|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$207.4M
11.75%
YoY
|
$185.6M
8.35%
YoY
|
$171.3M
0.71%
YoY
|
$170.1M
-0.7%
YoY
|
$171.3M
19.96%
YoY
|
| Depreciation, Depletion And Amortization |
$30.00M
20.97%
YoY
|
$24.80M
15.35%
YoY
|
$21.50M
-0.46%
YoY
|
$21.60M
0.0%
YoY
|
$21.60M
2.37%
YoY
|
| Cash From Operating Activities |
$202.7M
92.31%
YoY
|
$105.4M
-44.23%
YoY
|
$189.0M
6.78%
YoY
|
$177.0M
-12.51%
YoY
|
$202.3M
-5.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$53.90M
10.91%
YoY
|
$48.60M
6.11%
YoY
|
$45.80M
37.13%
YoY
|
$33.40M
4.7%
YoY
|
$31.90M
20.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$53.90M
10.91%
YoY
|
-$48.60M
6.11%
YoY
|
-$45.80M
37.13%
YoY
|
-$33.40M
4.7%
YoY
|
-$31.90M
20.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$60.70M
203.5%
YoY
|
$20.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$22.50M
200.0%
YoY
|
$7.500M
-85.0%
YoY
|
$50.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$101.7M
184.08%
YoY
|
-$35.80M
-244.35%
YoY
|
$24.80M
-117.27%
YoY
|
-$143.6M
-15.73%
YoY
|
-$170.4M
-8.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$202.7M
92.31%
YoY
|
$105.4M
-44.23%
YoY
|
$189.0M
6.78%
YoY
|
$177.0M
-12.51%
YoY
|
$202.3M
-5.07%
YoY
|
| Cash From Investing Activities |
-$53.90M
10.91%
YoY
|
-$48.60M
6.11%
YoY
|
-$45.80M
37.13%
YoY
|
-$33.40M
4.7%
YoY
|
-$31.90M
20.38%
YoY
|
| Cash From Financing Activities |
-$101.7M
184.08%
YoY
|
-$35.80M
-244.35%
YoY
|
$24.80M
-117.27%
YoY
|
-$143.6M
-15.73%
YoY
|
-$170.4M
-8.68%
YoY
|
| Net Change In Cash |
$52.10M
219.63%
YoY
|
$16.30M
-90.3%
YoY
|
$168.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$202.7M
92.31%
YoY
|
$105.4M
-44.23%
YoY
|
$189.0M
6.78%
YoY
|
$177.0M
-12.51%
YoY
|
$202.3M
-5.07%
YoY
|
| Capital Expenditures |
$53.90M
10.91%
YoY
|
$48.60M
6.11%
YoY
|
$45.80M
37.13%
YoY
|
$33.40M
4.7%
YoY
|
$31.90M
20.38%
YoY
|
| Free Cash Flow |
$148.8M
161.97%
YoY
|
$56.80M
-60.34%
YoY
|
$143.2M
-0.28%
YoY
|
$143.6M
-15.73%
YoY
|
$170.4M
-8.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$48.40M
8.28%
YoY
|
$48.00M
19.7%
YoY
|
$54.80M
25.11%
YoY
|
$59.90M
6.58%
YoY
|
$44.70M
-1.76%
YoY
|
$40.10M
15.23%
YoY
|
$43.80M
16.49%
YoY
|
$56.20M
21.65%
YoY
|
$45.50M
-13.66%
YoY
|
$34.80M
-79.54%
YoY
|
$37.60M
-25.4%
YoY
|
$46.20M
-6.1%
YoY
|
$52.70M
51.44%
YoY
|
$170.1M
N/A
|
$49.20M
-13.68%
YoY
|
$34.80M
N/A
|
