|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.524M
15.23%
YoY
|
$1.323M
-7.57%
YoY
|
$1.431M
-22.92%
YoY
|
$1.857M
82.56%
YoY
|
$1.017M
-70.55%
YoY
|
| Cost Of Revenue |
$686.0K
21.72%
YoY
|
$563.6K
13.97%
YoY
|
$494.5K
-25.75%
YoY
|
$666.0K
124.01%
YoY
|
$297.3K
-61.68%
YoY
|
| Gross Profit |
$838.3K
10.42%
YoY
|
$759.1K
-18.94%
YoY
|
$936.6K
-21.33%
YoY
|
$1.191M
65.44%
YoY
|
$719.6K
-73.12%
YoY
|
| Selling, General & Admin |
$4.021M
21.94%
YoY
|
$3.298M
7.13%
YoY
|
$3.078M
32.77%
YoY
|
$2.318M
-9.69%
YoY
|
$2.567M
-9.45%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$20.19K
-61.6%
YoY
|
$52.57K
-30.82%
YoY
|
$75.99K
5.9%
YoY
|
$71.75K
-7.72%
YoY
|
$77.76K
36.61%
YoY
|
| Operating Expenses |
$4.095M
22.88%
YoY
|
$3.332M
8.26%
YoY
|
$3.078M
13.01%
YoY
|
$2.724M
6.1%
YoY
|
$2.567M
-9.44%
YoY
|
| Operating Profit |
-$3.257M
26.55%
YoY
|
-$2.573M
20.16%
YoY
|
-$2.142M
39.67%
YoY
|
-$1.533M
-17.01%
YoY
|
-$1.848M
1068.28%
YoY
|
| Interest Expense |
$837.5K
1231.48%
YoY
|
$62.90K
92.12%
YoY
|
$32.74K
-157.11%
YoY
|
-$57.33K
-88.21%
YoY
|
-$486.3K
-195.31%
YoY
|
| Other Income/Expense, Net |
$951.3K
931.44%
YoY
|
$92.23K
1512.47%
YoY
|
$5.720K
-104.18%
YoY
|
-$136.9K
220.16%
YoY
|
-$42.75K
-126.02%
YoY
|
| Pretax Income |
-$2.305M
-7.09%
YoY
|
-$2.481M
17.79%
YoY
|
-$2.106M
26.12%
YoY
|
-$1.670M
-30.05%
YoY
|
-$2.388M
-562.4%
YoY
|
| Income Tax |
$2.285K
-53.69%
YoY
|
$4.934K
37.82%
YoY
|
$3.580K
-188.29%
YoY
|
-$4.055K
-102.96%
YoY
|
$137.1K
-15.17%
YoY
|
| Net Earnings |
-$2.280M
-7.72%
YoY
|
-$2.470M
17.53%
YoY
|
-$2.102M
24.61%
YoY
|
-$1.687M
-33.17%
YoY
|
-$2.524M
-811.51%
YoY
|
| Basic Earnings Per Share |
-$2.85
352.38%
YoY
|
-$0.63
2000.0%
YoY
|
-$0.03
50.0%
YoY
|
-$0.02
100.0%
YoY
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
-$2.85
352.38%
YoY
|
-$0.63
2171.91%
YoY
|
-$0.03
44.35%
YoY
|
-$0.02
-100.0%
YoY
|
-$6.710K
-811.84%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
801.1K shares
-79.42%
YoY
|
3.892M shares
-94.87%
YoY
|
75.81M shares
-13.67%
YoY
|
87.82M shares
-76.66%
YoY
|
376.2M shares
N/A
|
| Diluted Shares Outstanding |
801.1K shares
-79.42%
YoY
|
3.892M shares
-94.87%
YoY
|
75.81M shares
-13.67%
YoY
|
87.82M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$273.7K
