Financial Snapshot

Revenue
$3.202B
TTM
Gross Margin
33.65%
TTM
Net Earnings
$472.0M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
298.39%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$1.540B
Q3 2024
Cash
Q3 2024
P/E
6.924
Nov 29, 2024 EST
Free Cash Flow
$399.2M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Revenue $3.202B $3.519B $3.914B $2.928B $1.765B $1.917B $1.835B $1.504B $1.523B $1.729B $1.703B $1.476B
YoY Change -9.0% -10.1% 33.67% 65.85% -7.88% 4.44% 22.02% -1.28% -11.9% 1.55% 15.38%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Revenue $3.202B $3.519B $3.914B $2.928B $1.765B $1.917B $1.835B $1.504B $1.523B $1.729B $1.703B $1.476B
Cost Of Revenue $2.124B $2.179B $2.274B $1.802B $1.274B $1.419B $1.397B $1.143B $1.156B $1.456B $1.476B $1.264B
Gross Profit $1.078B $1.340B $1.640B $1.126B $491.3M $497.2M $438.1M $361.3M $367.6M $272.8M $227.1M $211.5M
Gross Profit Margin 33.66% 38.07% 41.9% 38.44% 27.83% 25.94% 23.87% 24.02% 24.13% 15.78% 13.34% 14.33%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Selling, General & Admin $397.5M $388.2M $370.0M $293.0M $219.5M $240.7M $226.3M $182.9M $219.7M $185.8M $180.8M $160.7M
YoY Change 2.41% 4.91% 26.29% 33.5% -8.79% 6.35% 23.71% -16.76% 18.26% 2.78% 12.5%
% of Gross Profit 36.88% 28.98% 22.56% 26.03% 44.68% 48.4% 51.65% 50.63% 59.78% 68.12% 79.6% 75.98%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $121.0M $115.5M $84.42M $78.56M $74.47M $72.35M $66.89M $54.73M $55.02M $59.47M $58.70M $48.40M
YoY Change 4.76% 36.85% 7.46% 5.49% 2.93% 8.16% 22.22% -0.53% -7.48% 1.31% 21.27%
% of Gross Profit 11.23% 8.62% 5.15% 6.98% 15.16% 14.55% 15.27% 15.15% 14.97% 21.8% 25.84% 22.88%
Operating Expenses $397.5M $388.2M $370.0M $293.0M $219.5M $240.7M $226.3M $182.9M $219.7M $185.8M $180.8M $176.1M
YoY Change 2.41% 4.91% 26.29% 33.5% -8.79% 6.35% 23.71% -16.76% 18.26% 2.78% 2.66%
Operating Profit $624.8M $893.5M $1.234B $799.0M $239.6M $223.7M $179.7M $156.0M $125.5M $36.94M -$18.95M $35.40M
YoY Change -30.07% -27.58% 54.43% 233.51% 7.11% 24.47% 15.23% 24.3% 239.67% -294.88% -153.54%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Interest Expense -$35.58M -$35.23M -$30.68M -$32.90M -$40.06M -$50.47M -$40.69M -$26.60M -$41.80M -$44.81M -$44.27M -$47.90M
YoY Change 1.0% 14.85% -6.76% -17.88% -20.63% 24.03% 53.0% -36.37% -6.72% 1.23% -7.59%
% of Operating Profit -5.7% -3.94% -2.49% -4.12% -16.72% -22.57% -22.65% -17.06% -33.31% -121.31% -135.31%
Other Income/Expense, Net -$1.963M -$7.969M $490.0K $18.15M $2.777M $11.48M $27.35M $6.575M $1.452M
YoY Change -75.37% -1726.33% -97.3% 553.66% -75.81% -58.03% 315.94% 352.82%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Pretax Income $587.2M $850.3M $1.204B $780.0M $202.0M $184.7M $166.4M $126.1M $86.78M -$7.871M -$106.9M -$21.50M
YoY Change -30.94% -29.36% 54.31% 286.14% 9.38% 11.01% 31.89% 45.34% -1202.54% -92.64% 397.15%
Income Tax $114.4M $160.4M $290.2M $192.1M $49.70M $45.62M $29.71M $41.49M $27.99M -$2.916M -$32.94M -$3.000M
% Of Pretax Income 19.48% 18.86% 24.11% 24.63% 24.6% 24.7% 17.86% 32.89% 32.25%
Net Earnings $472.9M $689.9M $913.4M $587.9M $152.3M $139.1M $136.6M $84.64M $58.80M -$4.955M -$73.95M -$61.20M
YoY Change -31.46% -24.47% 55.38% 285.98% 9.53% 1.76% 61.44% 43.95% -1286.6% -93.3% 20.83%
Net Earnings / Revenue 14.77% 19.61% 23.34% 20.08% 8.63% 7.26% 7.45% 5.63% 3.86% -0.29% -4.34% -4.15%
Basic Earnings Per Share $12.83 $17.51 $20.56 $12.38 $3.15 $2.91 $2.59 $1.33 $0.94 -$0.08 -$2.02
Diluted Earnings Per Share $12.69 $17.27 $20.30 $12.19 $3.10 $2.83 $2.48 $1.27 $0.94 -$0.08 -$2.02 -$979.2K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Cash & Short-Term Investments $351.4M $388.1M $388.8M $576.3M $284.5M $123.4M $126.7M $45.70M $200.3M $80.60M $33.40M
YoY Change -9.46% -0.17% -32.54% 102.56% 130.55% -2.6% 177.24% -77.18% 148.51% 141.32%
Cash & Equivalents $351.4M $388.1M $388.8M $576.3M $284.5M $123.4M $126.7M $45.70M $200.3M $80.60M $33.40M
Short-Term Investments
Other Short-Term Assets $158.4M $96.70M $80.65M $34.25M $46.90M $34.70M $33.60M $35.60M $29.10M $22.00M $30.50M
YoY Change 63.79% 19.89% 135.5% -26.98% 35.16% 3.27% -5.62% 22.34% 32.27% -27.87%
