|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.45M
-74.39%
YoY
|
-$44.70M
46.85%
YoY
|
-$30.44M
-34.49%
YoY
|
-$46.47M
-192.56%
YoY
|
$50.20M
-204.24%
YoY
|
| Depreciation, Depletion And Amortization |
$12.09M
7.81%
YoY
|
$11.21M
18.54%
YoY
|
$9.460M
17.41%
YoY
|
$8.057M
6.94%
YoY
|
$7.534M
-4.22%
YoY
|
| Cash From Operating Activities |
$57.33M
369.8%
YoY
|
$12.20M
172.17%
YoY
|
$4.484M
-120.25%
YoY
|
-$22.14M
60.67%
YoY
|
-$13.78M
-30.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.050M
-21.02%
YoY
|
$11.46M
-4.49%
YoY
|
$12.00M
-28.93%
YoY
|
$16.88M
73.09%
YoY
|
$9.753M
85.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$500.0K
-99.07%
YoY
|
$53.69M
-15.86%
YoY
|
$63.82M
4.81%
YoY
|
$60.89M
83.08%
YoY
|
$33.26M
-122.03%
YoY
|
| Cash From Investing Activities |
-$14.55M
-148.12%
YoY
|
$30.23M
38.58%
YoY
|
$21.82M
-50.42%
YoY
|
$44.01M
87.23%
YoY
|
$23.50M
-115.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.176M
-132.64%
YoY
|
-$3.603M
11159.38%
YoY
|
-$32.00K
-99.55%
YoY
|
-$7.059M
-7.63%
YoY
|
-$7.642M
-104.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$57.33M
369.8%
YoY
|
$12.20M
172.17%
YoY
|
$4.484M
-120.25%
YoY
|
-$22.14M
60.67%
YoY
|
-$13.78M
-30.65%
YoY
|
| Cash From Investing Activities |
-$14.55M
-148.12%
YoY
|
$30.23M
38.58%
YoY
|
$21.82M
-50.42%
YoY
|
$44.01M
87.23%
YoY
|
$23.50M
-115.05%
YoY
|
| Cash From Financing Activities |
$1.176M
-132.64%
YoY
|
-$3.603M
11159.38%
YoY
|
-$32.00K
-99.55%
YoY
|
-$7.059M
-7.63%
YoY
|
-$7.642M
-104.04%
YoY
|
| Net Change In Cash |
$44.71M
16.39%
YoY
|
$38.41M
46.55%
YoY
|
$26.21M
81.45%
YoY
|
$14.45M
744.74%
YoY
|
$1.710M
-87.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$57.33M
369.8%
YoY
|
$12.20M
172.17%
YoY
|
$4.484M
-120.25%
YoY
|
-$22.14M
60.67%
YoY
|
-$13.78M
-30.65%
YoY
|
| Capital Expenditures |
$9.050M
-21.02%
YoY
|
$11.46M
-4.49%
YoY
|
$12.00M
-28.93%
YoY
|
$16.88M
73.09%
YoY
|
$9.753M
85.45%
YoY
|
| Free Cash Flow |
$48.28M
6381.07%
YoY
|
$745.0K
-109.91%
YoY
|
-$7.514M
-80.74%
YoY
|
-$39.02M
65.82%
YoY
|
-$23.53M
-6.35%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$108.0K
-101.6%
YoY
|
$1.756M
-111.28%
YoY
|
-$267.0K
-96.6%
YoY
|
-$6.190M
-22.7%
YoY
|
-$6.747M
-49.15%
YoY
|
-$15.57M
59.04%
YoY
|
-$7.853M
-13.27%
YoY
|
-$8.008M
56.47%
YoY
|
-$13.27M
104.89%
YoY
|
-$9.789M
134.75%
YoY
|
-$9.055M
-26.21%
YoY
|
-$5.118M
-65.51%
YoY
|
-$6.476M
-57.35%
YoY
|
-$4.170M
-69.65%
YoY
|
-$12.27M
-112.64%
YoY
|
-$14.84M
-8.68%
YoY
|
-$15.18M
-10.25%
YoY
|
-$13.74M
-25.97%
YoY
|
$97.11M
-2062.17%
YoY
|
| Depreciation, Depletion And Amortization |
$2.889M
-2.86%
YoY
|
$5.107M
5.82%
YoY
|
$3.060M
-37.91%
YoY
|
$5.171M
14.23%
YoY
|
$2.974M
14.87%
YoY
|
$4.826M
15.65%
YoY
|
$4.928M
19.9%
YoY
|
$4.527M
26.45%
YoY
|
$2.589M
17.41%
YoY
|
$4.173M
42.96%
YoY
|
$4.110M