-5.32%
YoY
|
$399.1K
10.92%
YoY
|
$370.6K
11.86%
YoY
|
$465.5K
48.7%
YoY
|
$289.0K
-9.29%
YoY
|
$359.8K
-8.0%
YoY
|
$331.3K
-6.76%
YoY
|
$313.0K
3.0%
YoY
|
$318.6K
-16.32%
YoY
|
$391.1K
1.05%
YoY
|
$355.3K
-46.48%
YoY
|
$303.9K
-23.39%
YoY
|
$380.8K
-6.89%
YoY
|
$387.0K
84.19%
YoY
|
$663.9K
229.83%
YoY
|
$396.7K
30.59%
YoY
|
$409.0K
35.52%
YoY
|
$210.1K
-59.26%
YoY
|
$201.3K
-85.76%
YoY
|
| Cost Of Revenue |
$114.2K
-13.94%
YoY
|
$165.2K
-9.13%
YoY
|
$131.5K
-10.61%
YoY
|
$256.6K
114.73%
YoY
|
$132.8K
15.21%
YoY
|
$181.8K
32.08%
YoY
|
$147.1K
21.99%
YoY
|
$119.5K
10.7%
YoY
|
$115.2K
-10.23%
YoY
|
$137.6K
-57.71%
YoY
|
$120.6K
-23.56%
YoY
|
$107.9K
-1.33%
YoY
|
$128.4K
74.8%
YoY
|
$325.5K
120.72%
YoY
|
$157.7K
330.29%
YoY
|
$109.4K
207.06%
YoY
|
$73.43K
-5.36%
YoY
|
$147.5K
25.59%
YoY
|
$36.66K
-80.38%
YoY
|
| Gross Profit |
$159.4K
2.0%
YoY
|
$233.9K
31.4%
YoY
|
$239.1K
29.82%
YoY
|
$208.9K
7.95%
YoY
|
$156.3K
-23.17%
YoY
|
$178.0K
-29.76%
YoY
|
$184.2K
-21.53%
YoY
|
$193.6K
-1.25%
YoY
|
$203.4K
-19.41%
YoY
|
$253.4K
311.88%
YoY
|
$234.7K
-53.62%
YoY
|
$196.0K
-31.78%
YoY
|
$252.4K
-24.77%
YoY
|
$61.53K
-1.79%
YoY
|
$506.1K
207.46%
YoY
|
$287.3K
7.15%
YoY
|
$335.5K
49.66%
YoY
|
$62.65K
-84.27%
YoY
|
$164.6K
-86.57%
YoY
|
| Selling, General & Admin |
$831.9K
-4.25%
YoY
|
$1.532M
49.42%
YoY
|
$813.0K
12.08%
YoY
|
$829.9K
29.71%
YoY
|
$868.7K
-5.33%
YoY
|
$1.025M
-19.18%
YoY
|
$725.4K
34.88%
YoY
|
$639.8K
19.91%
YoY
|
$917.6K
36.48%
YoY
|
$1.269M
54.5%
YoY
|
$537.8K
1.08%
YoY
|
$533.6K
0.5%
YoY
|
$672.4K
10.63%
YoY
|
$821.0K
2.03%
YoY
|
$532.1K
0.46%
YoY
|
$531.0K
14.75%
YoY
|
$607.8K
7.25%
YoY
|
$804.7K
-5.74%
YoY
|
$529.6K
-35.06%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.472K
-88.29%
YoY
|
$14.30K
-32.86%
YoY
|
$2.036K
-71.26%
YoY
|
$3.907K
-69.3%
YoY
|
$12.57K
-0.27%
YoY
|
$21.30K
-18.05%
YoY
|
$7.083K
-58.4%
YoY
|
$12.73K
-29.79%
YoY
|
$12.60K
-36.48%
YoY
|
$25.99K
41.17%
YoY
|
$17.03K
-2.57%
YoY
|
$18.12K
0.95%
YoY
|
$19.84K
3.5%
YoY
|
$18.41K
-4.91%
YoY
|
$17.48K
-9.02%
YoY
|
$17.95K
-5.55%
YoY
|
$19.17K
-2.59%
YoY
|
$19.36K
-0.26%
YoY
|
$19.21K
-0.52%
YoY
|
| Operating Expenses |
$836.8K
-4.55%
YoY
|
$1.532M
49.42%
YoY
|
$840.4K
14.77%
YoY
|
$845.9K
30.71%
YoY
|
$876.7K
