2020 Q1 Form 10-Q Financial Statement
#000156459020024330 Filed on May 11, 2020
Income Statement
Concept | 2020 Q1 | 2019 Q1 |
---|---|---|
Revenue | $30.12M | $24.56M |
YoY Change | 22.64% | 15.24% |
Cost Of Revenue | $9.084M | $7.987M |
YoY Change | 13.73% | 24.76% |
Gross Profit | $21.03M | $16.57M |
YoY Change | 26.94% | 11.16% |
Gross Profit Margin | 69.84% | 67.47% |
Selling, General & Admin | $28.00M | $21.00M |
YoY Change | 33.35% | 21.69% |
% of Gross Profit | 133.15% | 126.75% |
Research & Development | $3.749M | $3.469M |
YoY Change | 8.07% | 94.23% |
% of Gross Profit | 17.83% | 20.94% |
Depreciation & Amortization | $2.454M | $1.785M |
YoY Change | 37.48% | -5.36% |
% of Gross Profit | 11.67% | 10.77% |
Operating Expenses | $38.84M | $27.33M |
YoY Change | 42.09% | 75.53% |
Operating Profit | -$17.81M | -$10.77M |
YoY Change | 65.41% | 1514.09% |
Interest Expense | $2.874M | -$2.120M |
YoY Change | -235.57% | 24.19% |
% of Operating Profit | ||
Other Income/Expense, Net | -$2.874M | -$2.119M |
YoY Change | 35.63% | 28.81% |
Pretax Income | -$20.68M | -$12.89M |
YoY Change | 60.5% | 457.31% |
Income Tax | $40.00K | $31.00K |
% Of Pretax Income | ||
Net Earnings | -$20.72M | -$12.97M |
YoY Change | 59.79% | 576.83% |
Net Earnings / Revenue | -68.81% | -52.81% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$331.1K | -$288.1K |
COMMON SHARES | ||
Basic Shares Outstanding | 62.99M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2020 Q1 | 2019 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $27.50M | $16.40M |
YoY Change | 67.68% | -65.55% |
Cash & Equivalents | $27.47M | $16.42M |
Short-Term Investments | ||
Other Short-Term Assets | $11.00M | $2.400M |
YoY Change | 358.33% | 4.35% |
Inventory | $37.90M | $31.17M |
Prepaid Expenses | ||
Receivables | $15.40M | $13.76M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $91.71M | $63.75M |
YoY Change | 43.86% | -29.71% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $20.92M | $12.82M |
YoY Change | 63.16% | 11.49% |
Goodwill | $13.90M | $13.90M |
YoY Change | 0.0% | |
Intangibles | $25.17M | $26.23M |
YoY Change | -4.05% | |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $493.0K | $277.0K |
YoY Change | 77.98% | 38.5% |
Total Long-Term Assets | $62.13M | $55.67M |
YoY Change | 11.6% | 5.83% |
TOTAL ASSETS | ||
Total Short-Term Assets | $91.71M | $63.75M |
Total Long-Term Assets | $62.13M | $55.67M |
Total Assets | $153.8M | $119.4M |
YoY Change | 28.83% | -16.67% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $11.80M | $6.780M |
YoY Change | 74.04% | 78.42% |
Accrued Expenses | $23.77M | $18.53M |
YoY Change | 28.31% | -20.82% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $900.0K | $0.00 |
YoY Change | ||
Long-Term Debt Due | $916.0K | $619.0K |
YoY Change | 47.98% | -91.03% |
Total Short-Term Liabilities | $38.20M | $27.63M |
YoY Change | 38.27% | -19.92% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $53.00M | $42.56M |
YoY Change | 24.53% | 22.65% |
Other Long-Term Liabilities | $11.50M | $14.60M |
YoY Change | -21.23% | -23.16% |
Total Long-Term Liabilities | $64.50M | $57.16M |
YoY Change | 12.84% | 6.44% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $38.20M | $27.63M |
Total Long-Term Liabilities | $64.50M | $57.16M |
Total Liabilities | $102.8M | $84.79M |
YoY Change | 21.25% | -3.87% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$514.9M | |
YoY Change | ||
Common Stock | $4.000K | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $97.00K | |
YoY Change | ||
Treasury Stock Shares | $2.000K | $2.000K |
Shareholders Equity | $27.43M | $9.250M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $153.8M | $119.4M |
YoY Change | 28.79% | -16.67% |
Cashflow Statement
Concept | 2020 Q1 | 2019 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$20.72M | -$12.97M |
YoY Change | 59.79% | 576.83% |
Depreciation, Depletion And Amortization | $2.454M | $1.785M |
YoY Change | 37.48% | -5.36% |
Cash From Operating Activities | -$17.05M | -$7.944M |
YoY Change | 114.6% | 49.89% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $2.629M | $1.068M |
YoY Change | 146.16% | 160.49% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | |
YoY Change | -100.0% | |
Cash From Investing Activities | -$2.629M | -$1.068M |
YoY Change | 146.16% | -92.42% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $833.0K | $14.00K |
YoY Change | 5850.0% | |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -39.00K | -3.702M |
YoY Change | -98.95% | -108.3% |
NET CHANGE | ||
Cash From Operating Activities | -17.05M | -7.944M |
Cash From Investing Activities | -2.629M | -1.068M |
Cash From Financing Activities | -39.00K | -3.702M |
Net Change In Cash | -19.65M | -12.64M |
YoY Change | 55.5% | -150.14% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$17.05M | -$7.944M |
Capital Expenditures | $2.629M | $1.068M |
Free Cash Flow | -$19.68M | -$9.012M |
YoY Change | 118.34% | 57.83% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q1 | atec |
Common Stock Unvested Shares
CommonStockUnvestedShares
|
143000 | |
CY2020Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2000 | |
CY2020Q1 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
353000 | |
CY2020Q1 | us-gaap |
Assets Current
AssetsCurrent
|
91712000 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
19722000 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
30115000 | |
CY2020Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
23772000 | |
CY2020Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