| Depreciation, Depletion And Amortization |
$11.80M
63.89%
YoY
|
$7.800M
11.43%
YoY
|
$7.600M
24.59%
YoY
|
$7.400M
17.46%
YoY
|
$7.200M
33.33%
YoY
|
$7.000M
29.63%
YoY
|
$6.100M
17.31%
YoY
|
$6.300M
14.55%
YoY
|
$5.400M
0.0%
YoY
|
$5.400M
-66.67%
YoY
|
$5.200M
-1.89%
YoY
|
$5.500M
1.85%
YoY
|
$5.400M
0.0%
YoY
|
$16.20M
-1.22%
YoY
|
$5.400M
3.85%
YoY
|
$5.400M
N/A
|
| Cash From Operating Activities |
$38.10M
32.75%
YoY
|
$47.50M
137.5%
YoY
|
$82.10M
16.12%
YoY
|
$44.40M
93.89%
YoY
|
$28.70M
-450.0%
YoY
|
$20.00M
-52.04%
YoY
|
$70.70M
21.27%
YoY
|
$22.90M
6.51%
YoY
|
-$8.200M
-112.15%
YoY
|
$41.70M
-76.06%
YoY
|
$58.30M
20.95%
YoY
|
$21.50M
-41.73%
YoY
|
$67.50M
2310.71%
YoY
|
$174.2M
14.83%
YoY
|
$36.90M
-27.08%
YoY
|
$2.800M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.60M
1.61%
YoY
|
$16.30M
63.0%
YoY
|
$13.20M
-19.51%
YoY
|
$12.00M
3.45%
YoY
|
$12.40M
16.98%
YoY
|
$10.00M
-38.27%
YoY
|
$16.40M
56.19%
YoY
|
$11.60M
17.17%
YoY
|
$10.60M
15.22%
YoY
|
$16.20M
-43.16%
YoY
|
$10.50M
77.97%
YoY
|
$9.900M
-14.66%
YoY
|
$9.200M
87.76%
YoY
|
$28.50M
4.4%
YoY
|
$11.60M
152.17%
YoY
|
$4.900M
N/A
|
| Acquisitions |
$455.3M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$455.3M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$467.9M
3673.39%
YoY
|
-$16.30M
63.0%
YoY
|
-$13.20M
-19.51%
YoY
|
-$12.00M
3.45%
YoY
|
-$12.40M
16.98%
YoY
|
-$10.00M
-38.27%
YoY
|
-$16.40M
56.19%
YoY
|
-$11.60M
17.17%
YoY
|
-$10.60M
15.22%
YoY
|
-$16.20M
-43.16%
YoY
|
-$10.50M
77.97%
YoY
|
-$9.900M
-14.66%
YoY
|
-$9.200M
87.76%
YoY
|
-$28.50M
4.4%
YoY
|
-$11.60M
152.17%
YoY
|
-$4.900M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.300M
-27.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$570.0M
14900.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.800M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$402.6M
-2349.16%
YoY
|
-$13.60M
-23.6%
YoY
|
-$42.20M
134.44%
YoY
|
-$28.00M
N/A
|
-$17.90M
N/A
|
-$17.80M
-581.08%
YoY
|
-$18.00M
-62.96%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.700M
-102.54%
YoY
|
-$48.60M
14.89%
YoY
|
$128.0M
-605.93%
YoY
|
-$58.30M
-2876.19%
YoY
|
-$145.7M
17.12%
YoY
|
-$25.30M
-45.0%
YoY
|
$2.100M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$38.10M
32.75%
YoY
|
$47.50M
137.5%
YoY
|
$82.10M
16.12%
YoY
|
$44.40M
93.89%
YoY
|
$28.70M
-450.0%
YoY
|
$20.00M
-52.04%
YoY
|
$70.70M
21.27%
