|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$32.69M
-138.28%
YoY
|
-$85.40M
-69.07%
YoY
|
-$276.1M
20.95%
YoY
|
-$228.3M
-32.88%
YoY
|
-$340.1M
10.93%
YoY
|
| Depreciation, Depletion And Amortization |
$400.0K
-85.19%
YoY
|
$2.700M
-44.09%
YoY
|
$4.829M
-14.58%
YoY
|
$5.653M
-39.51%
YoY
|
$9.345M
12.18%
YoY
|
| Cash From Operating Activities |
-$50.94M
-25.87%
YoY
|
-$68.72M
-64.39%
YoY
|
-$193.0M
-28.64%
YoY
|
-$270.4M
22.63%
YoY
|
-$220.5M
22.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$246.0K
-79.89%
YoY
|
$1.223M
-70.83%
YoY
|
$4.193M
-60.37%
YoY
|
$10.58M
134.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$18.15M
104.6%
YoY
|
$8.870M
-92.91%
YoY
|
$125.1M
-39.61%
YoY
|
$207.1M
530.82%
YoY
|
$32.84M
-128.26%
YoY
|
| Cash From Investing Activities |
$18.15M
110.44%
YoY
|
$8.624M
-93.04%
YoY
|
$123.9M
-38.97%
YoY
|
$203.0M
811.83%
YoY
|
$22.26M
-118.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.471M
-84.26%
YoY
|
$9.348M
337.64%
YoY
|
$2.136M
-90.24%
YoY
|
$21.89M
-77.82%
YoY
|
$98.70M
42.65%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.10M
-72.85%
YoY
|
$59.28M
2849.35%
YoY
|
$2.010M
-96.21%
YoY
|
$53.08M
-48.93%
YoY
|
$103.9M
-75.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$50.94M
-25.87%
YoY
|
-$68.72M
-64.39%
YoY
|
-$193.0M
-28.64%
YoY
|
-$270.4M
22.63%
YoY
|
-$220.5M
22.0%
YoY
|
| Cash From Investing Activities |
$18.15M
110.44%
YoY
|
$8.624M
-93.04%
YoY
|
$123.9M
-38.97%
YoY
|
$203.0M
811.83%
YoY
|
$22.26M
-118.44%
YoY
|
| Cash From Financing Activities |
$16.10M
-72.85%
YoY
|
$59.28M
2849.35%
YoY
|
$2.010M
-96.21%
YoY
|
$53.08M
-48.93%
YoY
|
$103.9M
-75.69%
YoY
|
| Net Change In Cash |
-$16.69M
1958.45%
YoY
|
-$811.0K
-98.79%
YoY
|
-$67.10M
366.3%
YoY
|
-$14.39M
-84.74%
YoY
|
-$94.32M
-174.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$50.94M
-25.87%
YoY
|
-$68.72M
-64.39%
YoY
|
-$193.0M
-28.64%
YoY
|
-$270.4M
22.63%
YoY
|
-$220.5M
22.0%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$246.0K
-79.89%
YoY
|
$1.223M
-70.83%
YoY
|
$4.193M
-60.37%
YoY
|
$10.58M
134.43%
YoY
|
| Free Cash Flow |
-$50.94M
-26.13%
YoY
|
-$68.96M
-64.49%
YoY
|
-$194.2M
-29.28%
YoY
|
-$274.6M
18.83%
YoY
|
-$231.1M
24.74%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.145M
-110.91%
YoY
|
-$3.406M
-73.17%
YoY
|
-$4.303M
-80.36%
YoY
|
$2.387M
-112.53%
YoY
|
$38.01M
-219.71%
YoY
|
-$12.69M
-79.0%
YoY
|
-$21.91M
-68.61%
YoY
|
-$19.05M
-73.21%
YoY
|
-$31.75M
-57.53%
YoY
|
-$60.45M
-18.94%
YoY
|
-$69.80M
-17.0%
YoY
|
-$71.11M
-485.08%
YoY
|
-$74.77M
-15.13%
YoY
|
-$74.57M
-20.11%
YoY
|
-$84.09M
-0.68%
YoY
|
$18.47M
-122.04%
YoY
|
-$88.11M
12.47%
YoY
|
-$93.35M
14.81%
YoY
|
-$84.66M
13.88%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$49.00K
-95.55%
YoY
|
$36.00K
-94.0%
YoY
|
$236.0K
-66.29%
YoY
|
$300.0K
-66.67%
YoY
|
$1.100M
-9.02%
YoY
|
$600.0K
-33.33%
YoY
|
$700.0K
-22.22%
YoY
|
