|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$20.17M
9.43%
YoY
|
-$18.44M
-6.85%
YoY
|
-$19.79M
13.47%
YoY
|
-$17.44M
10.99%
YoY
|
-$15.71M
5.6%
YoY
|
| Depreciation, Depletion And Amortization |
$48.00K
-11.11%
YoY
|
$54.00K
-29.87%
YoY
|
$77.00K
0.0%
YoY
|
$77.00K
14.93%
YoY
|
$67.00K
67.5%
YoY
|
| Cash From Operating Activities |
-$14.87M
12.35%
YoY
|
-$13.24M
-9.07%
YoY
|
-$14.56M
16.47%
YoY
|
-$12.50M
0.47%
YoY
|
-$12.44M
3.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$49.00K
250.0%
YoY
|
$14.00K
-54.84%
YoY
|
$31.00K
-20.51%
YoY
|
$39.00K
-135.78%
YoY
|
-$109.0K
-16.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000M
-83.6%
YoY
|
$6.098M
-190.74%
YoY
|
-$6.720M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$951.0K
-84.37%
YoY
|
$6.084M
-190.12%
YoY
|
-$6.751M
17210.26%
YoY
|
-$39.00K
-64.22%
YoY
|
-$109.0K
-16.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.611M
-64.21%
YoY
|
$21.27M
57.48%
YoY
|
$13.51M
N/A
|
N/A
N/A
|
$3.777M
-89.29%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.352M
-63.85%
YoY
|
$20.34M
59.96%
YoY
|
$12.72M
153.14%
YoY
|
$5.023M
51.89%
YoY
|
$3.307M
-90.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$14.87M
12.35%
YoY
|
-$13.24M
-9.07%
YoY
|
-$14.56M
16.47%
YoY
|
-$12.50M
0.47%
YoY
|
-$12.44M
3.07%
YoY
|
| Cash From Investing Activities |
$951.0K
-84.37%
YoY
|
$6.084M
-190.12%
YoY
|
-$6.751M
17210.26%
YoY
|
-$39.00K
-64.22%
YoY
|
-$109.0K
-16.15%
YoY
|
| Cash From Financing Activities |
$7.352M
-63.85%
YoY
|
$20.34M
59.96%
YoY
|
$12.72M
153.14%
YoY
|
$5.023M
51.89%
YoY
|
$3.307M
-90.62%
YoY
|
| Net Change In Cash |
-$6.568M
-149.81%
YoY
|
$13.19M
-253.46%
YoY
|
-$8.593M
14.34%
YoY
|
-$7.515M
-18.7%
YoY
|
-$9.243M
-140.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.87M
12.35%
YoY
|
-$13.24M
-9.07%
YoY
|
-$14.56M
16.47%
YoY
|
-$12.50M
0.47%
YoY
|
-$12.44M
3.07%
YoY
|
| Capital Expenditures |
$49.00K
250.0%
YoY
|
$14.00K
-54.84%
YoY
|
$31.00K
-20.51%
YoY
|
$39.00K
-135.78%
YoY
|
-$109.0K
-16.15%
YoY
|
| Free Cash Flow |
-$14.92M
12.6%
YoY
|
-$13.25M
-9.17%
YoY
|
-$14.59M
16.35%
YoY
|
-$12.54M
1.67%
YoY
|
-$12.33M
3.28%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.073M
16.59%
YoY
|
-$4.425M
-4.98%
YoY
|
-$5.573M
21.28%
YoY
|
-$4.967M
13.9%
YoY
|
-$5.209M
8.03%
YoY
|
-$4.657M
1.68%
YoY
|
-$4.595M
-8.81%
YoY
|
-$4.361M
-15.35%
YoY
|
-$4.822M
-3.93%
YoY
|
-$4.580M
7.21%
YoY
|
-$5.039M
9.5%
YoY
|
-$5.152M
14.97%
YoY
|
-$5.019M
22.83%
YoY
|
-$4.272M
2.57%
YoY
|
-$4.602M
9.49%
YoY
|
-$4.481M
20.26%
YoY
|
-$4.086M
12.87%
YoY
|
-$4.165M
7.35%
YoY
|
-$4.203M
17.4%
YoY
|
| Depreciation, Depletion And Amortization |
$9.000K
-25.0%
YoY
|
$224.0K
-14.83%
YoY
|
$236.0K
-13.55%
YoY
|
$326.0K
10.88%
YoY
|
$12.00K
-95.97%
YoY
|
$263.0K
-10.24%
YoY
|
$273.0K
-11.94%
YoY
|
$294.0K
-5.16%
YoY
|
$298.0K
