|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.37M
24.58%
YoY
|
-$9.128M
-44.06%
YoY
|
-$16.32M
-56.51%
YoY
|
-$37.52M
-31.07%
YoY
|
-$54.43M
44.63%
YoY
|
| Depreciation, Depletion And Amortization |
$548.0K
-35.07%
YoY
|
$844.0K
-40.56%
YoY
|
$1.420M
-2.07%
YoY
|
$1.450M
-58.96%
YoY
|
$3.533M
-1.62%
YoY
|
| Cash From Operating Activities |
-$29.26M
-169.69%
YoY
|
$41.99M
-254.1%
YoY
|
-$27.25M
-252.12%
YoY
|
$17.91M
-279.87%
YoY
|
-$9.959M
-64.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$87.00K
-71.66%
YoY
|
$307.0K
-85.56%
YoY
|
$2.126M
101.9%
YoY
|
$1.053M
357.83%
YoY
|
$230.0K
-50.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$40.94M
60.99%
YoY
|
$25.43M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$22.75M
181.28%
YoY
|
$8.089M
-129.82%
YoY
|
-$27.13M
-1.03%
YoY
|
-$27.41M
93.39%
YoY
|
-$14.17M
87.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.398M
-65.97%
YoY
|
$24.68M
200.09%
YoY
|
$8.223M
-45.04%
YoY
|
$14.96M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.590M
-73.79%
YoY
|
-$25.14M
211.83%
YoY
|
-$8.062M
233.69%
YoY
|
-$2.416M
-157.28%
YoY
|
$4.218M
-95.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$29.26M
-169.69%
YoY
|
$41.99M
-254.1%
YoY
|
-$27.25M
-252.12%
YoY
|
$17.91M
-279.87%
YoY
|
-$9.959M
-64.21%
YoY
|
| Cash From Investing Activities |
$22.75M
181.28%
YoY
|
$8.089M
-129.82%
YoY
|
-$27.13M
-1.03%
YoY
|
-$27.41M
93.39%
YoY
|
-$14.17M
87.49%
YoY
|
| Cash From Financing Activities |
-$6.590M
-73.79%
YoY
|
-$25.14M
211.83%
YoY
|
-$8.062M
233.69%
YoY
|
-$2.416M
-157.28%
YoY
|
$4.218M
-95.61%
YoY
|
| Net Change In Cash |
-$13.10M
-152.52%
YoY
|
$24.94M
-139.94%
YoY
|
-$62.44M
424.11%
YoY
|
-$11.91M
-40.18%
YoY
|
-$19.92M
-132.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$29.26M
-169.69%
YoY
|
$41.99M
-254.1%
YoY
|
-$27.25M
-252.12%
YoY
|
$17.91M
-279.87%
YoY
|
-$9.959M
-64.21%
YoY
|
| Capital Expenditures |
$87.00K
-71.66%
YoY
|
$307.0K
-85.56%
YoY
|
$2.126M
101.9%
YoY
|
$1.053M
357.83%
YoY
|
$230.0K
-50.43%
YoY
|
| Free Cash Flow |
-$29.35M
-170.41%
YoY
|
$41.69M
-241.9%
YoY
|
-$29.38M
-274.23%
YoY
|
$16.86M
-265.47%
YoY
|
-$10.19M
-63.98%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.601M
-185.62%
YoY
|
$53.54M
-519.36%
YoY
|
$25.18M
-262.2%
YoY
|
$9.208M
-197.84%
YoY
|
$7.710M
2250.61%
YoY
|
-$12.77M
-715.82%
YoY
|
-$15.52M
632.96%
YoY
|
-$9.411M
-160.55%
YoY
|
$328.0K
-104.09%
YoY
|
$2.073M
-119.48%
YoY
|
-$2.118M
-83.95%
YoY
|
$15.54M
-241.07%
YoY
|
-$8.020M
-36.92%
YoY
|
-$10.64M
-11.46%
YoY
|
-$13.20M
9.88%
YoY
|
-$11.02M
0.75%
YoY
|
-$12.72M
5.18%
YoY
|
-$12.02M
-26.16%
YoY
|
-$12.01M
-20.62%
YoY
|
| Depreciation, Depletion And Amortization |
$104.0K
-26.76%
YoY
|
$133.0K
-11.92%
YoY
|
$124.0K
-30.73%
YoY
|
$76.00K
-60.21%
YoY
|
$142.0K
-26.42%
YoY
|
$151.0K
-28.1%
YoY
|
$179.0K
-27.24%
YoY
|