$900.0K
0.0%
YoY
|
$1.209M
-3.67%
YoY
|
$900.0K
-34.26%
YoY
|
$900.0K
-37.41%
YoY
|
$900.0K
-43.43%
YoY
|
$1.255M
-49.56%
YoY
|
$1.369M
-40.91%
YoY
|
$1.438M
-38.02%
YoY
|
$1.591M
-28.33%
YoY
|
$2.488M
15.72%
YoY
|
$2.317M
6.28%
YoY
|
| Cash From Operating Activities |
-$3.073M
-89.08%
YoY
|
-$5.697M
-76.72%
YoY
|
-$9.787M
145.35%
YoY
|
-$7.318M
-31.25%
YoY
|
-$28.14M
-4.98%
YoY
|
-$24.47M
-51.45%
YoY
|
-$3.989M
-92.23%
YoY
|
-$10.65M
-79.84%
YoY
|
-$29.61M
-22.94%
YoY
|
-$50.41M
-11.38%
YoY
|
-$51.34M
-21.08%
YoY
|
-$52.80M
-17.46%
YoY
|
-$38.43M
-54.54%
YoY
|
-$56.88M
65.98%
YoY
|
-$65.06M
10.31%
YoY
|
-$63.96M
3.88%
YoY
|
-$84.53M
28.66%
YoY
|
-$34.27M
731.77%
YoY
|
-$58.98M
11.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$90.00K
109.3%
YoY
|
$0.00
-100.0%
YoY
|
$29.00K
-94.19%
YoY
|
$127.0K
-68.17%
YoY
|
$43.00K
16.22%
YoY
|
$280.0K
-312.12%
YoY
|
$499.0K
-135.17%
YoY
|
$399.0K
-84.68%
YoY
|
$37.00K
-101.5%
YoY
|
-$132.0K
-96.58%
YoY
|
-$1.419M
-31.05%
YoY
|
$2.605M
18.57%
YoY
|
-$2.466M
311.0%
YoY
|
-$3.856M
671.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$8.440M
143.51%
YoY
|
-$2.421M
-85.47%
YoY
|
-$5.070M
-170.17%
YoY
|
$17.20M
15.86%
YoY
|
$3.466M
-65.3%
YoY
|
-$16.67M
-123.56%
YoY
|
$7.225M
-85.54%
YoY
|
$14.84M
-364.69%
YoY
|
$9.989M
-80.51%
YoY
|
$70.73M
18.22%
YoY
|
$49.98M
50.34%
YoY
|
-$5.608M
-108.93%
YoY
|
$51.25M
-334.49%
YoY
|
$59.83M
1084.73%
YoY
|
$33.24M
-2.07%
YoY
|
$62.82M
300.13%
YoY
|
-$21.86M
-39.79%
YoY
|
$5.050M
-37.42%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$8.440M
150.0%
YoY
|
-$2.421M
-85.47%
YoY
|
-$5.070M
-170.46%
YoY
|
$17.20M
16.86%
YoY
|
$3.376M
-66.06%
YoY
|
-$16.67M
-123.66%
YoY
|
$7.196M
-85.46%
YoY
|
$14.72M
-345.0%
YoY
|
$9.946M
-80.58%
YoY
|
$70.44M
18.0%
YoY
|
$49.48M
55.48%
YoY
|
-$6.007M
-109.98%
YoY
|
$51.22M
-310.57%
YoY
|
$59.70M
4899.75%
YoY
|
$31.83M
-0.19%
YoY
|
$60.22M
346.07%
YoY
|
-$24.32M
-34.06%
YoY
|
$1.194M
-84.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.951M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.374M
1364.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$640.0K
-96.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.54M
735.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.951M
-1280.4%
YoY
|
-$3.000K
-99.09%
YoY
|
$1.047M
-97.07%
YoY
|
$15.30M
-4823.46%
YoY
|
-$250.0K
-101.04%
YoY
|
-$328.0K
-121.72%
YoY
|
$35.79M
-17144.29%
YoY
|
-$324.0K
-168.79%
YoY
|
$24.14M
10172.77%
YoY
|
$1.510M
-95.32%
YoY
|
-$210.0K
-1.87%
YoY
|
$471.0K
-59.29%
YoY
|
$235.0K
-98.82%
YoY
|
$32.29M
-37.26%
YoY
|
-$214.0K
-100.45%
YoY
|
$1.157M
-52.76%
YoY
|
$19.85M
586.41%
YoY
|
$51.47M
-71.21%
YoY
|
$47.14M
40.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.073M
-89.08%
YoY
|
-$5.697M
-76.72%
YoY
|
-$9.787M
145.35%
YoY
|
-$7.318M
-31.25%
YoY
|
-$28.14M
-4.98%
YoY
|
-$24.47M
-51.45%
YoY
|
-$3.989M
-92.23%
YoY
|
-$10.65M
-79.84%
YoY
|