37.6%
YoY
|
$3.580M
21.89%
YoY
|
$2.205M
16.36%
YoY
|
$2.919M
3.04%
YoY
|
$2.987M
5.62%
YoY
|
$2.937M
10.41%
YoY
|
$1.895M
0.58%
YoY
|
$2.833M
30.55%
YoY
|
$2.828M
14.49%
YoY
|
| Cash From Operating Activities |
-$3.996M
-63.76%
YoY
|
$20.03M
243.16%
YoY
|
$26.00M
29.97%
YoY
|
$21.62M
192.91%
YoY
|
-$11.03M
-47.54%
YoY
|
$5.836M
44.67%
YoY
|
$20.00M
1216.05%
YoY
|
$7.380M
145.1%
YoY
|
-$21.02M
415.22%
YoY
|
$4.034M
8669.57%
YoY
|
$1.520M
-185.2%
YoY
|
$3.011M
-28.8%
YoY
|
-$4.079M
-83.44%
YoY
|
$46.00K
-84.72%
YoY
|
-$1.784M
668.97%
YoY
|
$4.229M
-193.38%
YoY
|
-$24.63M
164.41%
YoY
|
$301.0K
-92.38%
YoY
|
-$232.0K
-106.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.852M
76.62%
YoY
|
$2.602M
-82.29%
YoY
|
$2.160M
-40.13%
YoY
|
$7.662M
221.39%
YoY
|
$2.181M
-21.38%
YoY
|
$14.69M
427.01%
YoY
|
$3.608M
-0.61%
YoY
|
$2.384M
-92.79%
YoY
|
$2.774M
10.87%
YoY
|
$2.788M
-33.16%
YoY
|
$3.630M
-170.55%
YoY
|
$33.08M
-890.63%
YoY
|
$2.502M
-26.0%
YoY
|
$4.171M
-253.91%
YoY
|
-$5.145M
242.09%
YoY
|
-$4.184M
-0.59%
YoY
|
$3.381M
154.98%
YoY
|
-$2.710M
158.1%
YoY
|
-$1.504M
18.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$500.0K
-95.97%
YoY
|
$0.00
-100.0%
YoY
|
$8.000M
-48.39%
YoY
|
$33.28M
95.74%
YoY
|
$12.42M
-60.34%
YoY
|
-$5.000K
-100.04%
YoY
|
$15.50M
713.22%
YoY
|
$17.00M
-31.19%
YoY
|
$31.32M
35.55%
YoY
|
$11.17M
195.04%
YoY
|
$1.906M
-108.08%
YoY
|
$24.71M
-308.6%
YoY
|
$23.10M
-64.41%
YoY
|
$3.787M
-507.2%
YoY
|
-$23.60M
-58.94%
YoY
|
| Cash From Investing Activities |
-$3.852M
129.15%
YoY
|
-$2.602M
-82.29%
YoY
|
-$2.660M
-160.56%
YoY
|
-$7.662M
-124.8%
YoY
|
-$1.681M
-117.43%
YoY
|
-$14.69M
427.96%
YoY
|
$4.392M
-63.0%
YoY
|
$30.89M
-292.11%
YoY
|
$9.644M
-66.53%
YoY
|
-$2.783M
-139.75%
YoY
|
$11.87M
-466.47%
YoY
|
-$16.08M
-178.36%
YoY
|
$28.81M
46.1%
YoY
|
$7.002M
550.14%
YoY
|
-$3.239M
-87.1%
YoY
|
$20.52M
-227.76%
YoY
|
$19.72M
-68.98%
YoY
|
$1.077M
-154.39%
YoY
|
-$25.10M
-57.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.26M
28.38%
YoY
|
$2.098M
20.71%
YoY
|
$5.990M
-1898.8%
YoY
|
$3.419M
19.8%
YoY
|
-$10.33M
31.33%
YoY
|
$1.738M
-26.29%
YoY
|
-$333.0K
-356.15%
YoY
|
$2.854M
-4.68%
YoY
|
-$7.862M
42.5%
YoY
|
$2.358M
18.97%
YoY
|
$130.0K
-132.1%
YoY
|
$2.994M
60.88%
YoY
|
-$5.517M
-47.44%
YoY
|
$1.982M
-20.94%
YoY
|
-$405.0K
-82.08%
YoY
|
$1.861M
-34.03%
YoY
|
-$10.50M
-1.96%
YoY
|
$2.507M
-61.13%
YoY
|
-$2.260M
653.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.996M
-63.76%
YoY
|
$20.03M
243.16%
YoY
|
$26.00M
29.97%
YoY
|
$21.62M
192.91%
YoY
|
-$11.03M
-47.54%
YoY
|
$5.836M
44.67%
YoY
|
$20.00M
1216.05%
YoY
|
$7.380M
145.1%
YoY
|
-$21.02M
415.22%
YoY
|
$4.034M
8669.57%
YoY
|
$1.520M
-185.2%
YoY
|
$3.011M
-28.8%
YoY
|
-$4.079M
-83.44%
YoY
|
$46.00K
-84.72%
YoY
|
-$1.784M
668.97%
YoY
|
$4.229M
-193.38%
YoY
|
-$24.63M