916000 | |
CY2020Q1 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
3749000 | |
CY2020Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
28003000 | |
CY2020Q1 | atec |
Litigation Expenses
LitigationExpenses
|
2643000 | |
CY2020Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
40000 | |
CY2019Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
321000 | |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
108318000 | |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1860000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
925000 | |
CY2020Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
172000 | |
CY2020Q1 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
4272000 | |
CY2020Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
20919000 | |
CY2020Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1601000 | |
CY2020Q1 | us-gaap |
Goodwill
Goodwill
|
13897000 | |
CY2020Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
25165000 | |
CY2020Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
493000 | |
CY2020Q1 | us-gaap |
Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
52000 | |
CY2020Q1 | us-gaap |
Assets
Assets
|
153839000 | |
CY2020Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
11800000 | |
CY2020Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1356000 | |
CY2020Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
38839000 | |
CY2019Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
27334000 | |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-10766000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
-408000 | |
CY2019Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
60000 | |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-17808000 | |
CY2020Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2874000 | |
CY2019Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2119000 | |
CY2019Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
31000 | |
CY2019Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-12916000 | |
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.33 | |
CY2020Q1 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
|
0.00 | |
CY2019Q1 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
|
0.00 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.33 | |
CY2019Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.29 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
62568000 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
45020000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
69000 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
75000 | |
CY2020Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-20653000 | |
CY2019Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-12893000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17574000 | |
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1565000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
42000 | |
CY2019Q1 | atec |
Recognition Of Beneficial Conversion Feature
RecognitionOfBeneficialConversionFeature
|
242000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
14000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
-183000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
2889000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9250000 | |
CY2020Q1 | us-gaap |
Cumulative Effect On Retained Earnings Net Of Tax1
CumulativeEffectOnRetainedEarningsNetOfTax1
|
-81000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
70000 | |
CY2020Q1 | atec |
Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
|
1158000 | |
CY2020Q1 | atec |
Stock Issued During Period Value Employee Stock Purchase Plan And Stock Option Exercises
StockIssuedDuringPeriodValueEmployeeStockPurchasePlanAndStockOptionExercises
|
83000 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-20722000 | |
CY2019Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-12968000 | |
CY2020Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2454000 | |
CY2019Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1785000 | |
CY2020Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3568000 | |
CY2019Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1612000 | |
CY2020Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1238000 | |
CY2019Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
503000 | |
CY2020Q1 | atec |
Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
|
259000 | |
CY2019Q1 | atec |
Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
|
217000 | |
CY2020Q1 | atec |
Recovery Provision For Doubtful Accounts
RecoveryProvisionForDoubtfulAccounts
|
-5000 | |
CY2019Q1 | atec |
Recovery Provision For Doubtful Accounts
RecoveryProvisionForDoubtfulAccounts
|
66000 | |
CY2020Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
1722000 | |
CY2019Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
1997000 | |
CY2019Q1 | us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
4000 | |
CY2019Q1 | atec |
Beneficial Conversion Feature From Convertible Notes
BeneficialConversionFeatureFromConvertibleNotes
|
242000 | |
CY2019Q1 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
275000 | |
CY2020Q1 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-32000 | |
CY2019Q1 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
289000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-782000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1268000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
4741000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
