|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$209.6M
14.35%
YoY
|
$236.4M
28.27%
YoY
|
$218.3M
10.92%
YoY
|
$190.8M
18.88%
YoY
|
$183.3M
22.86%
YoY
|
$184.3M
9.7%
YoY
|
$196.8M
41.79%
YoY
|
$160.5M
14.97%
YoY
|
$149.2M
N/A
|
$168.0M
N/A
|
$138.8M
N/A
|
$139.6M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash & Equivalents |
$209.6M
14.35%
YoY
|
$236.4M
28.27%
YoY
|
$218.3M
10.92%
YoY
|
$190.8M
18.88%
YoY
|
$183.3M
22.86%
YoY
|
$184.3M
9.7%
YoY
|
$196.8M
41.79%
YoY
|
$160.5M
14.97%
YoY
|
$149.2M
N/A
|
$168.0M
N/A
|
$138.8M
N/A
|
$139.6M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$47.20M
0.64%
YoY
|
$53.60M
7.41%
YoY
|
$38.80M
-7.84%
YoY
|
$47.80M
20.4%
YoY
|
$46.90M
50.8%
YoY
|
$49.90M
76.95%
YoY
|
$42.10M
23.1%
YoY
|
$39.70M
32.78%
YoY
|
$31.10M
51.71%
YoY
|
$28.20M
46.11%
YoY
|
$34.20M
N/A
|
$29.90M
N/A
|
$20.50M
37.58%
YoY
|
$19.30M
N/A
|
N/A
|
$14.90M
N/A
|
| Inventory |
$298.7M
10.3%
YoY
|
$282.3M
5.89%
YoY
|
$302.8M
7.34%
YoY
|
$285.0M
2.3%
YoY
|
$270.8M
5.41%
YoY
|
$266.6M
6.64%
YoY
|
$282.1M
16.09%
YoY
|
$278.6M
9.77%
YoY
|
$256.9M
0.94%
YoY
|
$250.0M
-0.71%
YoY
|
$243.0M
N/A
|
$253.8M
N/A
|
$254.5M
-4.47%
YoY
|
$251.8M
N/A
|
N/A
|
$266.4M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$303.7M
7.54%
YoY
|
$320.1M
25.92%
YoY
|
$323.6M
25.52%
YoY
|
$332.4M
20.52%
YoY
|
$282.4M
7.7%
YoY
|
$254.2M
37.78%
YoY
|
$257.8M
45.81%
YoY
|
$275.8M
43.27%
YoY
|
$262.2M
48.47%
YoY
|
$184.5M
5.91%
YoY
|
$176.8M
N/A
|
$192.5M
N/A
|
$176.6M
-4.13%
YoY
|
$174.2M
N/A
|
N/A
|
$184.2M
N/A
|
| Other Receivables |
$6.800M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$62.30M
-7.01%
YoY
|
$61.00M
N/A
|
$63.00M
N/A
|
$68.80M
-0.15%
YoY
|
$67.00M
N/A
|
N/A
|
$68.90M
N/A
|
| Total Short-Term Assets |
$911.1M
16.3%
YoY
|
$892.4M
18.2%
YoY
|
$883.5M
13.44%
YoY
|
$856.0M
13.44%
YoY
|
$783.4M
12.01%
YoY
|
$755.0M
8.95%
YoY
|
$778.8M
19.12%
YoY
|
$754.6M
11.17%
YoY
|
$699.4M
34.4%
YoY
|
$693.0M
35.27%
YoY
|
$653.8M
N/A
|
$678.8M
N/A
|
$520.4M
-2.62%
YoY
|
$512.3M
N/A
|
N/A
|
$534.4M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$271.5M
17.63%
YoY
|
$236.6M
5.86%
YoY
|
$239.5M
3.68%
YoY
|
$235.3M
