|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$33.89M
-11.39%
YoY
|
-$38.24M
-21.66%
YoY
|
-$48.82M
47.86%
YoY
|
-$33.02M
33.27%
YoY
|
-$24.77M
11.52%
YoY
|
| Depreciation, Depletion And Amortization |
$173.0K
-12.18%
YoY
|
$197.0K
-75.06%
YoY
|
$790.0K
419.74%
YoY
|
$152.0K
-70.99%
YoY
|
$524.0K
17.23%
YoY
|
| Cash From Operating Activities |
-$24.58M
-25.68%
YoY
|
-$33.07M
-30.13%
YoY
|
-$47.34M
-647.61%
YoY
|
$8.644M
-141.43%
YoY
|
-$20.87M
-3.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$104.0K
845.45%
YoY
|
$11.00K
-92.81%
YoY
|
$153.0K
-58.2%
YoY
|
$366.0K
-375.19%
YoY
|
-$133.0K
-47.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$104.0K
845.45%
YoY
|
-$11.00K
-92.81%
YoY
|
-$153.0K
-58.2%
YoY
|
-$366.0K
175.19%
YoY
|
-$133.0K
-47.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$29.26M
96.69%
YoY
|
$14.87M
-35.77%
YoY
|
$23.16M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$217.0K
-100.74%
YoY
|
$29.32M
97.18%
YoY
|
$14.87M
-35.65%
YoY
|
$23.11M
-34.39%
YoY
|
$35.22M
-53.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$24.58M
-25.68%
YoY
|
-$33.07M
-30.13%
YoY
|
-$47.34M
-647.61%
YoY
|
$8.644M
-141.43%
YoY
|
-$20.87M
-3.47%
YoY
|
| Cash From Investing Activities |
-$104.0K
845.45%
YoY
|
-$11.00K
-92.81%
YoY
|
-$153.0K
-58.2%
YoY
|
-$366.0K
175.19%
YoY
|
-$133.0K
-47.43%
YoY
|
| Cash From Financing Activities |
-$217.0K
-100.74%
YoY
|
$29.32M
97.18%
YoY
|
$14.87M
-35.65%
YoY
|
$23.11M
-34.39%
YoY
|
$35.22M
-53.76%
YoY
|
| Net Change In Cash |
-$24.90M
561.75%
YoY
|
-$3.762M
-88.47%
YoY
|
-$32.62M
-203.92%
YoY
|
$31.39M
120.69%
YoY
|
$14.22M
-73.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$24.58M
-25.68%
YoY
|
-$33.07M
-30.13%
YoY
|
-$47.34M
-647.61%
YoY
|
$8.644M
-141.43%
YoY
|
-$20.87M
-3.47%
YoY
|
| Capital Expenditures |
$104.0K
845.45%
YoY
|
$11.00K
-92.81%
YoY
|
$153.0K
-58.2%
YoY
|
$366.0K
-375.19%
YoY
|
-$133.0K
-47.43%
YoY
|
| Free Cash Flow |
-$24.68M
-25.39%
YoY
|
-$33.08M
-30.33%
YoY
|
-$47.49M
-673.67%
YoY
|
$8.278M
-139.93%
YoY
|
-$20.73M
-2.95%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.522M
-65.35%
YoY
|
-$5.940M
-10.7%
YoY
|
-$5.131M
-55.64%
YoY
|
-$6.878M
-39.42%
YoY
|
-$15.94M
83.83%
YoY
|
-$6.652M
-28.66%
YoY
|
-$11.57M
-12.87%
YoY
|
-$11.35M
-25.22%
YoY
|
-$8.670M
-21.45%
YoY
|
-$9.324M
-12.43%
YoY
|
-$13.28M
40.13%
YoY
|
-$15.18M
95.46%
YoY
|
-$11.04M
115.19%
YoY
|
-$10.65M
32.92%
YoY
|
-$9.474M
47.5%
YoY
|
-$7.767M
54.69%
YoY
|
-$5.129M
-3.59%
YoY
|
-$8.010M
25.55%
YoY
|
-$6.423M
15.94%
YoY
|
| Depreciation, Depletion And Amortization |
$29.00K
-85.85%