4398000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
983000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-198000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-69000 | |
CY2019Q1 | atec |
Increase Decrease In Other Long Term Assets
IncreaseDecreaseInOtherLongTermAssets
|
2612000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-2643000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-1071000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
3414000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
3319000 | |
CY2020Q1 | atec |
Increase Decrease In Lease Liability
IncreaseDecreaseInLeaseLiability
|
-324000 | |
CY2019Q1 | atec |
Increase Decrease In Lease Liability
IncreaseDecreaseInLeaseLiability
|
2910000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-1099000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-1099000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-17048000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-7944000 | |
CY2020Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2629000 | |
CY2019Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1068000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2629000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1068000 | |
CY2020Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
833000 | |
CY2019Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
14000 | |
CY2020Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
29544000 | |
CY2019Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
26433000 | |
CY2020Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
30408000 | |
CY2019Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
26822000 | |
CY2020Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
8000 | |
CY2019Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
5000 | |
CY2019Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
300000 | |
CY2019Q1 | us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
-3022000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-39000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-3702000 | |
CY2020Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
69000 | |
CY2019Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
79000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-19647000 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-12635000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
47113000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
29054000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
27466000 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
16419000 | |
CY2020Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
1646000 | |
CY2019Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
1357000 | |
CY2020Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
25000 | |
CY2019Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
23000 | |
CY2020Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1297000 | |
CY2019Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
785000 | |
CY2020Q1 | atec |
Working Capital
WorkingCapital
|
53800000 | |
CY2020Q1 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
15664000 | |
CY2019Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
16436000 | |
CY2020Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
289000 | |
CY2019Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
286000 | |
CY2020Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
5402000 | |
CY2019Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
5822000 | |
CY2020Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
2052000 | |
CY2019Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
1578000 | |
CY2020Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
56005000 | |
CY2019Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
51669000 | |
CY2020Q1 | us-gaap |
Inventory Gross
InventoryGross
|
63459000 | |
CY2019Q4 | us-gaap |
Inventory Gross
InventoryGross
|
59069000 | |
CY2020Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
25587000 | |
CY2020Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
73440000 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
71688000 | |
CY2019Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
24215000 | |
CY2020Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
52521000 | |
CY2019Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
51966000 | |
CY2020Q1 | us-gaap |
Depreciation
Depreciation
|
2000000 | |
CY2019Q1 | us-gaap |
Depreciation
Depreciation
|
1600000 | |
CY2020Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
54593000 | |
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
54593000 | |
CY2020Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
29428000 | |
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
28988000 | |
CY2020Q1 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
200000 | |
CY2019Q1 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
200000 | |
CY2020Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
1428000 | |
CY2020Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
1888000 | |
CY2020Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
1888000 | |
CY2020Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
1888000 | |
CY2020Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
1785000 | |
CY2020Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
16288000 | |
CY2020Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
25165000 | |
CY2020Q1 | atec |
Accrued Sales Incentives And Milestones Current
AccruedSalesIncentivesAndMilestonesCurrent
|
4129000 | |