8.58%
YoY
|
$230.8M
10.33%
YoY
|
$223.5M
12.09%
YoY
|
$231.0M
42.5%
YoY
|
$216.7M
38.29%
YoY
|
$209.2M
10.34%
YoY
|
$199.4M
34.37%
YoY
|
$162.1M
N/A
|
$156.7M
N/A
|
$189.6M
10.94%
YoY
|
$148.4M
N/A
|
N/A
|
$170.9M
N/A
|
| Goodwill |
$303.9M
258.8%
YoY
|
$84.70M
0.0%
YoY
|
$84.70M
0.0%
YoY
|
$84.70M
0.0%
YoY
|
$84.70M
0.0%
YoY
|
$84.70M
0.0%
YoY
|
$84.70M
0.0%
YoY
|
$84.70M
0.0%
YoY
|
$84.70M
N/A
|
$84.70M
0.0%
YoY
|
$84.70M
N/A
|
$84.70M
N/A
|
N/A
|
$84.70M
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$92.10M
5.98%
YoY
|
$89.20M
5.06%
YoY
|
$85.60M
1.78%
YoY
|
$93.20M
3.79%
YoY
|
$86.90M
4.2%
YoY
|
$84.90M
0.12%
YoY
|
$84.10M
7.54%
YoY
|
$89.80M
19.73%
YoY
|
$83.40M
-0.83%
YoY
|
$84.80M
10.13%
YoY
|
$78.20M
N/A
|
$75.00M
N/A
|
$84.10M
-9.47%
YoY
|
$77.00M
N/A
|
N/A
|
$92.90M
N/A
|
| Other Assets |
$110.0M
36.14%
YoY
|
$87.30M
9.81%
YoY
|
$83.70M
6.49%
YoY
|
$81.20M
25.7%
YoY
|
$80.80M
45.59%
YoY
|
$79.50M
54.37%
YoY
|
$78.60M
66.17%
YoY
|
$64.60M
44.2%
YoY
|
$55.50M
193.65%
YoY
|
$51.50M
-9.65%
YoY
|
$47.30M
N/A
|
$44.80M
N/A
|
$18.90M
-19.23%
YoY
|
$57.00M
N/A
|
N/A
|
$23.40M
N/A
|
| Total Long-Term Assets |
$930.7M
109.29%
YoY
|
$458.3M
5.28%
YoY
|
$455.6M
3.71%
YoY
|
$458.0M
8.35%
YoY
|
$444.7M
9.86%
YoY
|
$435.3M
10.04%
YoY
|
$439.3M
18.0%
YoY
|
$422.7M
17.03%
YoY
|
$404.8M
7.29%
YoY
|
$395.6M
7.76%
YoY
|
$372.3M
N/A
|
$361.2M
N/A
|
$377.3M
1.45%
YoY
|
$367.1M
N/A
|
N/A
|
$371.9M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$911.1M
16.3%
YoY
|
$892.4M
18.2%
YoY
|
$883.5M
13.44%
YoY
|
$856.0M
13.44%
YoY
|
$783.4M
12.01%
YoY
|
$755.0M
8.95%
YoY
|
$778.8M
19.12%
YoY
|
$754.6M
11.17%
YoY
|
$699.4M
34.4%
YoY
|
$693.0M
35.27%
YoY
|
$653.8M
N/A
|
$678.8M
N/A
|
$520.4M
-2.62%
YoY
|
$512.3M
N/A
|
N/A
|
$534.4M
N/A
|
| Total Long-Term Assets |
$930.7M
|
$458.3M
|
$455.6M
|
$458.0M
|
$444.7M
|
$435.3M
|
$439.3M
|
$422.7M
|
$404.8M
|
$395.6M
|
$372.3M
|
$361.2M
|
$377.3M
|
$367.1M
|
|
$371.9M
|
| Total Assets |
$1.842B
49.97%
YoY
|
$1.351B
13.48%
YoY
|
$1.339B
9.93%
YoY
|
$1.314B
11.61%
YoY
|
$1.228B
11.22%
YoY
|
$1.190B
9.34%
YoY
|
$1.218B
18.71%
YoY
|
$1.177B
13.2%
YoY
|
$1.104B
23.0%
YoY
|
$1.089B
