|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$59.43M
-56.13%
YoY
|
-$135.5M
2307.42%
YoY
|
-$5.628M
37.43%
YoY
|
-$4.095M
10.56%
YoY
|
-$3.704M
252.72%
YoY
|
| Depreciation, Depletion And Amortization |
$4.929M
-1.27%
YoY
|
$4.992M
3136.55%
YoY
|
$154.2K
75.39%
YoY
|
$87.94K
1.73%
YoY
|
$86.44K
-21.42%
YoY
|
| Cash From Operating Activities |
-$4.397M
-26.54%
YoY
|
-$5.985M
19.59%
YoY
|
-$5.005M
36.64%
YoY
|
-$3.663M
84.06%
YoY
|
-$1.990M
161.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$66.77K
-9.1%
YoY
|
$73.46K
18.5%
YoY
|
$61.99K
54.9%
YoY
|
$40.02K
-376.57%
YoY
|
-$14.47K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$4.120M
120.54%
YoY
|
$1.868M
-131.26%
YoY
|
-$5.976M
N/A
|
| Cash From Investing Activities |
-$66.77K
-9.1%
YoY
|
-$73.46K
-101.81%
YoY
|
$4.058M
121.97%
YoY
|
$1.828M
-130.51%
YoY
|
-$5.991M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$1.800M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.866M
-28.2%
YoY
|
$5.384M
268.68%
YoY
|
$1.460M
N/A
|
N/A
N/A
|
$12.00M
1499.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.397M
-26.54%
YoY
|
-$5.985M
19.59%
YoY
|
-$5.005M
36.64%
YoY
|
-$3.663M
84.06%
YoY
|
-$1.990M
161.83%
YoY
|
| Cash From Investing Activities |
-$66.77K
-9.1%
YoY
|
-$73.46K
-101.81%
YoY
|
$4.058M
121.97%
YoY
|
$1.828M
-130.51%
YoY
|
-$5.991M
N/A
|
| Cash From Financing Activities |
$3.866M
-28.2%
YoY
|
$5.384M
268.68%
YoY
|
$1.460M
N/A
|
N/A
N/A
|
$12.00M
1499.46%
YoY
|
| Net Change In Cash |
-$597.5K
-11.38%
YoY
|
-$674.3K
-231.31%
YoY
|
$513.5K
-127.99%
YoY
|
-$1.835M
-145.69%
YoY
|
$4.015M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.397M
-26.54%
YoY
|
-$5.985M
19.59%
YoY
|
-$5.005M
36.64%
YoY
|
-$3.663M
84.06%
YoY
|
-$1.990M
161.83%
YoY
|
| Capital Expenditures |
$66.77K
-9.1%
YoY
|
$73.46K
18.5%
YoY
|
$61.99K
54.9%
YoY
|
$40.02K
-376.57%
YoY
|
-$14.47K
N/A
|
| Free Cash Flow |
-$4.463M
-26.33%
YoY
|
-$6.058M
19.58%
YoY
|
-$5.067M
36.84%
YoY
|
-$3.703M
87.43%
YoY
|
-$1.975M
159.92%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$27.15M
-60.46%
YoY
|
-$10.82M
53.49%
YoY
|
-$10.72M
-80.48%
YoY
|
-$10.74M
880.68%
YoY
|
-$68.65M
5430.01%
YoY
|
-$7.050M
456.11%
YoY
|
-$54.91M
3821.95%
YoY
|
-$1.096M
-36.24%
YoY
|
-$1.241M
0.44%
YoY
|
-$1.268M
36.9%
YoY
|
-$1.400M
40.73%
YoY
|
-$1.718M
83.2%
YoY
|
-$1.236M
-11.53%
YoY
|
-$926.0K
44.79%
YoY
|
-$994.9K
294.33%
YoY
|
-$938.0K
-33.7%
YoY
|
-$1.397M
805.59%
YoY
|
-$639.5K
238.29%
YoY
|
-$252.3K
N/A
|
| Depreciation, Depletion And Amortization |
$1.229M
-0.69%
YoY
|
$31.97K
-32.29%
YoY
|
$34.42K
