|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.280M
-7.72%
YoY
|
-$2.470M
17.53%
YoY
|
-$2.102M
24.61%
YoY
|
-$1.687M
-33.17%
YoY
|
-$2.524M
-811.51%
YoY
|
| Depreciation, Depletion And Amortization |
$20.19K
-61.6%
YoY
|
$52.57K
-30.82%
YoY
|
$75.99K
5.9%
YoY
|
$71.75K
-7.72%
YoY
|
$77.76K
36.61%
YoY
|
| Cash From Operating Activities |
-$2.413M
-11.47%
YoY
|
-$2.726M
36.19%
YoY
|
-$2.002M
146.63%
YoY
|
-$811.7K
-4.04%
YoY
|
-$845.8K
51.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.100K
-97.81%
YoY
|
$50.20K
-4.05%
YoY
|
$52.32K
62.89%
YoY
|
$32.12K
-911.11%
YoY
|
-$3.960K
-19.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$23.00M
-23000100.0%
YoY
|
$100.00
-99.71%
YoY
|
$35.07K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$23.00M
45856.14%
YoY
|
-$50.05K
190.14%
YoY
|
-$17.25K
-46.29%
YoY
|
-$32.12K
711.09%
YoY
|
-$3.960K
-100.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$23.00M
N/A
|
$0.00
-100.0%
YoY
|
$5.408M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$23.50M
-198300.46%
YoY
|
-$11.86K
-100.22%
YoY
|
$5.398M
-2402.27%
YoY
|
-$234.5K
1130.15%
YoY
|
-$19.06K
-13.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.413M
-11.47%
YoY
|
-$2.726M
36.19%
YoY
|
-$2.002M
146.63%
YoY
|
-$811.7K
-4.04%
YoY
|
-$845.8K
51.6%
YoY
|
| Cash From Investing Activities |
-$23.00M
45856.14%
YoY
|
-$50.05K
190.14%
YoY
|
-$17.25K
-46.29%
YoY
|
-$32.12K
711.09%
YoY
|
-$3.960K
-100.31%
YoY
|
| Cash From Financing Activities |
$23.50M
-198300.46%
YoY
|
-$11.86K
-100.22%
YoY
|
$5.398M
-2402.27%
YoY
|
-$234.5K
1130.15%
YoY
|
-$19.06K
-13.72%
YoY
|
| Net Change In Cash |
-$1.900M
-31.95%
YoY
|
-$2.792M
-182.64%
YoY
|
$3.379M
-391.44%
YoY
|
-$1.159M
33.44%
YoY
|
-$868.9K
-224.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.413M
-11.47%
YoY
|
-$2.726M
36.19%
YoY
|
-$2.002M
146.63%
YoY
|
-$811.7K
-4.04%
YoY
|
-$845.8K
51.6%
YoY
|
| Capital Expenditures |
$1.100K
-97.81%
YoY
|
$50.20K
-4.05%
YoY
|
$52.32K
62.89%
YoY
|
$32.12K
-911.11%
YoY
|
-$3.960K
-19.35%
YoY
|
| Free Cash Flow |
-$2.415M
-13.03%
YoY
|
-$2.776M
35.16%
YoY
|
-$2.054M
143.44%
YoY
|
-$843.8K
0.23%
YoY
|
-$841.9K
52.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$340.9K
-51.23%
YoY
|
-$376.9K
-53.38%
YoY
|
-$586.8K
15.15%
YoY
|
-$617.1K
39.39%
YoY
|
-$698.9K
-1.52%
YoY
|
-$808.4K
-17.04%
YoY
|
-$509.6K
55.84%
YoY
|
-$442.7K
18.15%
YoY
|
-$709.7K
66.66%
YoY
|
-$974.4K
33.08%
YoY
|
-$327.0K
35.86%
YoY
|
-$374.7K
-9.69%
YoY
|
-$425.8K
42.37%
YoY
|
-$732.2K
-25.06%
YoY
|
-$240.7K
-57.86%
YoY
|
-$414.9K
-35.4%
YoY
|
-$299.1K
-10.36%
YoY
|
-$977.1K
-1259.9%
YoY
|
-$571.3K
-237.64%
YoY
|
| Depreciation, Depletion And Amortization |
$1.472K
-88.29%
