|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$28.05M
-114.48%
YoY
|
$193.7M
52.03%
YoY
|
$127.4M
4.37%
YoY
|
$122.1M
90.48%
YoY
|
$64.10M
21.17%
YoY
|
| Depreciation, Depletion And Amortization |
$152.7M
8.14%
YoY
|
$141.2M
12.5%
YoY
|
$125.5M
8.74%
YoY
|
$115.4M
62.76%
YoY
|
$70.90M
-0.7%
YoY
|
| Cash From Operating Activities |
$25.77M
24.02%
YoY
|
$20.78M
-83.74%
YoY
|
$127.8M
-40.89%
YoY
|
$216.2M
16.74%
YoY
|
$185.2M
812.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$78.03M
-11.79%
YoY
|
$88.46M
10.16%
YoY
|
$80.30M
50.65%
YoY
|
$53.30M
68.67%
YoY
|
$31.60M
-44.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$190.4M
-24.84%
YoY
|
-$253.3M
781.87%
YoY
|
-$28.73M
-96.14%
YoY
|
-$744.2M
1214.84%
YoY
|
-$56.60M
6.39%
YoY
|
| Cash From Investing Activities |
-$268.4M
-21.46%
YoY
|
-$341.8M
213.5%
YoY
|
-$109.0M
-86.33%
YoY
|
-$797.5M
805.22%
YoY
|
-$88.10M
-19.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$59.18M
-117.39%
YoY
|
$340.4M
-1295.53%
YoY
|
-$28.47M
-1049.07%
YoY
|
$3.000M
-215.38%
YoY
|
-$2.600M
-316.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$290.3M
-12.23%
YoY
|
$330.7M
6674.35%
YoY
|
$4.882M
-99.08%
YoY
|
$531.5M
-305.13%
YoY
|
-$259.1M
-216.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$25.77M
24.02%
YoY
|
$20.78M
-83.74%
YoY
|
$127.8M
-40.89%
YoY
|
$216.2M
16.74%
YoY
|
$185.2M
812.32%
YoY
|
| Cash From Investing Activities |
-$268.4M
-21.46%
YoY
|
-$341.8M
213.5%
YoY
|
-$109.0M
-86.33%
YoY
|
-$797.5M
805.22%
YoY
|
-$88.10M
-19.76%
YoY
|
| Cash From Financing Activities |
$290.3M
-12.23%
YoY
|
$330.7M
6674.35%
YoY
|
$4.882M
-99.08%
YoY
|
$531.5M
-305.13%
YoY
|
-$259.1M
-216.55%
YoY
|
| Net Change In Cash |
$47.61M
389.87%
YoY
|
$9.719M
-58.92%
YoY
|
$23.66M
-147.51%
YoY
|
-$49.80M
-69.26%
YoY
|
-$162.0M
-221.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$25.77M
24.02%
YoY
|
$20.78M
-83.74%
YoY
|
$127.8M
-40.89%
YoY
|
$216.2M
16.74%
YoY
|
$185.2M
812.32%
YoY
|
| Capital Expenditures |
$78.03M
-11.79%
YoY
|
$88.46M
10.16%
YoY
|
$80.30M
50.65%
YoY
|
$53.30M
68.67%
YoY
|
$31.60M
-44.17%
YoY
|
| Free Cash Flow |
-$52.26M
-22.78%
YoY
|
-$67.68M
-242.47%
YoY
|
$47.50M
-70.84%
YoY
|
$162.9M
6.05%
YoY
|
$153.6M
-523.14%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$29.95M
366.88%
YoY
|
$33.68M
-3896.96%
YoY
|
$24.12M
-31.65%
YoY
|
-$68.86M
-242.1%
YoY
|
$6.414M
-87.34%
YoY
|
-$887.0K
-101.86%
YoY
|
$35.28M
N/A
|
$48.46M
65.58%
YoY
|
$50.67M
71.75%
YoY
|
$47.56M
21.33%
YoY
|
$29.27M
-28.27%
YoY
|
$29.50M
23.43%
YoY
|
$39.20M
33.79%
YoY
|
$40.80M
71.43%
YoY
|
$23.90M
27.13%
YoY
|
$29.30M
148.31%
YoY
|
$28.10M
189.69%
YoY
|
$23.80M
81.68%
YoY
|
$18.80M
370.0%
YoY
|
$11.80M
-39.18%
YoY
|
| Depreciation, Depletion And Amortization |
