3117000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-589000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-2745000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
48000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
922000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-316000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-3267000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
289000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-16520000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-8114000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
7185000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
15103000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
150000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
348000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
869000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-18202000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-6316000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
67804000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
70547000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
68581000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
74056000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
87000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
353000 | ||
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
51554000 | ||
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
17210000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
3275000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
3328000 | ||
us-gaap |
Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
|
0 | ||
CY2017Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
4400000 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
22466000 | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
254000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
12645000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-4156000 | ||
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
19593000 | |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
35111000 | |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
15437000 | |
us-gaap |
Interest Paid
InterestPaid
|
3387000 | ||
us-gaap |
Interest Paid
InterestPaid
|
3568000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
109000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
90000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1277000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
2240000 | ||
atec |
Stock Issued In Noncash Investing Activities
StockIssuedInNoncashInvestingActivities
|
473000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-48000 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
CY2018Q1 | atec |
Proceeds From Issuance Of Private Placement And Exercise Of Warrants
ProceedsFromIssuanceOfPrivatePlacementAndExerciseOfWarrants
|
50000000 | |
CY2018Q3 | atec |
Working Capital
WorkingCapital
|
44900000 | |
atec |
Proceeds From Issuance Or Sale Of Equity Gross
ProceedsFromIssuanceOrSaleOfEquityGross
|
51600000 | ||
atec |
Term Of Payment For Accounts Receivable
TermOfPaymentForAccountsReceivable
|
P30D | ||
CY2018Q3 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
12391000 | |
CY2017Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
15328000 | |
CY2018Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
187000 | |
CY2017Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
506000 | |
CY2018Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
5242000 | |
CY2017Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
4969000 | |
CY2018Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
548000 | |
CY2017Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
502000 | |
CY2018Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
40095000 | |
CY2017Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
37933000 | |
CY2018Q3 | us-gaap |
Inventory Gross
InventoryGross
|
45885000 | |
CY2017Q4 | us-gaap |
Inventory Gross
InventoryGross
|
43404000 | |
CY2018Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
16897000 | |
CY2017Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
16112000 | |
CY2018Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
67987000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
67045000 | |
CY2018Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
55692000 | |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
54375000 | |
CY2018Q3 | us-gaap |
Depreciation
Depreciation
|
1500000 | |
CY2017Q3 | us-gaap |
Depreciation
Depreciation
|
1600000 | |
us-gaap |
Depreciation
Depreciation
|
4500000 | ||
us-gaap |
Depreciation
Depreciation
|
4800000 | ||
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
54544000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
32835000 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
28199000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
27587000 | |
CY2018Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
200000 | |
CY2017Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
200000 | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
600000 | ||
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
700000 | ||
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
199000 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
1437000 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
1432000 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
1432000 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
1432000 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
20413000 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
26345000 | |
CY2018Q3 | atec |
Accrued Sales Incentives Current
AccruedSalesIncentivesCurrent
|
3121000 | |
CY2017Q4 | atec |
Accrued Sales Incentives Current
AccruedSalesIncentivesCurrent
|
3360000 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.00 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
-0.02 | ||
CY2018Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4344000 | |
CY2017Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7812000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5207000 | ||
CY2018Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
4773000 | |
CY2018Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
3692000 | |
CY2017Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2968000 | |
CY2018Q3 | us-gaap |
Litigation Reserve Current
LitigationReserveCurrent
|
4400000 | |
CY2017Q4 | us-gaap |
Litigation Reserve Current