YoY
|
$22.90M
6.51%
YoY
|
-$8.200M
-112.15%
YoY
|
$41.70M
-76.06%
YoY
|
$58.30M
20.95%
YoY
|
$21.50M
-41.73%
YoY
|
$67.50M
2310.71%
YoY
|
$174.2M
14.83%
YoY
|
$36.90M
-27.08%
YoY
|
$2.800M
N/A
|
| Cash From Investing Activities |
-$467.9M
3673.39%
YoY
|
-$16.30M
63.0%
YoY
|
-$13.20M
-19.51%
YoY
|
-$12.00M
3.45%
YoY
|
-$12.40M
16.98%
YoY
|
-$10.00M
-38.27%
YoY
|
-$16.40M
56.19%
YoY
|
-$11.60M
17.17%
YoY
|
-$10.60M
15.22%
YoY
|
-$16.20M
-43.16%
YoY
|
-$10.50M
77.97%
YoY
|
-$9.900M
-14.66%
YoY
|
-$9.200M
87.76%
YoY
|
-$28.50M
4.4%
YoY
|
-$11.60M
152.17%
YoY
|
-$4.900M
N/A
|
| Cash From Financing Activities |
$402.6M
-2349.16%
YoY
|
-$13.60M
-23.6%
YoY
|
-$42.20M
134.44%
YoY
|
-$28.00M
N/A
|
-$17.90M
N/A
|
-$17.80M
-581.08%
YoY
|
-$18.00M
-62.96%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.700M
-102.54%
YoY
|
-$48.60M
14.89%
YoY
|
$128.0M
-605.93%
YoY
|
-$58.30M
-2876.19%
YoY
|
-$145.7M
17.12%
YoY
|
-$25.30M
-45.0%
YoY
|
$2.100M
N/A
|
| Net Change In Cash |
-$26.80M
2580.0%
YoY
|
$17.60M
-325.64%
YoY
|
$26.70M
-26.45%
YoY
|
$4.400M
-61.06%
YoY
|
-$1.000M
-94.68%
YoY
|
-$7.800M
-126.71%
YoY
|
$36.30M
-4637.5%
YoY
|
$11.30M
-91.91%
YoY
|
-$18.80M
N/A
|
$29.20M
N/A
|
-$800.0K
-4.29496729599997e+16%
YoY
|
$139.6M
1.87367948288e+18%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$38.10M
32.75%
YoY
|
$47.50M
137.5%
YoY
|
$82.10M
16.12%
YoY
|
$44.40M
93.89%
YoY
|
$28.70M
-450.0%
YoY
|
$20.00M
-52.04%
YoY
|
$70.70M
21.27%
YoY
|
$22.90M
6.51%
YoY
|
-$8.200M
-112.15%
YoY
|
$41.70M
-76.06%
YoY
|
$58.30M
20.95%
YoY
|
$21.50M
-41.73%
YoY
|
$67.50M
2310.71%
YoY
|
$174.2M
14.83%
YoY
|
$36.90M
-27.08%
YoY
|
$2.800M
N/A
|
| Capital Expenditures |
$12.60M
1.61%
YoY
|
$16.30M
63.0%
YoY
|
$13.20M
-19.51%
YoY
|
$12.00M
3.45%
YoY
|
$12.40M
16.98%
YoY
|
$10.00M
-38.27%
YoY
|
$16.40M
56.19%
YoY
|
$11.60M
17.17%
YoY
|
$10.60M
15.22%
YoY
|
$16.20M
-43.16%
YoY
|
$10.50M
77.97%
YoY
|
$9.900M
-14.66%
YoY
|
$9.200M
87.76%
YoY
|
$28.50M
4.4%
YoY
|
$11.60M
152.17%
YoY
|
$4.900M
N/A
|
| Free Cash Flow |
$25.50M
56.44%
YoY
|
$31.20M
212.0%
YoY
|
$68.90M
26.89%
YoY
|
$32.40M
186.73%
YoY
|
$16.30M
-186.7%
YoY
|
$10.00M
-60.78%
YoY
|
$54.30M
13.6%
YoY
|
$11.30M
-2.59%
YoY
|
-$18.80M
-132.25%
YoY
|
$25.50M
-82.5%
YoY
|
$47.80M
13.0%
YoY
|
$11.60M
-54.15%
YoY
|
$58.30M
-2876.19%
YoY
|
$145.7M
17.12%
YoY
|
$25.30M
-45.0%
YoY
|
-$2.100M
N/A
|
Loading...