-32.15%
YoY
|
$1.236M
2891.58%
YoY
|
$1.238M
2895.4%
YoY
|
$47.22K
14.23%
YoY
|
$50.72K
22.75%
YoY
|
$41.33K
36.64%
YoY
|
$41.32K
41.41%
YoY
|
$41.34K
67.17%
YoY
|
$41.32K
139.12%
YoY
|
$30.25K
81.01%
YoY
|
$29.22K
33.42%
YoY
|
$24.73K
14.81%
YoY
|
$17.28K
-19.78%
YoY
|
$16.71K
-22.13%
YoY
|
$21.90K
-12.96%
YoY
|
$21.54K
-74.23%
YoY
|
$21.54K
N/A
|
| Cash From Operating Activities |
-$8.179M
1818.51%
YoY
|
-$1.255M
-6.43%
YoY
|
-$9.532M
195.44%
YoY
|
$14.57M
-1556.87%
YoY
|
-$426.3K
-58.19%
YoY
|
-$1.342M
27.79%
YoY
|
-$3.226M
77.94%
YoY
|
-$1.000M
-10.88%
YoY
|
-$1.020M
36.14%
YoY
|
-$1.050M
16.7%
YoY
|
-$1.813M
84.33%
YoY
|
-$1.122M
8.89%
YoY
|
-$749.0K
-22.54%
YoY
|
-$899.6K
6.89%
YoY
|
-$983.6K
-1913.38%
YoY
|
-$1.030M
337.27%
YoY
|
-$966.9K
178.61%
YoY
|
-$841.6K
104.83%
YoY
|
$54.24K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$22.30K
-3.46%
YoY
|
$14.40K
-4.64%
YoY
|
$18.00K
-49.01%
YoY
|
$12.08K
N/A
|
$23.10K
N/A
|
$15.10K
N/A
|
$35.30K
35200.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.00
-100.46%
YoY
|
$61.89K
-991.76%
YoY
|
$10.36K
-212.36%
YoY
|
-$890.00
N/A
|
-$21.83K
N/A
|
-$6.940K
32.19%
YoY
|
-$9.220K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.572M
N/A
|
$2.548M
-56.68%
YoY
|
-$1.514M
-74.67%
YoY
|
-$2.500M
N/A
|
$0.00
N/A
|
$5.882M
N/A
|
-$5.976M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$22.30K
-3.46%
YoY
|
-$14.40K
-4.64%
YoY
|
-$18.00K
-49.01%
YoY
|
-$12.08K
N/A
|
-$23.10K
N/A
|
-$15.10K
N/A
|
-$35.30K
-102.25%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.572M
-7298.9%
YoY
|
$2.486M
-57.68%
YoY
|
-$1.524M
-74.54%
YoY
|
-$2.501M
N/A
|
-$21.83K
N/A
|
$5.875M
-111997.33%
YoY
|
-$5.986M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.800M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.81M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.199M
-3139.9%
YoY
|
$978.3K
-57.74%
YoY
|
$8.458M
152.24%
YoY
|
-$13.77M
98069.65%
YoY
|
-$269.7K
1902.23%
YoY
|
$2.315M
-17974.9%
YoY
|
$3.353M
-27076.67%
YoY
|
-$14.03K
-100.94%
YoY
|
-$13.47K
N/A
|
-$12.95K
N/A
|
-$12.43K
N/A
|
$1.499M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$339.0K
-197.68%
YoY
|
$12.08M
2883.93%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.179M
1818.51%
YoY
|
-$1.255M
-6.43%
YoY
|
-$9.532M
195.44%
YoY
|
$14.57M
-1556.87%
YoY
|
-$426.3K
-58.19%
YoY
|
-$1.342M
27.79%
YoY
|
-$3.226M
77.94%
YoY
|
-$1.000M
-10.88%
YoY
|
-$1.020M
36.14%
YoY
|
-$1.050M
16.7%
YoY
|
-$1.813M
84.33%
YoY
|
-$1.122M
8.89%
YoY
|
-$749.0K
-22.54%
YoY
|
-$899.6K
6.89%
YoY
|
-$983.6K
-1913.38%
YoY