LitigationReserveCurrent
|
4400000 | |
CY2018Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
1901000 | |
CY2017Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
1484000 | |
CY2018Q3 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
1142000 | |
CY2017Q4 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
1269000 | |
CY2018Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
336000 | |
CY2017Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
520000 | |
CY2018Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
228000 | |
CY2017Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
246000 | |
CY2017Q4 | us-gaap |
Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
|
4485000 | |
CY2018Q3 | us-gaap |
Deposit Liabilities Accrued Interest
DepositLiabilitiesAccruedInterest
|
576000 | |
CY2017Q4 | us-gaap |
Deposit Liabilities Accrued Interest
DepositLiabilitiesAccruedInterest
|
376000 | |
CY2018Q3 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
2400000 | |
CY2018Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
3101000 | |
CY2017Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
3138000 | |
CY2018Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
3922000 | |
CY2018Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
3605000 | |
CY2018Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
3380000 | |
CY2018Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
21667000 | |
CY2018Q3 | atec |
Long Term Debt Maturities Repayments Of Principal In Year Five And Thereafter
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFiveAndThereafter
|
9518000 | |
CY2018Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
42092000 | |
CY2018Q3 | us-gaap |
Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
|
135000 | |
CY2018Q3 | atec |
Unamortized Debt Issuance And Debt Discount
UnamortizedDebtIssuanceAndDebtDiscount
|
1756000 | |
CY2018Q3 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
40471000 | |
CY2018Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
6186000 | |
CY2018Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
34285000 | |
CY2018Q3 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
411000 | |
CY2018Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
1665000 | |
CY2018Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
1688000 | |
CY2018Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
1009000 | |
CY2018Q3 | us-gaap |
Capital Leases Future Minimum Payments Remainder Of Fiscal Year
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
9000 | |
CY2018Q3 | us-gaap |
Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
|
37000 | |
CY2018Q3 | us-gaap |
Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
|
37000 | |
CY2018Q3 | us-gaap |
Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
|
37000 | |
CY2018Q3 | us-gaap |
Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
|
37000 | |
CY2018Q3 | us-gaap |
Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
|
157000 | |
CY2018Q3 | us-gaap |
Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
|
22000 | |
CY2018Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
7000 | |
CY2018Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
128000 | |
CY2018Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
300000 | |
CY2017Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
300000 | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
900000 | ||
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
900000 | ||
CY2018Q3 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
0 | |
CY2018Q3 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
23002000 | |
CY2017Q3 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
23153000 | |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
66379000 | ||
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
75613000 | ||
CY2018Q3 | us-gaap |
Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
|
-9485000 | |
CY2017Q3 | us-gaap |
Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
|
-4082000 | |
CY2017Q3 | atec |
Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
|
-0.21 | |
atec |
Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
|
-0.46 | ||
atec |
Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
|
-0.93 | ||
us-gaap |
Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
|
-18952000 | ||
us-gaap |
Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
|
-14311000 | ||
CY2018Q3 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-9527000 | |
CY2017Q3 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-4143000 | |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-19068000 | ||
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-14531000 | ||
CY2018Q3 | atec |
Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
|
-0.22 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
42497000 | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
13954000 | |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
32658000 | ||
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
16000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7060000 | ||
CY2018Q3 | atec |
Allocated Share Based Compensation Expense Income
AllocatedShareBasedCompensationExpenseIncome
|
1675000 | |
CY2017Q3 | atec |
Allocated Share Based Compensation Expense Income
AllocatedShareBasedCompensationExpenseIncome
|
450000 | |
atec |
Allocated Share Based Compensation Expense Income
AllocatedShareBasedCompensationExpenseIncome
|
3442000 | ||
atec |
Allocated Share Based Compensation Expense Income
AllocatedShareBasedCompensationExpenseIncome
|
1669000 | ||
CY2018Q3 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
38208000 | |
CY2018Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
20931515 | |
CY2018Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
4400000 | |
us-gaap |
Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
|
0 | ||
CY2018Q3 | us-gaap |
Decrease In Unrecognized Tax Benefits Is Reasonably Possible
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible
|
100000 | |
CY2018Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
398000 | |
CY2018Q1 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
379000 | |
CY2018Q1 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
539000 | |
CY2018Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
193000 | |
CY2018Q2 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
250000 | |
CY2018Q2 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
482000 | |
CY2018Q3 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
313000 |