164.41%
YoY
|
$301.0K
-92.38%
YoY
|
-$232.0K
-106.07%
YoY
|
| Cash From Investing Activities |
-$3.852M
129.15%
YoY
|
-$2.602M
-82.29%
YoY
|
-$2.660M
-160.56%
YoY
|
-$7.662M
-124.8%
YoY
|
-$1.681M
-117.43%
YoY
|
-$14.69M
427.96%
YoY
|
$4.392M
-63.0%
YoY
|
$30.89M
-292.11%
YoY
|
$9.644M
-66.53%
YoY
|
-$2.783M
-139.75%
YoY
|
$11.87M
-466.47%
YoY
|
-$16.08M
-178.36%
YoY
|
$28.81M
46.1%
YoY
|
$7.002M
550.14%
YoY
|
-$3.239M
-87.1%
YoY
|
$20.52M
-227.76%
YoY
|
$19.72M
-68.98%
YoY
|
$1.077M
-154.39%
YoY
|
-$25.10M
-57.27%
YoY
|
| Cash From Financing Activities |
-$13.26M
28.38%
YoY
|
$2.098M
20.71%
YoY
|
$5.990M
-1898.8%
YoY
|
$3.419M
19.8%
YoY
|
-$10.33M
31.33%
YoY
|
$1.738M
-26.29%
YoY
|
-$333.0K
-356.15%
YoY
|
$2.854M
-4.68%
YoY
|
-$7.862M
42.5%
YoY
|
$2.358M
18.97%
YoY
|
$130.0K
-132.1%
YoY
|
$2.994M
60.88%
YoY
|
-$5.517M
-47.44%
YoY
|
$1.982M
-20.94%
YoY
|
-$405.0K
-82.08%
YoY
|
$1.861M
-34.03%
YoY
|
-$10.50M
-1.96%
YoY
|
$2.507M
-61.13%
YoY
|
-$2.260M
653.33%
YoY
|
| Net Change In Cash |
-$7.848M
-65.63%
YoY
|
$19.52M
-374.24%
YoY
|
$29.33M
21.89%
YoY
|
$17.37M
-57.75%
YoY
|
-$22.84M
18.06%
YoY
|
-$7.119M
-297.26%
YoY
|
$24.06M
77.98%
YoY
|
$41.13M
-508.19%
YoY
|
-$19.34M
-200.52%
YoY
|
$3.609M
-60.03%
YoY
|
$13.52M
-349.08%
YoY
|
-$10.07M
-137.86%
YoY
|
$19.24M
-224.04%
YoY
|
$9.030M
132.43%
YoY
|
-$5.428M
-80.33%
YoY
|
$26.61M
-249.75%
YoY
|
-$15.51M
-135.71%
YoY
|
$3.885M
-53.86%
YoY
|
-$27.59M
-50.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.996M
-63.76%
YoY
|
$20.03M
243.16%
YoY
|
$26.00M
29.97%
YoY
|
$21.62M
192.91%
YoY
|
-$11.03M
-47.54%
YoY
|
$5.836M
44.67%
YoY
|
$20.00M
1216.05%
YoY
|
$7.380M
145.1%
YoY
|
-$21.02M
415.22%
YoY
|
$4.034M
8669.57%
YoY
|
$1.520M
-185.2%
YoY
|
$3.011M
-28.8%
YoY
|
-$4.079M
-83.44%
YoY
|
$46.00K
-84.72%
YoY
|
-$1.784M
668.97%
YoY
|
$4.229M
-193.38%
YoY
|
-$24.63M
164.41%
YoY
|
$301.0K
-92.38%
YoY
|
-$232.0K
-106.07%
YoY
|
| Capital Expenditures |
$3.852M
76.62%
YoY
|
$2.602M
-82.29%
YoY
|
$2.160M
-40.13%
YoY
|
$7.662M
221.39%
YoY
|
$2.181M
-21.38%
YoY
|
$14.69M
427.01%
YoY
|
$3.608M
-0.61%
YoY
|
$2.384M
-92.79%
YoY
|
$2.774M
10.87%
YoY
|
$2.788M
-33.16%
YoY
|
$3.630M
-170.55%
YoY
|
$33.08M
-890.63%
YoY
|
$2.502M
-26.0%
YoY
|
$4.171M
-253.91%
YoY
|
-$5.145M
242.09%
YoY
|
-$4.184M
-0.59%
YoY
|
$3.381M
154.98%
YoY
|
-$2.710M
158.1%
YoY
|
-$1.504M
18.43%
YoY
|
| Free Cash Flow |
-$7.848M
-40.58%
YoY
|
$17.43M
-296.74%
YoY
|
$23.84M
45.4%
YoY
|
$13.96M
179.32%
YoY
|
-$13.21M
-44.49%
YoY
|
-$8.857M
-810.83%
YoY
|
$16.40M
-877.06%
YoY
|
$4.996M
-116.62%
YoY
|
-$23.79M
261.5%
YoY
|
$1.246M
-130.21%
YoY
|
-$2.110M
-162.78%
YoY
|
-$30.07M
-457.41%
YoY
|
-$6.581M
-76.51%
YoY
|
-$4.125M
-237.0%
YoY
|
$3.361M
164.23%
YoY
|
$8.413M
-2729.06%
YoY
|
-$28.01M
163.23%
YoY
|
$3.011M
-39.78%
YoY
|
$1.272M
-75.01%
YoY
|
Loading...