|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation of property and equipment | |||||
| Amortization of intangible assets | |||||
| Amortization of operating right-of-use assets | |||||
| Amortization of finance lease assets | |||||
| Gain on disposal of property and equipment | |||||
| Unrealized holding (gain) loss on marketable securities | |||||
| Unrealized exchange gain | |||||
| Loss on non-marketable securities | |||||
| Allowance for credit loss | |||||
| Deferred tax expense | |||||
| Inventory write off | |||||
| Inventory write-down | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivables | |||||
| Amount due from related parties | |||||
| Inventories | |||||
| Prepaid taxes | |||||
| Prepayments and deposits | |||||
| Other receivables | |||||
| Accounts payable | |||||
| Accounts payable – related parties | |||||
| Customer deposits | |||||
| Operating lease liabilities | |||||
| Other payables and accrued liabilities | |||||
| Other payables – related parties | |||||
| Income tax payables | |||||
| Net cash used in operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Purchase of property and equipment | |||||
| Proceeds from disposal of property and equipment | |||||
| Advances for investment | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Shares repurchased | |||||
| Proceeds from disposal of non-marketable securities | |||||
| Payment of finance lease liabilities | |||||
| Advance from director | |||||
| Net cash provided by financing activities | |||||
| EFFECT OF EXCHANGE RATE ON CASH AND CASH EQUIVALENTS | |||||
| DECREASE IN CASH AND CASH EQUIVALENTS | |||||
| CASH AND CASH EQUIVALENTS, beginning of year | |||||
| CASH AND CASH EQUIVALENTS, end of year | |||||
| SUPPLEMENTAL CASH FLOWS INFORMATION | |||||
| Income taxes paid | |||||
| Refund of prepaid tax | |||||
| SUPPLEMENTAL NON-CASH FLOWS INFORMATION | |||||
| Motor vehicle acquired through finance lease | |||||
| Operating lease right-of-use assets obtained in exchange for lease liabilities | |||||
Loading...