Inventory $524.7M $493.9M $454.5M $286.0M $199.1M $226.1M $221.8M $200.0M $161.5M $161.9M $226.1M
Prepaid Expenses
Receivables $489.9M $559.9M $528.9M $524.9M $298.2M $315.4M $265.1M $224.4M $192.1M $217.0M $220.0M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.524B $1.539B $1.453B $1.421B $828.7M $699.5M $647.1M $505.8M $582.9M $481.5M $510.0M
YoY Change -0.92% 5.9% 2.21% 71.53% 18.47% 8.1% 27.94% -13.23% 21.06% -5.59%
Property, Plant & Equipment $832.7M $679.8M $461.3M $316.7M $282.6M $260.7M $213.1M $208.6M $202.7M $224.3M $253.3M
YoY Change 22.5% 47.38% 45.63% 12.08% 8.4% 22.34% 2.16% 2.91% -9.63% -11.45%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $9.835M $11.30M $12.89M $31.66M $3.700M $4.800M $1.800M $8.700M $8.200M $15.00M $19.60M
YoY Change -12.96% -12.3% -59.3% 755.68% -22.92% 166.67% -79.31% 6.1% -45.33% -23.47%
Total Long-Term Assets $1.497B $1.397B $1.146B $788.6M $729.8M $737.5M $677.0M $709.3M $581.7M $632.3M $675.4M
YoY Change 7.2% 21.84% 45.33% 8.06% -1.04% 8.94% -4.55% 21.94% -8.0% -6.38%
Total Assets $3.021B $2.935B $2.599B $2.210B $1.559B $1.437B $1.324B $1.215B $1.165B $1.114B $1.185B
YoY Change
Accounts Payable $262.2M $292.7M $244.1M $243.2M $142.6M $150.7M $156.5M $125.6M $114.1M $109.8M $154.7M
YoY Change -10.42% 19.91% 0.38% 70.52% -5.37% -3.71% 24.6% 10.08% 3.92% -29.02%
Accrued Expenses $173.1M $182.2M $173.5M $148.6M $84.00M $80.80M $33.40M $26.40M $55.10M $65.60M $51.10M
YoY Change -5.02% 5.02% 16.73% 76.95% 3.96% 141.92% 26.52% -52.09% -16.01% 28.38%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $2.491M $1.200M $1.012M $912.0K $400.0K $0.00 $26.60M $4.200M $1.300M $2.900M $42.90M
YoY Change 107.58% 18.58% 10.96% 128.0% -100.0% 533.33% 223.08% -55.17% -93.24%
Total Short-Term Liabilities $510.9M $564.6M $501.9M $524.9M $276.2M $287.5M $272.7M $211.8M $204.8M $210.5M $273.8M
YoY Change -9.52% 12.49% -4.39% 90.06% -3.93% 5.43% 28.75% 3.42% -2.71% -23.12%
Long-Term Debt $772.4M $764.2M $761.9M $760.2M $804.5M $845.3M $877.7M $571.9M $629.0M $649.3M $650.0M
YoY Change 1.07% 0.3% 0.23% -5.51% -4.83% -3.69% 53.47% -9.08% -3.13% -0.11%
Other Long-Term Liabilities $171.7M $115.8M $69.75M $42.76M $75.30M $47.60M $33.60M $46.30M $53.80M $69.80M $45.90M
YoY Change 48.26% 66.03% 63.12% -43.22% 58.19% 41.67% -27.43% -13.94% -22.92% 52.07%
Total Long-Term Liabilities $944.1M $880.0M $831.7M $802.9M $879.8M $892.9M $911.3M $618.2M $682.8M $719.1M $695.9M
YoY Change 7.28% 5.81% 3.58% -8.74% -1.47% -2.02% 47.41% -9.46% -5.05% 3.33%
Total Liabilities $1.482B $1.467B $1.349B $1.345B $1.180B $1.204B $1.202B $854.2M $907.3M $957.5M $1.009B
YoY Change 1.0% 8.72% 0.29% 14.0% -1.99% 0.17% 40.72% -5.85% -5.24% -5.1%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $3.2687 Billion

About Atkore Inc.

Atkore, Inc. engages in the manufacture of electrical raceway products. The company is headquartered in Harvey, Illinois and currently employs 5,600 full-time employees. The company went IPO on 2016-06-09. The firm's segments include electrical, and safety and infrastructure. The electrical segment manufactures products used in the construction of electrical power systems, including conduit, cable and installation accessories, and serves contractors in partnership with the electrical wholesale channel. The safety and infrastructure segment designs and manufactures solutions, including metal framing, mechanical pipe, perimeter security and cable management for the protection of infrastructure. These solutions are marketed to contractors, original equipment manufacturers and end users. Its products and services include Toggle Dropdown, Conduit, Traffic Products and Cable Tray Systems. The company manufactures products in approximately 49 facilities and operates a total of 7.5 million square feet of manufacturing and distribution space in eight countries.

Industry: Miscellaneous Electrical Machinery, Equipment & Supplies Peers: Array Technologies, Inc. ChargePoint Holdings, Inc. Enovix Corp Fluence Energy, Inc. Vertiv Holdings Co REGAL REXNORD CORP Shoals Technologies Group, Inc. SUNPOWER CORP VICOR CORP