|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.049M
1181.12%
YoY
|
-$706.3K
-89.89%
YoY
|
-$6.987M
162.33%
YoY
|
-2.664M hkds
171.5%
YoY
|
-981.0K hkds
N/A
|
| Depreciation, Depletion And Amortization |
86.25K hkds
464.5%
YoY
|
15.28K hkds
-98.02%
YoY
|
$770.2K
11880.09%
YoY
|
6.429K hkds
1328.67%
YoY
|
450.0 hkds
N/A
|
| Cash From Operating Activities |
-$1.691M
-32.98%
YoY
|
-$2.523M
-162.75%
YoY
|
$4.020M
157.4%
YoY
|
1.562M hkds
-393.69%
YoY
|
-531.8K hkds
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$100.9K
2186.09%
YoY
|
$4.414K
-90.89%
YoY
|
$48.43K
90.26%
YoY
|
25.46K hkds
70.44%
YoY
|
14.94K hkds
N/A
|
| Acquisitions |
N/A
N/A
|
N/A
N/A
|
10.00M hkds
N/A
|
||
| Other Investing Activities |
N/A
|
-$48.70K
-99.51%
YoY
|
-$10.00M
-2600.0%
YoY
|
$400.0K
-144.94%
YoY
|
-$890.0K
N/A
|
| Cash From Investing Activities |
-$100.9K
844.92%
YoY
|
-$10.68K
-99.89%
YoY
|
-$10.05M
-2753.21%
YoY
|
378.7K hkds
-142.02%
YoY
|
-901.2K hkds
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$5.678M
-43.22%
YoY
|
$10.00M
N/A
|
0.000 hkds
N/A
|
0.000 hkds
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$393.8K
-94.71%
YoY
|
$7.446M
8.61%
YoY
|
$6.856M
-1288.95%
YoY
|
-576.6K hkds
-121.17%
YoY
|
2.723M hkds
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.691M
-32.98%
YoY
|
-$2.523M
-162.75%
YoY
|
$4.020M
157.4%
YoY
|
1.562M hkds
-393.69%
YoY
|
-531.8K hkds
N/A
|
| Cash From Investing Activities |
-$100.9K
844.92%
YoY
|
-$10.68K
-99.89%
YoY
|
-$10.05M
-2753.21%
YoY
|
378.7K hkds
-142.02%
YoY
|
-901.2K hkds
N/A
|
| Cash From Financing Activities |
$393.8K
-94.71%
YoY
|
$7.446M
8.61%
YoY
|
$6.856M
-1288.95%
YoY
|
-576.6K hkds
-121.17%
YoY
|
2.723M hkds
N/A
|
| Net Change In Cash |
-$1.398M
-128.46%
YoY
|
$4.912M
493.62%
YoY
|
$827.5K
-39.33%
YoY
|
1.364M hkds
5.71%
YoY
|
1.290M hkds
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.691M
-32.98%
YoY
|
-$2.523M
-162.75%
YoY
|
$4.020M
157.4%
YoY
|
1.562M hkds
-393.69%
YoY
|
-531.8K hkds
N/A
|
| Capital Expenditures |
$100.9K
2186.09%
YoY
|
$4.414K
-90.89%
YoY
|
$48.43K
90.26%
YoY
|
25.46K hkds
70.44%
YoY
|
14.94K hkds
N/A
|
| Free Cash Flow |
-$1.792M
-29.1%
YoY
|
-$2.527M
-163.62%
YoY
|
$3.972M
158.51%
YoY
|
1.536M hkds
-381.01%
YoY
|
-546.8K hkds
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$70.41M
1183.02%
YoY
|
-$5.640M
12.56%
YoY
|
-$5.488M
-21.46%
YoY
|
-$5.011M
108.99%
YoY
|
-$6.987M
162.33%
YoY
|
-$2.398M
150.93%
YoY
|
-$2.664M
N/A
|
| Depreciation, Depletion And Amortization |
$674.9K
-6.45%
YoY
|
N/A
|
$721.4K
3.03%
YoY
|
$448.7K
541.0%
YoY
|
$700.2K
N/A
|
$70.00K
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.16M
-32.88%
YoY
|
N/A
|
-$19.60M
-720.16%
YoY
|
N/A
|
$3.160M
N/A
|
$860.0K
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
$785.2K
2189.21%
YoY
|
N/A
|
$34.30K
-29.18%
YoY
|
N/A
|
$48.43K
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$48.70K
N/A
|
N/A
|
$0.00
N/A
|
-$10.00M
N/A
|
N/A
|
| Cash From Investing Activities |
-$785.2K
846.02%
YoY
|
N/A
|
-$83.00K
71.38%
YoY
|
N/A
|
-$48.43K
N/A
|
-$10.00M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.064M
-94.7%
YoY
|
N/A
|
$57.85M
-631.97%
YoY
|
N/A
|
-$10.87M
N/A
|
$17.73M
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$13.16M
-32.88%
YoY
|
N/A
|
-$19.60M
-720.16%
YoY
|
N/A
|
$3.160M
N/A
|
$860.0K
N/A
|
N/A
|
| Cash From Investing Activities |
-$785.2K
846.02%
YoY
|
N/A
|
-$83.00K
71.38%
YoY
|
N/A
|
-$48.43K
N/A
|
-$10.00M
N/A
|
N/A
|
| Cash From Financing Activities |
$3.064M
-94.7%
YoY
|
N/A
|
$57.85M
-631.97%
YoY
|
N/A
|
-$10.87M
N/A
|
$17.73M
N/A
|
N/A
|
| Net Change In Cash |
-$10.88M
-128.5%
YoY
|
N/A
|
$38.17M
-591.68%
YoY
|
N/A
|
-$7.762M
N/A
|
$8.590M
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.16M
-32.88%
YoY
|
N/A
|
-$19.60M
-720.16%
YoY
|
N/A
|
$3.160M
N/A
|
$860.0K
N/A
|
N/A
|
| Capital Expenditures |
$785.2K
2189.21%
YoY
|
N/A
|
$34.30K
-29.18%
YoY
|
N/A
|
$48.43K
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
-$13.94M
-28.99%
YoY
|
N/A
|
-$19.63M
-730.92%
YoY
|
N/A
|
$3.112M
N/A
|
$860.0K
N/A
|
N/A
|
Loading...