1390.0%
YoY
|
$293.0K
-5.48%
YoY
|
$310.0K
1531.58%
YoY
|
$310.0K
1531.58%
YoY
|
$20.00K
0.0%
YoY
|
$310.0K
1450.0%
YoY
|
$19.00K
-9.52%
YoY
|
$19.00K
18.75%
YoY
|
$20.00K
100.0%
YoY
|
$20.00K
100.0%
YoY
|
$21.00K
110.0%
YoY
|
| Cash From Operating Activities |
-$4.607M
-3.66%
YoY
|
-$3.222M
6.41%
YoY
|
-$3.362M
16.13%
YoY
|
-$3.505M
10.78%
YoY
|
-$4.782M
15.26%
YoY
|
-$3.028M
4.16%
YoY
|
-$2.895M
-16.81%
YoY
|
-$3.164M
-19.65%
YoY
|
-$4.149M
-2.01%
YoY
|
-$2.907M
-0.38%
YoY
|
-$3.480M
17.33%
YoY
|
-$3.938M
57.27%
YoY
|
-$4.234M
2.99%
YoY
|
-$2.918M
-3.92%
YoY
|
-$2.966M
7.08%
YoY
|
-$2.504M
-7.05%
YoY
|
-$4.111M
4.34%
YoY
|
-$3.037M
2.95%
YoY
|
-$2.770M
9.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$22.00K
175.0%
YoY
|
$13.00K
N/A
|
$10.00K
66.67%
YoY
|
$4.000K
N/A
|
$8.000K
700.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-92.31%
YoY
|
$10.00K
-242.86%
YoY
|
$3.000K
-200.0%
YoY
|
$15.00K
-193.75%
YoY
|
$13.00K
-285.71%
YoY
|
-$7.000K
-69.57%
YoY
|
-$3.000K
-94.92%
YoY
|
-$16.00K
-20.0%
YoY
|
-$7.000K
-90.0%
YoY
|
-$23.00K
-54.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
-60.33%
YoY
|
$2.616M
197.27%
YoY
|
$272.0K
-91.63%
YoY
|
$689.0K
-111.66%
YoY
|
$2.521M
-151.01%
YoY
|
$880.0K
N/A
|
$3.250M
N/A
|
-$5.911M
N/A
|
-$4.942M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$26.99M
-2809.64%
YoY
|
-$22.00K
-100.84%
YoY
|
-$13.00K
-104.78%
YoY
|
-$10.00K
-101.46%
YoY
|
$996.0K
-60.49%
YoY
|
$2.608M
196.7%
YoY
|
$272.0K
-91.6%
YoY
|
$683.0K
-111.55%
YoY
|
$2.521M
-150.86%
YoY
|
$879.0K
-6861.54%
YoY
|
$3.240M
-46385.71%
YoY
|
-$5.914M
197033.33%
YoY
|
-$4.957M
30881.25%
YoY
|
-$13.00K
85.71%
YoY
|
-$7.000K
-69.57%
YoY
|
-$3.000K
-94.92%
YoY
|
-$16.00K
-20.0%
YoY
|
-$7.000K
-90.0%
YoY
|
-$23.00K
-54.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.139M
30.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.407M
-39.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.950M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$241.0K
-97.57%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$26.55M
1145.66%
YoY
|
$2.132M
-82.86%
YoY
|
$1.671M
-11.87%
YoY
|
$1.418M
-34.32%
YoY
|
$2.131M
-44.55%
YoY
|
$12.44M
526.75%
YoY
|
$1.896M
-6420.0%
YoY
|
$2.159M
-79.7%
YoY
|
$3.843M
2974.4%
YoY
|
$1.985M
139.73%
YoY
|
-$30.00K
-100.68%
YoY
|
$10.64M
-10135.85%
YoY
|
$125.0K
-203.31%
YoY
|
$828.0K
-1900.0%
YoY
|
$4.422M
1734.85%
YoY
|
-$106.0K
-130.11%
YoY
|
-$121.0K
-104.38%
YoY
|
-$46.00K
-100.29%
YoY
|
$241.0K
-97.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.607M
-3.66%
YoY
|
-$3.222M
6.41%
YoY
|
-$3.362M
16.13%
YoY
|
-$3.505M
10.78%
YoY
|
-$4.782M
15.26%
YoY
|
-$3.028M
4.16%
YoY
|
-$2.895M
-16.81%
YoY
|
-$3.164M
-19.65%
YoY
|
-$4.149M
-2.01%
YoY
|
-$2.907M
-0.38%
YoY
|
-$3.480M
17.33%
YoY
|
-$3.938M
57.27%
YoY
|
-$4.234M
2.99%
YoY
|
-$2.918M