|
-$1.030M
337.27%
YoY
|
-$966.9K
178.61%
YoY
|
-$841.6K
104.83%
YoY
|
$54.24K
N/A
|
| Cash From Investing Activities |
-$22.30K
-3.46%
YoY
|
-$14.40K
-4.64%
YoY
|
-$18.00K
-49.01%
YoY
|
-$12.08K
N/A
|
-$23.10K
N/A
|
-$15.10K
N/A
|
-$35.30K
-102.25%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.572M
-7298.9%
YoY
|
$2.486M
-57.68%
YoY
|
-$1.524M
-74.54%
YoY
|
-$2.501M
N/A
|
-$21.83K
N/A
|
$5.875M
-111997.33%
YoY
|
-$5.986M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$8.199M
-3139.9%
YoY
|
$978.3K
-57.74%
YoY
|
$8.458M
152.24%
YoY
|
-$13.77M
98069.65%
YoY
|
-$269.7K
1902.23%
YoY
|
$2.315M
-17974.9%
YoY
|
$3.353M
-27076.67%
YoY
|
-$14.03K
-100.94%
YoY
|
-$13.47K
N/A
|
-$12.95K
N/A
|
-$12.43K
N/A
|
$1.499M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$339.0K
-197.68%
YoY
|
$12.08M
2883.93%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
-$2.300K
-99.68%
YoY
|
-$291.3K
-130.4%
YoY
|
-$1.091M
-1290.08%
YoY
|
$787.3K
-177.64%
YoY
|
-$719.1K
-30.4%
YoY
|
$958.2K
-190.16%
YoY
|
$91.70K
-136.11%
YoY
|
-$1.014M
-135.41%
YoY
|
-$1.033M
-54.55%
YoY
|
-$1.063M
-68.75%
YoY
|
-$254.0K
-74.74%
YoY
|
$2.863M
-40.89%
YoY
|
-$2.273M
-68.83%
YoY
|
-$3.400M
-130.24%
YoY
|
-$1.005M
-1953.63%
YoY
|
$4.844M
53132.86%
YoY
|
-$7.292M
N/A
|
$11.24M
-191966.04%
YoY
|
$54.24K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.179M
1818.51%
YoY
|
-$1.255M
-6.43%
YoY
|
-$9.532M
195.44%
YoY
|
$14.57M
-1556.87%
YoY
|
-$426.3K
-58.19%
YoY
|
-$1.342M
27.79%
YoY
|
-$3.226M
77.94%
YoY
|
-$1.000M
-10.88%
YoY
|
-$1.020M
36.14%
YoY
|
-$1.050M
16.7%
YoY
|
-$1.813M
84.33%
YoY
|
-$1.122M
8.89%
YoY
|
-$749.0K
-22.54%
YoY
|
-$899.6K
6.89%
YoY
|
-$983.6K
-1913.38%
YoY
|
-$1.030M
337.27%
YoY
|
-$966.9K
178.61%
YoY
|
-$841.6K
104.83%
YoY
|
$54.24K
N/A
|
| Capital Expenditures |
$22.30K
-3.46%
YoY
|
$14.40K
-4.64%
YoY
|
$18.00K
-49.01%
YoY
|
$12.08K
N/A
|
$23.10K
N/A
|
$15.10K
N/A
|
$35.30K
35200.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.00
-100.46%
YoY
|
$61.89K
-991.76%
YoY
|
$10.36K
-212.36%
YoY
|
-$890.00
N/A
|
-$21.83K
N/A
|
-$6.940K
32.19%
YoY
|
-$9.220K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$8.201M
1724.86%
YoY
|
-$1.270M
-6.41%
YoY
|
-$9.550M
192.79%
YoY
|
$14.56M
-1555.66%
YoY
|
-$449.4K
-55.93%
YoY
|
-$1.357M
29.23%
YoY
|
-$3.262M
79.88%
YoY
|
-$1.000M
-15.54%
YoY
|
-$1.020M
34.28%
YoY
|
-$1.050M
16.81%
YoY
|
-$1.813M
88.53%
YoY
|
-$1.184M
15.68%
YoY
|
-$759.4K
-20.71%
YoY
|
-$898.7K
6.79%
YoY
|
-$961.7K
-1873.14%
YoY
|
-$1.023M
344.22%
YoY
|
-$957.7K
N/A
|
-$841.6K
104.83%
YoY
|
$54.24K
N/A
|
Loading...