23.79%
YoY
|
$1.026B
N/A
|
$1.040B
N/A
|
$897.7M
-0.95%
YoY
|
$879.4M
N/A
|
N/A
|
$906.3M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$234.1M
7.48%
YoY
|
$201.9M
4.56%
YoY
|
$235.2M
2.84%
YoY
|
$240.7M
0.17%
YoY
|
$217.8M
-7.91%
YoY
|
$193.1M
10.85%
YoY
|
$228.7M
49.38%
YoY
|
$240.3M
54.63%
YoY
|
$236.5M
35.14%
YoY
|
$174.2M
19.4%
YoY
|
$153.1M
N/A
|
$155.4M
N/A
|
$175.0M
2.22%
YoY
|
$145.9M
N/A
|
N/A
|
$171.2M
N/A
|
| Accrued Expenses |
$116.9M
18.44%
YoY
|
$126.0M
3.28%
YoY
|
$134.7M
18.99%
YoY
|
$120.3M
21.39%
YoY
|
$98.70M
13.06%
YoY
|
$122.0M
1.41%
YoY
|
$113.2M
-1.74%
YoY
|
$99.10M
-5.53%
YoY
|
$87.30M
2.22%
YoY
|
$120.3M
16.68%
YoY
|
$115.2M
N/A
|
$104.9M
N/A
|
$85.40M
4.02%
YoY
|
$103.1M
N/A
|
N/A
|
$82.10M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$0.00
-100.0%
YoY
|
$30.00M
33.33%
YoY
|
$30.00M
59.57%
YoY
|
$30.00M
100.0%
YoY
|
$26.30M
134.82%
YoY
|
$22.50M
200.0%
YoY
|
$18.80M
408.11%
YoY
|
$15.00M
3650.0%
YoY
|
$11.20M
3633.33%
YoY
|
$7.500M
N/A
|
$3.700M
N/A
|
$400.0K
N/A
|
$300.0K
-57.14%
YoY
|
$0.00
N/A
|
N/A
|
$700.0K
N/A
|
| Total Short-Term Liabilities |
$360.6M
2.5%
YoY
|
$368.2M
6.76%
YoY
|
$412.5M
12.0%
YoY
|
$398.9M
9.26%
YoY
|
$351.8M
0.69%
YoY
|
$344.9M
-8.03%
YoY
|
$368.3M
4.16%
YoY
|
$365.1M
6.01%
YoY
|
$349.4M
-5.36%
YoY
|
$375.0M
7.42%
YoY
|
$353.6M
N/A
|
$344.4M
N/A
|
$369.2M
8.81%
YoY
|
$349.1M
N/A
|
N/A
|
$339.3M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$998.1M
77.44%
YoY
|
$540.0M
-5.26%
YoY
|
$547.5M
-5.19%
YoY
|
$555.0M
-5.13%
YoY
|
$562.5M
-4.47%
YoY
|
$570.0M
-3.8%
YoY
|
$577.5M
-3.15%
YoY
|
$585.0M
-10.0%
YoY
|
$588.8M
N/A
|
$592.5M
N/A
|
$596.3M
N/A
|
$650.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$74.00M
80.05%
YoY
|
$56.00M
37.59%
YoY
|
$34.90M
-19.4%
YoY
|
$36.50M
-10.1%
YoY
|
$41.10M
19.13%
YoY
|
$40.70M
27.99%
YoY
|
$43.30M
25.87%
YoY
|
$40.60M
19.06%
YoY
|
$34.50M
-58.78%
YoY
|
$31.80M
-60.64%
YoY
|
$34.40M
N/A
|
$34.10M
N/A
|
$83.70M
-9.61%
YoY
|
$80.80M
N/A
|
N/A
|
$92.60M
N/A
|
| Total Long-Term Liabilities |
$1.072B
77.62%
YoY
|
$596.0M
-2.41%
YoY
|
$582.4M
-6.19%
YoY
|
$591.5M
-5.45%
YoY
|
$603.6M
-3.16%
YoY
|
$610.7M