-5.42%
YoY
|
$1.025M
-19.18%
YoY
|
$732.3K
32.71%
YoY
|
$647.1K
16.49%
YoY
|
$927.0K
31.24%
YoY
|
$1.269M
54.5%
YoY
|
$551.8K
-21.11%
YoY
|
$555.5K
-6.4%
YoY
|
$706.3K
16.21%
YoY
|
$821.0K
2.03%
YoY
|
$699.5K
32.07%
YoY
|
$593.5K
-12.35%
YoY
|
$607.8K
7.25%
YoY
|
$804.7K
-5.74%
YoY
|
$529.6K
-35.06%
YoY
|
| Operating Profit |
-$677.4K
-5.97%
YoY
|
-$1.298M
53.21%
YoY
|
-$601.3K
9.71%
YoY
|
-$637.0K
40.43%
YoY
|
-$720.4K
-0.43%
YoY
|
-$847.2K
-16.54%
YoY
|
-$548.1K
72.86%
YoY
|
-$453.6K
26.16%
YoY
|
-$723.5K
59.41%
YoY
|
-$1.015M
33.65%
YoY
|
-$317.1K
64.03%
YoY
|
-$359.5K
17.42%
YoY
|
-$453.9K
66.73%
YoY
|
-$759.5K
2.35%
YoY
|
-$193.3K
-47.04%
YoY
|
-$306.2K
-25.14%
YoY
|
-$272.2K
-20.52%
YoY
|
-$742.1K
62.93%
YoY
|
-$365.0K
-188.88%
YoY
|
| Interest Expense |
N/A
|
$824.0K
8665.96%
YoY
|
$4.400K
-75.06%
YoY
|
$7.300K
-42.79%
YoY
|
$1.900K
-91.79%
YoY
|
$9.400K
-83.62%
YoY
|
$17.64K
N/A
|
$12.76K
-145.12%
YoY
|
$23.14K
220.06%
YoY
|
$57.39K
-58.49%
YoY
|
$0.00
-100.0%
YoY
|
-$28.28K
-71.47%
YoY
|
$7.230K
-124.58%
YoY
|
$138.3K
-224.13%
YoY
|
-$67.08K
-67.93%
YoY
|
-$99.11K
-58.88%
YoY
|
-$29.41K
-379.56%
YoY
|
-$111.4K
-127.3%
YoY
|
-$209.2K
756.55%
YoY
|
| Other Income/Expense, Net |
$336.5K
4395.2%
YoY
|
$99.00K
2900.0%
YoY
|
$7.147K
-66.28%
YoY
|
$13.72K
-55.91%
YoY
|
$7.485K
-72.56%
YoY
|
$3.300K
-149.4%
YoY
|
$21.20K
-670.71%
YoY
|
$31.11K
-239.16%
YoY
|
$27.28K
74.96%
YoY
|
-$6.680K
-92.86%
YoY
|
-$3.714K
-94.36%
YoY
|
-$22.36K
-77.13%
YoY
|
$15.59K
35.71%
YoY
|
-$93.54K
-636.35%
YoY
|
-$65.91K
466.2%
YoY
|
-$97.77K
-57.35%
YoY
|
$11.49K
157.62%
YoY
|
$17.44K
-82.79%
YoY
|
-$11.64K
-113.42%
YoY
|
| Pretax Income |
-$340.9K
-52.18%
YoY
|
-$375.0K
-55.12%
YoY
|
-$594.2K
12.76%
YoY
|
-$623.2K
47.52%
YoY
|
-$712.9K
2.39%
YoY
|
-$835.5K
-13.45%
YoY
|
-$526.9K
64.25%
YoY
|
-$422.5K
10.63%
YoY
|
-$696.3K
58.86%
YoY
|
-$965.4K
34.68%
YoY
|
-$320.8K
23.76%
YoY
|
-$381.9K
-5.46%
YoY
|
-$438.3K
51.05%
YoY
|
-$716.8K
-14.26%
YoY
|
-$259.2K
-55.75%
YoY
|
-$404.0K
-36.71%
YoY
|
-$290.2K
-11.41%
YoY
|
-$836.0K
-1653.65%
YoY
|
-$585.8K
-223.86%
YoY
|
| Income Tax |
N/A
N/A
|
$1.100K
-112.36%
YoY
|
$1.196K
-141.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$8.900K
-241.49%
YoY
|
-$2.875K
-172.91%
YoY
|
