|
FY2025
12 months to Dec 28, 2025
|
FY2024
12 months to Dec 29, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating Activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Share-based compensation | |||||
| Deferred taxes | |||||
| Debt extinguishment charge | |||||
| Gain from disposal of property, plant and equipment, net | |||||
| Net loss (gain) from sales of businesses | |||||
| Non-cash impairment charges | |||||
| Change in operating assets and liabilities: | |||||
| Pension plan contributions | |||||
| Retirement benefits | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Accounts payable | |||||
| Accrued income taxes | |||||
| Accrued liabilities and other | |||||
| Cash provided by operating activities | |||||
| Investing Activities: | |||||
| Purchases of property, plant and equipment | |||||
| Proceeds from disposal of property, plant and equipment | |||||
| Proceeds from sales of businesses, net of transaction costs | |||||
| Other | |||||
| Cash used in investing activities | |||||
| Financing Activities: | |||||
| Borrowings on long-term debt | |||||
| Payments on long-term debt and finance leases | |||||
| Net payments under credit facilities | |||||
| Debt issuance costs | |||||
| Debt extinguishment charge | |||||
| Receipt of convertible note capped call | |||||
| Purchase of treasury stock | |||||
| Sale to noncontrolling interests | |||||
| Dividends paid to noncontrolling interests | |||||
| Shares repurchased for income tax withholding on share-based compensation | |||||
| Cash provided by (used in) financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Less: Cash held for sale | |||||
| Increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
Loading...