-2.18%
YoY
|
$620.8M
-1.57%
YoY
|
$625.6M
1734.6%
YoY
|
$623.3M
644.68%
YoY
|
$624.3M
672.65%
YoY
|
$630.7M
N/A
|
$34.10M
N/A
|
$83.70M
-9.61%
YoY
|
$80.80M
N/A
|
N/A
|
$92.60M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$360.6M
2.5%
YoY
|
$368.2M
6.76%
YoY
|
$412.5M
12.0%
YoY
|
$398.9M
9.26%
YoY
|
$351.8M
0.69%
YoY
|
$344.9M
-8.03%
YoY
|
$368.3M
4.16%
YoY
|
$365.1M
6.01%
YoY
|
$349.4M
-5.36%
YoY
|
$375.0M
7.42%
YoY
|
$353.6M
N/A
|
$344.4M
N/A
|
$369.2M
8.81%
YoY
|
$349.1M
N/A
|
N/A
|
$339.3M
N/A
|
| Total Long-Term Liabilities |
$1.072B
77.62%
YoY
|
$596.0M
-2.41%
YoY
|
$582.4M
-6.19%
YoY
|
$591.5M
-5.45%
YoY
|
$603.6M
-3.16%
YoY
|
$610.7M
-2.18%
YoY
|
$620.8M
-1.57%
YoY
|
$625.6M
1734.6%
YoY
|
$623.3M
644.68%
YoY
|
$624.3M
672.65%
YoY
|
$630.7M
N/A
|
$34.10M
N/A
|
$83.70M
-9.61%
YoY
|
$80.80M
N/A
|
N/A
|
$92.60M
N/A
|
| Total Liabilities |
$1.438B
49.39%
YoY
|
$972.2M
0.97%
YoY
|
$1.002B
0.55%
YoY
|
$997.7M
-0.15%
YoY
|
$962.8M
-2.0%
YoY
|
$962.9M
-4.46%
YoY
|
$996.9M
0.52%
YoY
|
$999.2M
-3.78%
YoY
|
$982.4M
116.91%
YoY
|
$1.008B
134.45%
YoY
|
$991.7M
N/A
|
$1.039B
N/A
|
$452.9M
4.86%
YoY
|
$429.9M
N/A
|
N/A
|
$431.9M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$498.6M
63.42%
YoY
|
$454.6M
71.87%
YoY
|
$411.2M
79.96%
YoY
|
$360.8M
91.0%
YoY
|
$305.1M
129.92%
YoY
|
$264.5M
203.33%
YoY
|
$228.5M
336.07%
YoY
|
$188.9M
1176.35%
YoY
|
$132.7M
N/A
|
$87.20M
N/A
|
$52.40M
N/A
|
$14.80M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$403.5M
52.09%
YoY
|
$378.5M
66.45%
YoY
|
$336.7M
52.22%
YoY
|
$316.3M
77.6%
YoY
|
$265.3M
117.82%
YoY
|
$227.4M
181.78%
YoY
|
$221.2M
543.02%
YoY
|
$178.1M
11773.33%
YoY
|
$121.8M
-72.62%
YoY
|
$80.70M
-82.05%
YoY
|
$34.40M
-92.61%
YoY
|
$1.500M
-99.68%
YoY
|
$444.8M
-6.24%
YoY
|
$449.5M
5.12%
YoY
|
$468.9M
N/A
|
$474.4M
N/A
|
| Total Liabilities & Shareholders Equity |
$1.842B
49.97%
YoY
|
$1.351B
13.48%
YoY
|
$1.339B
9.93%
YoY
|
$1.314B
11.61%
YoY
|
$1.228B
11.22%
YoY
|
$1.190B
9.34%
YoY
|
$1.218B
18.71%
YoY
|
$1.177B
13.2%
YoY
|
$1.104B
23.0%
YoY
|
$1.089B
23.79%
YoY
|
$1.026B
N/A
|
$1.040B
N/A
|
$897.7M
-0.95%
YoY
|
$879.4M
N/A
|
N/A
|
$906.3M
N/A
|
Loading...