$191.0K
-38.98%
YoY
|
$193.0K
-48.26%
YoY
|
$210.0K
-43.55%
YoY
|
$246.0K
-32.04%
YoY
|
$313.0K
-31.06%
YoY
|
$373.0K
-19.09%
YoY
|
$372.0K
44.75%
YoY
|
$362.0K
7.1%
YoY
|
$454.0K
301.77%
YoY
|
$461.0K
-54.8%
YoY
|
$257.0K
-78.4%
YoY
|
$338.0K
-72.02%
YoY
|
| Cash From Operating Activities |
-$8.272M
7.44%
YoY
|
$1.404M
-153.02%
YoY
|
-$3.140M
32.99%
YoY
|
-$16.56M
-369.63%
YoY
|
-$7.699M
-122.88%
YoY
|
-$2.648M
-125.41%
YoY
|
-$2.361M
-71.24%
YoY
|
$6.140M
-171.61%
YoY
|
$33.64M
-4721.29%
YoY
|
$10.42M
-228.39%
YoY
|
-$8.209M
-16.51%
YoY
|
-$8.574M
-6.03%
YoY
|
-$728.0K
-101.84%
YoY
|
-$8.116M
177.09%
YoY
|
-$9.832M
1.75%
YoY
|
-$9.124M
-185.18%
YoY
|
$39.63M
-768.28%
YoY
|
-$2.929M
-71.09%
YoY
|
-$9.663M
31.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.662M
55.04%
YoY
|
$13.18M
137.71%
YoY
|
$3.966M
N/A
|
$5.520M
144.03%
YoY
|
$1.717M
-64.12%
YoY
|
$5.545M
8.94%
YoY
|
$0.00
-100.0%
YoY
|
$2.262M
-65.3%
YoY
|
$4.786M
-41.91%
YoY
|
$5.090M
-189.03%
YoY
|
$25.00K
316.67%
YoY
|
$6.518M
-158.57%
YoY
|
$8.239M
-295.84%
YoY
|
-$5.717M
-0.19%
YoY
|
$6.000K
-96.15%
YoY
|
-$11.13M
264.41%
YoY
|
-$4.207M
36.15%
YoY
|
-$5.728M
-640.38%
YoY
|
$156.0K
51.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$361.0K
N/A
|
$12.58M
N/A
|
$1.301M
N/A
|
$40.94M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$247.0K
N/A
|
$25.18M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.301M
34.01%
YoY
|
-$604.0K
-89.11%
YoY
|
-$2.665M
-50.65%
YoY
|
$35.42M
-1665.65%
YoY
|
-$1.717M
-62.17%
YoY
|
-$5.545M
-127.6%
YoY
|
-$5.400M
3.95%
YoY
|
-$2.262M
-65.3%
YoY
|
-$4.539M
-44.91%
YoY
|
$20.09M
-451.41%
YoY
|
-$5.195M
-21.95%
YoY
|
-$6.518M
-41.43%
YoY
|
-$8.239M
95.84%
YoY
|
-$5.717M
-0.19%
YoY
|
-$6.656M
4.87%
YoY
|
-$11.13M
264.41%
YoY
|
-$4.207M
36.15%
YoY
|
-$5.728M
-640.38%
YoY
|
-$6.347M
0.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.027M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.725M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.00K
-99.8%
YoY
|
-$907.0K
150.55%
YoY
|
-$642.0K
-40.06%
YoY
|
-$264.0K
-95.02%
YoY
|
-$4.893M
-39.49%
YoY
|
-$362.0K
-96.71%
YoY
|
-$1.071M
43.76%
YoY
|
-$5.304M
-795.15%
YoY
|
-$8.086M
122.39%
YoY
|
-$11.00M
338.42%
YoY
|
-$745.0K
-72.2%
YoY
|
$763.0K
-140.43%
YoY
|
-$3.636M
-57.35%
YoY
|
-$2.509M
-195.58%
YoY
|
-$2.680M
-149.9%
YoY
|
-$1.887M
-234.98%
YoY
|
-$8.525M
-760.85%
YoY
|
$2.625M
414.71%
YoY
|
$5.371M
427.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.272M
7.44%
YoY
|
$1.404M
-153.02%
YoY
|
-$3.140M
32.99%
YoY
|
-$16.56M
-369.63%
YoY
|
-$7.699M
-122.88%
YoY
|
-$2.648M
-125.41%
YoY
|
-$2.361M
-71.24%
YoY
|
$6.140M
-171.61%
YoY
|
$33.64M
-4721.29%
YoY
|
$10.42M
-228.39%
YoY
|
-$8.209M
-16.51%
YoY
|
-$8.574M
-6.03%
YoY
|
-$728.0K
-101.84%
YoY
|
-$8.116M
177.09%
YoY
|
-$9.832M
1.75%
YoY
|
-$9.124M
-185.18%
YoY
|
$39.63M