YoY
|
-$442.0K
-316.67%
YoY
|
$206.0K
1.98%
YoY
|
$204.0K
7.94%
YoY
|
$205.0K
-5.09%
YoY
|
$204.0K
2.51%
YoY
|
$202.0K
1.0%
YoY
|
$189.0K
-9.57%
YoY
|
$216.0K
18.68%
YoY
|
$199.0K
23.6%
YoY
|
$200.0K
-9.5%
YoY
|
$209.0K
16.11%
YoY
|
$182.0K
32.85%
YoY
|
$161.0K
17.52%
YoY
|
$221.0K
66.17%
YoY
|
$180.0K
39.53%
YoY
|
$137.0K
9.6%
YoY
|
$137.0K
14.17%
YoY
|
$133.0K
19.82%
YoY
|
| Cash From Operating Activities |
-$5.870M
-22.5%
YoY
|
-$5.289M
-8.03%
YoY
|
-$6.325M
-47.18%
YoY
|
-$5.392M
-32.36%
YoY
|
-$7.574M
2.71%
YoY
|
-$5.751M
-23.22%
YoY
|
-$11.98M
7.64%
YoY
|
-$7.972M
-41.57%
YoY
|
-$7.374M
-51.09%
YoY
|
-$7.490M
-3.7%
YoY
|
-$11.13M
94.66%
YoY
|
-$13.64M
-148.87%
YoY
|
-$15.08M
160.8%
YoY
|
-$7.778M
53.96%
YoY
|
-$5.715M
2.27%
YoY
|
$27.92M
-709.03%
YoY
|
-$5.781M
2.46%
YoY
|
-$5.052M
-19.27%
YoY
|
-$5.588M
11.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.000K
N/A
|
$104.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
-85.53%
YoY
|
$0.00
-100.0%
YoY
|
$30.00K
-141.1%
YoY
|
$47.00K
-117.41%
YoY
|
$76.00K
-1185.71%
YoY
|
$16.00K
N/A
|
-$73.00K
7.35%
YoY
|
-$270.0K
342.62%
YoY
|
-$7.000K
75.0%
YoY
|
$0.00
-100.0%
YoY
|
-$68.00K
750.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.000K
N/A
|
-$104.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$11.00K
-85.53%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
-58.9%
YoY
|
-$47.00K
-82.59%
YoY
|
-$76.00K
985.71%
YoY
|
-$16.00K
N/A
|
-$73.00K
7.35%
YoY
|
-$270.0K
342.62%
YoY
|
-$7.000K
75.0%
YoY
|
$0.00
-100.0%
YoY
|
-$68.00K
750.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.77M
1818.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$770.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.797M
-6202.11%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.000K
50.0%
YoY
|
-$3.000K
0.0%
YoY
|
-$209.0K
-104.54%
YoY
|
-$3.000K
-100.03%
YoY
|
-$2.000K
-100.01%
YoY
|
-$3.000K
-100.25%
YoY
|
$4.602M
60.91%
YoY
|
$9.954M
-0.94%
YoY
|
$14.77M
1817.92%
YoY
|
$1.192M
-75.64%
YoY
|
$2.860M
81.59%
YoY
|
$10.05M
-39.7%
YoY
|
$770.0K
-3600.0%
YoY
|
$4.893M
510.86%
YoY
|
$1.575M
-72.73%
YoY
|
$16.66M
16.49%
YoY
|
-$22.00K
-100.15%
YoY
|
$801.0K
-96.33%
YoY
|
$5.776M
-2611.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.870M
-22.5%
YoY
|
-$5.289M
-8.03%
YoY
|
-$6.325M
-47.18%
YoY
|
-$5.392M
-32.36%
YoY
|
-$7.574M
2.71%
YoY
|
-$5.751M
-23.22%
YoY
|
-$11.98M
7.64%
YoY
|
-$7.972M
-41.57%
YoY
|
-$7.374M
-51.09%
YoY
|
-$7.490M
-3.7%
YoY
|
-$11.13M
94.66%
YoY
|
-$13.64M
-148.87%
YoY
|
-$15.08M
160.8%
YoY
|
-$7.778M
53.96%
YoY
|
-$5.715M
2.27%
YoY
|
$27.92M
-709.03%
YoY