$9.840K
-503.44%
YoY
|
$6.838K
-262.15%
YoY
|
$6.290K
0.48%
YoY
|
$3.943K
-120.76%
YoY
|
-$2.439K
-722.19%
YoY
|
-$4.217K
-150.87%
YoY
|
$6.260K
-95.58%
YoY
|
-$19.00K
30.65%
YoY
|
$392.00
-90.13%
YoY
|
$8.290K
35.46%
YoY
|
$141.5K
-565.07%
YoY
|
-$14.54K
-125.09%
YoY
|
| Net Earnings |
-$340.9K
-51.23%
YoY
|
-$376.9K
-53.38%
YoY
|
-$586.8K
15.15%
YoY
|
-$617.1K
39.39%
YoY
|
-$698.9K
-1.52%
YoY
|
-$808.4K
-17.04%
YoY
|
-$509.6K
55.84%
YoY
|
-$442.7K
18.15%
YoY
|
-$709.7K
66.66%
YoY
|
-$974.4K
33.08%
YoY
|
-$327.0K
35.86%
YoY
|
-$374.7K
-9.69%
YoY
|
-$425.8K
42.37%
YoY
|
-$732.2K
-25.06%
YoY
|
-$240.7K
-57.86%
YoY
|
-$414.9K
-35.4%
YoY
|
-$299.1K
-10.36%
YoY
|
-$977.1K
-1259.9%
YoY
|
-$571.3K
-237.64%
YoY
|
| Basic Earnings Per Share |
-$0.33
371.43%
YoY
|
N/A
|
-$0.01
-92.31%
YoY
|
-$0.01
0.0%
YoY
|
-$0.07
600.0%
YoY
|
N/A
|
-$0.13
N/A
|
-$0.01
N/A
|
-$0.01
0.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
N/A
|
$0.00
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
-$0.33
371.43%
YoY
|
-$0.38
83.91%
YoY
|
-$0.01
-92.31%
YoY
|
-$0.01
0.0%
YoY
|
-$0.07
600.0%
YoY
|
-$0.20
1499.05%
YoY
|
-$0.13
N/A
|
-$0.01
N/A
|
-$0.01
77.3%
YoY
|
-$0.01
30.35%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$3.190K
110.23%
YoY
|
-$5.499K
222.32%
YoY
|
-$2.427K
173.85%
YoY
|
-$2.602K
-1262.81%
YoY
|
-$1.518K
-237.64%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.001M shares
-98.0%
YoY
|
50.03M shares
1154.11%
YoY
|
50.01M shares
-35.04%
YoY
|
50.01M shares
-35.03%
YoY
|
50.01M shares
-35.03%
YoY
|
3.989M shares
-94.83%
YoY
|
76.98M shares
2.02%
YoY
|
76.97M shares
2.01%
YoY
|
76.97M shares
2.01%
YoY
|
77.10M shares
2.19%
YoY
|
75.45M shares
0.0%
YoY
|
75.45M shares
0.0%
YoY
|
75.45M shares
-38.77%
YoY
|
75.45M shares
N/A
|
75.45M shares
-79.96%
YoY
|
75.45M shares
-79.96%
YoY
|
123.2M shares
N/A
|
N/A
|
376.5M shares
N/A
|
| Diluted Shares Outstanding |
1.001M shares
-89.6%
YoY
|
N/A
|
50.01M shares
1188.44%
YoY
|
50.01M shares
-35.03%
YoY
|
9.621M shares
-87.5%
YoY
|
N/A
|
3.881M shares
-94.86%
YoY
|
76.97M shares
2.01%
YoY
|
76.97M shares
2.01%
YoY
|
N/A
|
75.45M shares
0.0%
YoY
|
75.45M shares
0.0%
YoY
|
75.45M shares
N/A
|
N/A
|
75.45M shares
N/A
|
75.45M shares
N/A
|
N/A
|
N/A
|
N/A
|
Loading...