-768.28%
YoY
|
-$2.929M
-71.09%
YoY
|
-$9.663M
31.09%
YoY
|
| Cash From Investing Activities |
-$2.301M
34.01%
YoY
|
-$604.0K
-89.11%
YoY
|
-$2.665M
-50.65%
YoY
|
$35.42M
-1665.65%
YoY
|
-$1.717M
-62.17%
YoY
|
-$5.545M
-127.6%
YoY
|
-$5.400M
3.95%
YoY
|
-$2.262M
-65.3%
YoY
|
-$4.539M
-44.91%
YoY
|
$20.09M
-451.41%
YoY
|
-$5.195M
-21.95%
YoY
|
-$6.518M
-41.43%
YoY
|
-$8.239M
95.84%
YoY
|
-$5.717M
-0.19%
YoY
|
-$6.656M
4.87%
YoY
|
-$11.13M
264.41%
YoY
|
-$4.207M
36.15%
YoY
|
-$5.728M
-640.38%
YoY
|
-$6.347M
0.19%
YoY
|
| Cash From Financing Activities |
-$10.00K
-99.8%
YoY
|
-$907.0K
150.55%
YoY
|
-$642.0K
-40.06%
YoY
|
-$264.0K
-95.02%
YoY
|
-$4.893M
-39.49%
YoY
|
-$362.0K
-96.71%
YoY
|
-$1.071M
43.76%
YoY
|
-$5.304M
-795.15%
YoY
|
-$8.086M
122.39%
YoY
|
-$11.00M
338.42%
YoY
|
-$745.0K
-72.2%
YoY
|
$763.0K
-140.43%
YoY
|
-$3.636M
-57.35%
YoY
|
-$2.509M
-195.58%
YoY
|
-$2.680M
-149.9%
YoY
|
-$1.887M
-234.98%
YoY
|
-$8.525M
-760.85%
YoY
|
$2.625M
414.71%
YoY
|
$5.371M
427.09%
YoY
|
| Net Change In Cash |
-$10.58M
-26.04%
YoY
|
-$107.0K
-98.75%
YoY
|
-$6.447M
-27.0%
YoY
|
$18.60M
-1404.07%
YoY
|
-$14.31M
-168.08%
YoY
|
-$8.555M
-143.85%
YoY
|
-$8.832M
-37.58%
YoY
|
-$1.426M
-90.05%
YoY
|
$21.02M
-266.77%
YoY
|
$19.51M
-219.39%
YoY
|
-$14.15M
-26.18%
YoY
|
-$14.33M
-35.28%
YoY
|
-$12.60M
-146.86%
YoY
|
-$16.34M
170.92%
YoY
|
-$19.17M
80.17%
YoY
|
-$22.14M
-344.51%
YoY
|
$26.90M
-447.96%
YoY
|
-$6.032M
-29.53%
YoY
|
-$10.64M
-16.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.272M
7.44%
YoY
|
$1.404M
-153.02%
YoY
|
-$3.140M
32.99%
YoY
|
-$16.56M
-369.63%
YoY
|
-$7.699M
-122.88%
YoY
|
-$2.648M
-125.41%
YoY
|
-$2.361M
-71.24%
YoY
|
$6.140M
-171.61%
YoY
|
$33.64M
-4721.29%
YoY
|
$10.42M
-228.39%
YoY
|
-$8.209M
-16.51%
YoY
|
-$8.574M
-6.03%
YoY
|
-$728.0K
-101.84%
YoY
|
-$8.116M
177.09%
YoY
|
-$9.832M
1.75%
YoY
|
-$9.124M
-185.18%
YoY
|
$39.63M
-768.28%
YoY
|
-$2.929M
-71.09%
YoY
|
-$9.663M
31.09%
YoY
|
| Capital Expenditures |
$2.662M
55.04%
YoY
|
$13.18M
137.71%
YoY
|
$3.966M
N/A
|
$5.520M
144.03%
YoY
|
$1.717M
-64.12%
YoY
|
$5.545M
8.94%
YoY
|
$0.00
-100.0%
YoY
|
$2.262M
-65.3%
YoY
|
$4.786M
-41.91%
YoY
|
$5.090M
-189.03%
YoY
|
$25.00K
316.67%
YoY
|
$6.518M
-158.57%
YoY
|
$8.239M
-295.84%
YoY
|
-$5.717M
-0.19%
YoY
|
$6.000K
-96.15%
YoY
|
-$11.13M
264.41%
YoY
|
-$4.207M
36.15%
YoY
|
-$5.728M
-640.38%
YoY
|
$156.0K
51.46%
YoY
|
| Free Cash Flow |
-$10.93M
16.12%
YoY
|
-$11.78M
43.74%
YoY
|
-$7.106M
200.97%
YoY
|
-$22.08M
-669.24%
YoY
|
-$9.416M
-132.63%
YoY
|
-$8.193M
-253.71%
YoY
|
-$2.361M
-71.33%
YoY
|
$3.878M
-125.7%
YoY
|
$28.86M
-421.81%
YoY
|
$5.330M
-322.18%
YoY
|
-$8.234M
-16.3%
YoY
|
-$15.09M
-852.72%
YoY
|
-$8.967M
-120.46%
YoY
|
-$2.399M
-185.71%
YoY
|
-$9.838M
0.19%
YoY
|
$2.005M
-85.43%
YoY
|
$43.84M
-1643.52%
YoY
|
$2.799M
-125.01%
YoY
|
-$9.819M
31.38%
YoY
|
Loading...