|
-$5.781M
2.46%
YoY
|
-$5.052M
-19.27%
YoY
|
-$5.588M
11.89%
YoY
|
| Cash From Investing Activities |
-$2.000K
N/A
|
-$104.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$11.00K
-85.53%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
-58.9%
YoY
|
-$47.00K
-82.59%
YoY
|
-$76.00K
985.71%
YoY
|
-$16.00K
N/A
|
-$73.00K
7.35%
YoY
|
-$270.0K
342.62%
YoY
|
-$7.000K
75.0%
YoY
|
$0.00
-100.0%
YoY
|
-$68.00K
750.0%
YoY
|
| Cash From Financing Activities |
-$3.000K
50.0%
YoY
|
-$3.000K
0.0%
YoY
|
-$209.0K
-104.54%
YoY
|
-$3.000K
-100.03%
YoY
|
-$2.000K
-100.01%
YoY
|
-$3.000K
-100.25%
YoY
|
$4.602M
60.91%
YoY
|
$9.954M
-0.94%
YoY
|
$14.77M
1817.92%
YoY
|
$1.192M
-75.64%
YoY
|
$2.860M
81.59%
YoY
|
$10.05M
-39.7%
YoY
|
$770.0K
-3600.0%
YoY
|
$4.893M
510.86%
YoY
|
$1.575M
-72.73%
YoY
|
$16.66M
16.49%
YoY
|
-$22.00K
-100.15%
YoY
|
$801.0K
-96.33%
YoY
|
$5.776M
-2611.3%
YoY
|
| Net Change In Cash |
-$5.864M
-22.6%
YoY
|
-$5.396M
-6.22%
YoY
|
-$6.534M
-11.38%
YoY
|
-$5.395M
-372.2%
YoY
|
-$7.576M
-202.61%
YoY
|
-$5.754M
-8.64%
YoY
|
-$7.373M
-11.12%
YoY
|
$1.982M
-154.42%
YoY
|
$7.383M
-151.33%
YoY
|
-$6.298M
117.1%
YoY
|
-$8.295M
96.89%
YoY
|
-$3.642M
-108.22%
YoY
|
-$14.38M
147.56%
YoY
|
-$2.901M
-31.76%
YoY
|
-$4.213M
-3610.83%
YoY
|
$44.31M
358.75%
YoY
|
-$5.810M
-166.83%
YoY
|
-$4.251M
-127.74%
YoY
|
$120.0K
-102.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.870M
-22.5%
YoY
|
-$5.289M
-8.03%
YoY
|
-$6.325M
-47.18%
YoY
|
-$5.392M
-32.36%
YoY
|
-$7.574M
2.71%
YoY
|
-$5.751M
-23.22%
YoY
|
-$11.98M
7.64%
YoY
|
-$7.972M
-41.57%
YoY
|
-$7.374M
-51.09%
YoY
|
-$7.490M
-3.7%
YoY
|
-$11.13M
94.66%
YoY
|
-$13.64M
-148.87%
YoY
|
-$15.08M
160.8%
YoY
|
-$7.778M
53.96%
YoY
|
-$5.715M
2.27%
YoY
|
$27.92M
-709.03%
YoY
|
-$5.781M
2.46%
YoY
|
-$5.052M
-19.27%
YoY
|
-$5.588M
11.89%
YoY
|
| Capital Expenditures |
$2.000K
N/A
|
$104.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
-85.53%
YoY
|
$0.00
-100.0%
YoY
|
$30.00K
-141.1%
YoY
|
$47.00K
-117.41%
YoY
|
$76.00K
-1185.71%
YoY
|
$16.00K
N/A
|
-$73.00K
7.35%
YoY
|
-$270.0K
342.62%
YoY
|
-$7.000K
75.0%
YoY
|
$0.00
-100.0%
YoY
|
-$68.00K
750.0%
YoY
|
| Free Cash Flow |
-$5.872M
-22.47%
YoY
|
-$5.393M
-6.23%
YoY
|
-$6.325M
-47.18%
YoY
|
-$5.392M
-32.36%
YoY
|
-$7.574M
2.56%
YoY
|
-$5.751M
-23.22%
YoY
|
-$11.98M
7.35%
YoY
|
-$7.972M
-41.77%
YoY
|
-$7.385M
-51.26%
YoY
|
-$7.490M
-3.9%
YoY
|
-$11.16M
97.71%
YoY
|
-$13.69M
-148.57%
YoY
|
-$15.15M
162.44%
YoY
|
-$7.794M
54.28%
YoY
|
-$5.642M
2.21%
YoY
|
$28.19M
-723.21%
YoY
|
-$5.774M
2.41%
YoY
|
-$5.052M
-15.98%
YoY
|
-$5.520M
10.71%
YoY
|
Loading...