-3.92%
YoY
|
-$2.966M
7.08%
YoY
|
-$2.504M
-7.05%
YoY
|
-$4.111M
4.34%
YoY
|
-$3.037M
2.95%
YoY
|
-$2.770M
9.49%
YoY
|
| Cash From Investing Activities |
-$26.99M
-2809.64%
YoY
|
-$22.00K
-100.84%
YoY
|
-$13.00K
-104.78%
YoY
|
-$10.00K
-101.46%
YoY
|
$996.0K
-60.49%
YoY
|
$2.608M
196.7%
YoY
|
$272.0K
-91.6%
YoY
|
$683.0K
-111.55%
YoY
|
$2.521M
-150.86%
YoY
|
$879.0K
-6861.54%
YoY
|
$3.240M
-46385.71%
YoY
|
-$5.914M
197033.33%
YoY
|
-$4.957M
30881.25%
YoY
|
-$13.00K
85.71%
YoY
|
-$7.000K
-69.57%
YoY
|
-$3.000K
-94.92%
YoY
|
-$16.00K
-20.0%
YoY
|
-$7.000K
-90.0%
YoY
|
-$23.00K
-54.0%
YoY
|
| Cash From Financing Activities |
$26.55M
1145.66%
YoY
|
$2.132M
-82.86%
YoY
|
$1.671M
-11.87%
YoY
|
$1.418M
-34.32%
YoY
|
$2.131M
-44.55%
YoY
|
$12.44M
526.75%
YoY
|
$1.896M
-6420.0%
YoY
|
$2.159M
-79.7%
YoY
|
$3.843M
2974.4%
YoY
|
$1.985M
139.73%
YoY
|
-$30.00K
-100.68%
YoY
|
$10.64M
-10135.85%
YoY
|
$125.0K
-203.31%
YoY
|
$828.0K
-1900.0%
YoY
|
$4.422M
1734.85%
YoY
|
-$106.0K
-130.11%
YoY
|
-$121.0K
-104.38%
YoY
|
-$46.00K
-100.29%
YoY
|
$241.0K
-97.57%
YoY
|
| Net Change In Cash |
-$5.050M
205.14%
YoY
|
-$1.112M
-109.25%
YoY
|
-$1.704M
134.39%
YoY
|
-$2.097M
551.24%
YoY
|
-$1.655M
-174.72%
YoY
|
$12.02M
-28055.81%
YoY
|
-$727.0K
169.26%
YoY
|
-$322.0K
-140.97%
YoY
|
$2.215M
-124.43%
YoY
|
-$43.00K
-97.96%
YoY
|
-$270.0K
-118.63%
YoY
|
$786.0K
-130.08%
YoY
|
-$9.066M
113.42%
YoY
|
-$2.103M
-31.94%
YoY
|
$1.449M
-156.78%
YoY
|
-$2.613M
8.83%
YoY
|
-$4.248M
254.0%
YoY
|
-$3.090M
-124.43%
YoY
|
-$2.552M
-134.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.607M
-3.66%
YoY
|
-$3.222M
6.41%
YoY
|
-$3.362M
16.13%
YoY
|
-$3.505M
10.78%
YoY
|
-$4.782M
15.26%
YoY
|
-$3.028M
4.16%
YoY
|
-$2.895M
-16.81%
YoY
|
-$3.164M
-19.65%
YoY
|
-$4.149M
-2.01%
YoY
|
-$2.907M
-0.38%
YoY
|
-$3.480M
17.33%
YoY
|
-$3.938M
57.27%
YoY
|
-$4.234M
2.99%
YoY
|
-$2.918M
-3.92%
YoY
|
-$2.966M
7.08%
YoY
|
-$2.504M
-7.05%
YoY
|
-$4.111M
4.34%
YoY
|
-$3.037M
2.95%
YoY
|
-$2.770M
9.49%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$22.00K
175.0%
YoY
|
$13.00K
N/A
|
$10.00K
66.67%
YoY
|
$4.000K
N/A
|
$8.000K
700.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-92.31%
YoY
|
$10.00K
-242.86%
YoY
|
$3.000K
-200.0%
YoY
|
$15.00K
-193.75%
YoY
|
$13.00K
-285.71%
YoY
|
-$7.000K
-69.57%
YoY
|
-$3.000K
-94.92%
YoY
|
-$16.00K
-20.0%
YoY
|
-$7.000K
-90.0%
YoY
|
-$23.00K
-54.0%
YoY
|
| Free Cash Flow |
-$4.607M
-3.74%
YoY
|
-$3.244M
6.85%
YoY
|
-$3.375M
16.58%
YoY
|
-$3.515M
10.88%
YoY
|
-$4.786M
15.35%
YoY
|
-$3.036M
4.4%
YoY
|
-$2.895M
-17.05%
YoY
|
-$3.170M
-19.56%
YoY
|
-$4.149M
-2.35%
YoY
|
-$2.908M
-0.78%
YoY
|
-$3.490M
17.95%
YoY
|
-$3.941M
57.58%
YoY
|
-$4.249M
3.76%
YoY
|
-$2.931M
-3.27%
YoY
|
-$2.959M
7.72%
YoY
|
-$2.501M
-5.09%
YoY
|
-$4.095M
4.46%
YoY
|
-$3.030M
5.21%
YoY
|
-$2.747M
10.77%
YoY
|
Loading...