YoY
|
$14.30K
-32.86%
YoY
|
$2.036K
-71.26%
YoY
|
$3.907K
-69.3%
YoY
|
$12.57K
-0.27%
YoY
|
$21.30K
-18.05%
YoY
|
$7.083K
-58.4%
YoY
|
$12.73K
-29.79%
YoY
|
$12.60K
-36.48%
YoY
|
$25.99K
41.17%
YoY
|
$17.03K
-2.57%
YoY
|
$18.12K
0.95%
YoY
|
$19.84K
3.5%
YoY
|
$18.41K
-4.91%
YoY
|
$17.48K
-9.02%
YoY
|
$17.95K
-5.55%
YoY
|
$19.17K
-2.59%
YoY
|
$19.36K
-0.26%
YoY
|
$19.21K
-0.52%
YoY
|
| Cash From Operating Activities |
-$394.8K
-72.85%
YoY
|
-$208.3K
-67.72%
YoY
|
-$256.7K
-39.58%
YoY
|
-$494.5K
19.87%
YoY
|
-$1.454M
16.92%
YoY
|
-$645.3K
-35.59%
YoY
|
-$424.9K
63.42%
YoY
|
-$412.5K
-12.15%
YoY
|
-$1.243M
356.22%
YoY
|
-$1.002M
1249.8%
YoY
|
-$260.0K
6.5%
YoY
|
-$469.6K
37.23%
YoY
|
-$272.6K
80.36%
YoY
|
-$74.22K
-75.62%
YoY
|
-$244.1K
-39.97%
YoY
|
-$342.2K
6179.08%
YoY
|
-$151.1K
16.88%
YoY
|
-$304.4K
-263.9%
YoY
|
-$406.7K
-1199.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$400.00
-71.43%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$700.00
N/A
|
$1.400K
-96.69%
YoY
|
$45.15K
N/A
|
$3.570K
-111.06%
YoY
|
$0.00
-100.0%
YoY
|
$42.32K
60.67%
YoY
|
$0.00
-100.0%
YoY
|
-$32.27K
4202.67%
YoY
|
$38.77K
N/A
|
$26.34K
263300.0%
YoY
|
-$5.030K
82.91%
YoY
|
-$750.00
-38.52%
YoY
|
N/A
|
$10.00
-133.33%
YoY
|
-$2.750K
-43.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$23.00M
N/A
|
$0.00
-100.0%
YoY
|
$110.00
N/A
|
N/A
|
N/A
|
$35.07K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$400.00
-71.43%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$23.00M
N/A
|
-$1.400K
-80.69%
YoY
|
-$45.04K
N/A
|
-$3.570K
-111.06%
YoY
|
N/A
N/A
|
-$7.250K
-72.48%
YoY
|
$0.00
-100.0%
YoY
|
$32.27K
-4402.67%
YoY
|
-$38.77K
N/A
|
-$26.34K
-263500.0%
YoY
|
-$5.030K
82.91%
YoY
|
-$750.00
-38.52%
YoY
|
N/A
N/A
|
$10.00
-88.89%
YoY
|
-$2.750K
-43.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$496.5K
-97.84%
YoY
|
$201.6K
-3976.92%
YoY
|
$181.3K
-4821.35%
YoY
|
$121.0K
-6305.13%
YoY
|
$22.99M
-2557904.0%
YoY
|
-$5.200K
-100.09%
YoY
|
-$3.840K
-95.73%
YoY
|
-$1.950K
-87.74%
YoY
|
-$899.00
-87.09%
YoY
|
$5.508M
-11116.08%
YoY
|
-$90.00K
1524.55%
YoY
|
-$15.90K
-91.11%
YoY
|
-$6.961K
N/A
|
-$50.00K
-1284.83%
YoY
|
-$5.540K
-17.19%
YoY
|
-$178.9K
1659.39%
YoY
|
N/A
N/A
|
$4.220K
-109.77%
YoY
|
-$6.690K
-94.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$394.8K
-72.85%
YoY
|
-$208.3K
-67.72%
YoY
|
-$256.7K
-39.58%
YoY
|
-$494.5K
19.87%
YoY
|
-$1.454M
16.92%
YoY
|
-$645.3K
-35.59%
YoY
|
-$424.9K
63.42%
YoY
|
-$412.5K
-12.15%
YoY
|
-$1.243M
356.22%
YoY
|
-$1.002M
1249.8%
YoY
|
-$260.0K
6.5%
YoY
|
-$469.6K
37.23%
YoY
|
-$272.6K
80.36%
YoY
|
-$74.22K
-75.62%
YoY
|
-$244.1K
-39.97%
YoY
|
-$342.2K
6179.08%
YoY
|
-$151.1K
16.88%
YoY
|