CY2019Q4 | atec |
Accrued Sales Incentives And Milestones Current
AccruedSalesIncentivesAndMilestonesCurrent
|
5299000 | |
CY2020Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
3598000 | |
CY2019Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
7949000 | |
CY2020Q1 | us-gaap |
Litigation Reserve Current
LitigationReserveCurrent
|
4400000 | |
CY2019Q4 | us-gaap |
Litigation Reserve Current
LitigationReserveCurrent
|
4400000 | |
CY2020Q1 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
5999000 | |
CY2019Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
3945000 | |
CY2020Q1 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
2170000 | |
CY2019Q4 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
1981000 | |
CY2020Q1 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
17000 | |
CY2019Q4 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
29000 | |
CY2020Q1 | atec |
Accrued Income Taxes Payable Receviable Current
AccruedIncomeTaxesPayableReceviableCurrent
|
103000 | |
CY2019Q4 | atec |
Accrued Income Taxes Payable Receviable Current
AccruedIncomeTaxesPayableReceviableCurrent
|
82000 | |
CY2020Q1 | us-gaap |
Deposit Liabilities Accrued Interest
DepositLiabilitiesAccruedInterest
|
170000 | |
CY2019Q4 | us-gaap |
Deposit Liabilities Accrued Interest
DepositLiabilitiesAccruedInterest
|
155000 | |
CY2020Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
3186000 | |
CY2019Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2576000 | |
CY2020Q1 | us-gaap |
Litigation Reserve Noncurrent
LitigationReserveNoncurrent
|
9865000 | |
CY2019Q4 | us-gaap |
Litigation Reserve Noncurrent
LitigationReserveNoncurrent
|
10712000 | |
CY2020Q1 | atec |
Line Of Credit Exit Fee Noncurrent
LineOfCreditExitFeeNoncurrent
|
600000 | |
CY2019Q4 | atec |
Line Of Credit Exit Fee Noncurrent
LineOfCreditExitFeeNoncurrent
|
600000 | |
CY2020Q1 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
371000 | |
CY2019Q4 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
373000 | |
CY2020Q1 | atec |
Long Term Liabilities Other
LongTermLiabilitiesOther
|
135000 | |
CY2019Q4 | atec |
Long Term Liabilities Other
LongTermLiabilitiesOther
|
266000 | |
CY2020Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
885000 | |
CY2020Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
4483000 | |
CY2020Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
19607000 | |
CY2020Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
35820000 | |
CY2020Q1 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
6938000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
1114000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
916000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
39000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
2069000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
154000 | |
CY2020Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1915000 | |
CY2020Q1 | atec |
Lessee Operating Lease Remaining Term Of Contract
LesseeOperatingLeaseRemainingTermOfContract
|
P1Y4M24D | |
CY2019Q1 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
300000 | |
CY2020Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
400000 | |
CY2019Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
300000 | |
CY2020Q1 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
0 | |
CY2020Q1 | us-gaap |
Litigation Reserve
LitigationReserve
|
14265000 | |
CY2019Q4 | us-gaap |
Litigation Reserve
LitigationReserve
|
15112000 | |
CY2020Q1 | atec |
Litigation Settlement Obligation Future Interest Amount
LitigationSettlementObligationFutureInterestAmount
|
1868000 | |
CY2019Q4 | atec |
Litigation Settlement Obligation Future Interest Amount
LitigationSettlementObligationFutureInterestAmount
|
2121000 | |
CY2020Q1 | atec |
Litigation Settlement Obligation Gross
LitigationSettlementObligationGross
|
16133000 | |
CY2019Q4 | atec |
Litigation Settlement Obligation Gross
LitigationSettlementObligationGross
|
17233000 | |
CY2020Q1 | atec |
Related Party Receivable Included In Stockholders Equity
RelatedPartyReceivableIncludedInStockholdersEquity
|
5000000 | |
CY2019Q4 | atec |
Related Party Receivable Included In Stockholders Equity
RelatedPartyReceivableIncludedInStockholdersEquity
|
5000000 | |
CY2020Q1 | atec |
Litigation Settlement Obligation Net
LitigationSettlementObligationNet
|
11133000 | |
CY2019Q4 | atec |
Litigation Settlement Obligation Net
LitigationSettlementObligationNet
|
12233000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
62732000 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
45310000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
164000 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
290000 | |
CY2020Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
35121000 | |
CY2019Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
30897000 | |
CY2020Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3568000 | |
CY2019Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1612000 | |
CY2020Q1 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
40633000 | |
CY2020Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
24324839 | |
CY2019Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
2500000 | |
CY2020Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.00 | |
CY2020Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2019Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
24000 | |
CY2020Q1 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
7000 | |
CY2020Q1 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
17000 |