-$29.61M
-22.94%
YoY
|
-$50.41M
-11.38%
YoY
|
-$51.34M
-21.08%
YoY
|
-$52.80M
-17.46%
YoY
|
-$38.43M
-54.54%
YoY
|
-$56.88M
65.98%
YoY
|
-$65.06M
10.31%
YoY
|
-$63.96M
3.88%
YoY
|
-$84.53M
28.66%
YoY
|
-$34.27M
731.77%
YoY
|
-$58.98M
11.36%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$8.440M
150.0%
YoY
|
-$2.421M
-85.47%
YoY
|
-$5.070M
-170.46%
YoY
|
$17.20M
16.86%
YoY
|
$3.376M
-66.06%
YoY
|
-$16.67M
-123.66%
YoY
|
$7.196M
-85.46%
YoY
|
$14.72M
-345.0%
YoY
|
$9.946M
-80.58%
YoY
|
$70.44M
18.0%
YoY
|
$49.48M
55.48%
YoY
|
-$6.007M
-109.98%
YoY
|
$51.22M
-310.57%
YoY
|
$59.70M
4899.75%
YoY
|
$31.83M
-0.19%
YoY
|
$60.22M
346.07%
YoY
|
-$24.32M
-34.06%
YoY
|
$1.194M
-84.21%
YoY
|
| Cash From Financing Activities |
$2.951M
-1280.4%
YoY
|
-$3.000K
-99.09%
YoY
|
$1.047M
-97.07%
YoY
|
$15.30M
-4823.46%
YoY
|
-$250.0K
-101.04%
YoY
|
-$328.0K
-121.72%
YoY
|
$35.79M
-17144.29%
YoY
|
-$324.0K
-168.79%
YoY
|
$24.14M
10172.77%
YoY
|
$1.510M
-95.32%
YoY
|
-$210.0K
-1.87%
YoY
|
$471.0K
-59.29%
YoY
|
$235.0K
-98.82%
YoY
|
$32.29M
-37.26%
YoY
|
-$214.0K
-100.45%
YoY
|
$1.157M
-52.76%
YoY
|
$19.85M
586.41%
YoY
|
$51.47M
-71.21%
YoY
|
$47.14M
40.67%
YoY
|
| Net Change In Cash |
-$122.0K
-98.91%
YoY
|
$2.740M
-112.79%
YoY
|
-$11.16M
-173.72%
YoY
|
$2.916M
-177.29%
YoY
|
-$11.19M
-221.01%
YoY
|
-$21.42M
-45.0%
YoY
|
$15.14M
-19.86%
YoY
|
-$3.773M
32.71%
YoY
|
$9.246M
-120.92%
YoY
|
-$38.95M
-246.28%
YoY
|
$18.89M
-438.89%
YoY
|
-$2.843M
-90.82%
YoY
|
-$44.20M
890.39%
YoY
|
$26.63M
-473.73%
YoY
|
-$5.574M
-47.65%
YoY
|
-$30.98M
13.74%
YoY
|
-$4.463M
-90.95%
YoY
|
-$7.125M
-105.17%
YoY
|
-$10.65M
-10.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.073M
-89.08%
YoY
|
-$5.697M
-76.72%
YoY
|
-$9.787M
145.35%
YoY
|
-$7.318M
-31.25%
YoY
|
-$28.14M
-4.98%
YoY
|
-$24.47M
-51.45%
YoY
|
-$3.989M
-92.23%
YoY
|
-$10.65M
-79.84%
YoY
|
-$29.61M
-22.94%
YoY
|
-$50.41M
-11.38%
YoY
|
-$51.34M
-21.08%
YoY
|
-$52.80M
-17.46%
YoY
|
-$38.43M
-54.54%
YoY
|
-$56.88M
65.98%
YoY
|
-$65.06M
10.31%
YoY
|
-$63.96M
3.88%
YoY
|
-$84.53M
28.66%
YoY
|
-$34.27M
731.77%
YoY
|
-$58.98M
11.36%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$90.00K
109.3%
YoY
|
$0.00
-100.0%
YoY
|
$29.00K
-94.19%
YoY
|
$127.0K
-68.17%
YoY
|
$43.00K
16.22%
YoY
|
$280.0K
-312.12%
YoY
|
$499.0K
-135.17%
YoY
|
$399.0K
-84.68%
YoY
|
$37.00K
-101.5%
YoY
|
-$132.0K
-96.58%
YoY
|
-$1.419M
-31.05%
YoY
|
$2.605M
18.57%
YoY
|
-$2.466M
311.0%
YoY
|
-$3.856M
671.2%
YoY
|
| Free Cash Flow |
N/A
|
-$5.697M
-76.8%
YoY
|
-$9.787M
145.35%
YoY
|
-$7.318M
-31.44%
YoY
|
-$28.14M
-5.38%
YoY
|
-$24.56M
-51.32%
YoY
|
-$3.989M
-92.27%
YoY
|
-$10.67M
-79.97%
YoY
|
-$29.74M
-23.41%
YoY
|
-$50.45M
-11.36%
YoY
|
-$51.62M
-20.49%
YoY
|
-$53.29M
-14.79%
YoY
|
-$38.83M
-55.44%
YoY
|
-$56.92M
78.97%
YoY
|
-$64.93M
17.78%
YoY
|
-$62.55M
5.09%
YoY
|
-$87.13M
28.34%
YoY
|
-$31.80M
803.49%
YoY
|
-$55.12M
5.07%
YoY
|
Loading...