-$304.4K
-263.9%
YoY
|
-$406.7K
-1199.46%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$400.00
-71.43%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$23.00M
N/A
|
-$1.400K
-80.69%
YoY
|
-$45.04K
N/A
|
-$3.570K
-111.06%
YoY
|
N/A
N/A
|
-$7.250K
-72.48%
YoY
|
$0.00
-100.0%
YoY
|
$32.27K
-4402.67%
YoY
|
-$38.77K
N/A
|
-$26.34K
-263500.0%
YoY
|
-$5.030K
82.91%
YoY
|
-$750.00
-38.52%
YoY
|
N/A
N/A
|
$10.00
-88.89%
YoY
|
-$2.750K
-43.65%
YoY
|
| Cash From Financing Activities |
$496.5K
-97.84%
YoY
|
$201.6K
-3976.92%
YoY
|
$181.3K
-4821.35%
YoY
|
$121.0K
-6305.13%
YoY
|
$22.99M
-2557904.0%
YoY
|
-$5.200K
-100.09%
YoY
|
-$3.840K
-95.73%
YoY
|
-$1.950K
-87.74%
YoY
|
-$899.00
-87.09%
YoY
|
$5.508M
-11116.08%
YoY
|
-$90.00K
1524.55%
YoY
|
-$15.90K
-91.11%
YoY
|
-$6.961K
N/A
|
-$50.00K
-1284.83%
YoY
|
-$5.540K
-17.19%
YoY
|
-$178.9K
1659.39%
YoY
|
N/A
N/A
|
$4.220K
-109.77%
YoY
|
-$6.690K
-94.41%
YoY
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
-$7.100K
-98.91%
YoY
|
-$75.40K
-84.08%
YoY
|
-$373.5K
-10.66%
YoY
|
-$1.461M
16.74%
YoY
|
-$651.9K
-114.49%
YoY
|
-$473.8K
35.36%
YoY
|
-$418.1K
-7.76%
YoY
|
-$1.252M
293.08%
YoY
|
$4.499M
-3088.16%
YoY
|
-$350.0K
37.42%
YoY
|
-$453.2K
-13.15%
YoY
|
-$318.5K
N/A
|
-$150.6K
-49.84%
YoY
|
-$254.7K
-38.79%
YoY
|
-$521.9K
2999.11%
YoY
|
$0.00
N/A
|
-$300.2K
-310.47%
YoY
|
-$416.1K
374.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$394.8K
-72.85%
YoY
|
-$208.3K
-67.72%
YoY
|
-$256.7K
-39.58%
YoY
|
-$494.5K
19.87%
YoY
|
-$1.454M
16.92%
YoY
|
-$645.3K
-35.59%
YoY
|
-$424.9K
63.42%
YoY
|
-$412.5K
-12.15%
YoY
|
-$1.243M
356.22%
YoY
|
-$1.002M
1249.8%
YoY
|
-$260.0K
6.5%
YoY
|
-$469.6K
37.23%
YoY
|
-$272.6K
80.36%
YoY
|
-$74.22K
-75.62%
YoY
|
-$244.1K
-39.97%
YoY
|
-$342.2K
6179.08%
YoY
|
-$151.1K
16.88%
YoY
|
-$304.4K
-263.9%
YoY
|
-$406.7K
-1199.46%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$400.00
-71.43%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$700.00
N/A
|
$1.400K
-96.69%
YoY
|
$45.15K
N/A
|
$3.570K
-111.06%
YoY
|
$0.00
-100.0%
YoY
|
$42.32K
60.67%
YoY
|
$0.00
-100.0%
YoY
|
-$32.27K
4202.67%
YoY
|
$38.77K
N/A
|
$26.34K
263300.0%
YoY
|
-$5.030K
82.91%
YoY
|
-$750.00
-38.52%
YoY
|
N/A
|
$10.00
-133.33%
YoY
|
-$2.750K
-43.65%
YoY
|
| Free Cash Flow |
-$394.8K
-72.86%
YoY
|
-$208.7K
-67.73%
YoY
|
-$256.7K
-45.39%
YoY
|
-$494.5K
18.84%
YoY
|
-$1.455M
16.98%
YoY
|
-$646.7K
-38.06%
YoY
|
-$470.0K
80.78%
YoY
|
-$416.1K
-4.86%
YoY
|
-$1.243M
299.41%
YoY
|
-$1.044M
938.33%
YoY
|
-$260.0K
8.74%
YoY
|
-$437.3K
28.08%
YoY
|
-$311.3K
N/A
|
-$100.6K
-66.97%
YoY
|
-$239.1K
-40.81%
YoY
|
-$341.5K
7972.34%
YoY
|
N/A
|
-$304.4K
-263.88%
YoY
|
-$403.9K
-1064.75%
YoY
|
Loading...