$40.30M
6.31%
YoY
|
$39.43M
0.39%
YoY
|
$37.31M
-0.34%
YoY
|
$38.04M
4.7%
YoY
|
$37.91M
11.36%
YoY
|
$39.28M
10.21%
YoY
|
$37.44M
N/A
|
$36.33M
30.25%
YoY
|
$34.04M
13.1%
YoY
|
$35.64M
6.07%
YoY
|
$27.89M
-14.17%
YoY
|
$30.10M
1.01%
YoY
|
$33.60M
14.68%
YoY
|
$32.50M
86.78%
YoY
|
$29.80M
72.25%
YoY
|
$29.30M
61.88%
YoY
|
$23.80M
31.49%
YoY
|
$17.40M
-4.4%
YoY
|
$17.30M
4.85%
YoY
|
$18.10M
0.56%
YoY
|
| Cash From Operating Activities |
$114.6M
71.87%
YoY
|
$28.49M
-163.54%
YoY
|
$155.8M
-540.09%
YoY
|
$39.33M
310.72%
YoY
|
$66.68M
685.16%
YoY
|
-$44.84M
-58.4%
YoY
|
-$35.40M
N/A
|
$9.575M
-91.76%
YoY
|
$8.493M
-122.29%
YoY
|
-$107.8M
240.05%
YoY
|
$116.2M
287.32%
YoY
|
-$38.10M
-146.41%
YoY
|
-$31.70M
-156.91%
YoY
|
$30.00M
-23.08%
YoY
|
$82.10M
4.06%
YoY
|
$55.70M
174.38%
YoY
|
$48.40M
2.98%
YoY
|
$39.00M
302.06%
YoY
|
$78.90M
-1227.14%
YoY
|
$20.30M
-64.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.54M
0.8%
YoY
|
$18.38M
9.24%
YoY
|
$16.33M
2.63%
YoY
|
$28.89M
11.23%
YoY
|
$16.41M
-24.74%
YoY
|
$16.82M
-26.79%
YoY
|
$15.92M
N/A
|
$25.97M
1.98%
YoY
|
$21.80M
139.57%
YoY
|
$22.98M
86.79%
YoY
|
$25.47M
56.23%
YoY
|
$9.100M
-20.18%
YoY
|
$12.30M
8.85%
YoY
|
$16.30M
24.43%
YoY
|
$11.40M
62.86%
YoY
|
$11.30M
94.83%
YoY
|
$14.30M
150.88%
YoY
|
$13.10M
-28.42%
YoY
|
$7.000M
-55.7%
YoY
|
$5.800M
-56.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$125.0K
-99.1%
YoY
|
$34.00K
-100.02%
YoY
|
$91.00K
-82.4%
YoY
|
$4.397M
-1321.39%
YoY
|
-$13.93M
238.48%
YoY
|
-$181.4M
-6793.76%
YoY
|
$517.0K
N/A
|
-$360.0K
-97.96%
YoY
|
-$4.114M
-2157.0%
YoY
|
$2.710M
-87.79%
YoY
|
-$17.64M
-217.59%
YoY
|
$200.0K
-100.03%
YoY
|
$22.20M
-143.36%
YoY
|
$15.00M
-123.04%
YoY
|
-$593.2M
-11085.19%
YoY
|
-$51.20M
-10340.0%
YoY
|
-$114.8M
-4515.38%
YoY
|
-$65.10M
-65200.0%
YoY
|
$5.400M
-111.56%
YoY
|
$500.0K
-107.58%
YoY
|
| Cash From Investing Activities |
-$16.66M
-45.06%
YoY
|
-$18.34M
-90.75%
YoY
|
-$16.24M
5.49%
YoY
|
-$24.49M
-6.99%
YoY
|
-$30.33M
17.04%
YoY
|
-$198.2M
878.15%
YoY
|
-$15.40M
N/A
|
-$26.33M
-38.91%
YoY
|
-$25.92M
194.49%
YoY
|
-$20.27M
-306.79%
YoY
|
-$43.11M
3215.77%
YoY
|
-$8.800M
-98.54%
YoY
|
$9.800M
-115.68%
YoY
|
-$1.300M
-98.34%
YoY
|
-$604.6M
37687.5%
YoY
|
-$62.50M
1079.25%
YoY
|
-$129.1M
4064.52%
YoY
|
-$78.10M
326.78%
YoY
|
-$1.600M
-97.44%
YoY
|
-$5.300M
-73.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$55.00K
5.77%
YoY
|
$991.0K
-106.76%
YoY
|
-$9.574M
-78.69%
YoY
|
$356.0K
93.48%
YoY
|
$52.00K
-100.21%
YoY
|
-$14.66M
-104.03%
YoY
|
-$44.92M
N/A
|
$184.0K
-101.53%
YoY
|
-$24.28M
-12238.0%
YoY
|
$363.7M
-1946.23%
YoY
|
-$11.99M
-12094.0%
YoY
|
$200.0K
-50.0%
YoY
|
-$19.70M
-5025.0%
YoY
|
$100.0K
-85.71%
YoY
|
$400.0K
-105.63%
YoY
|
$400.0K
-73.33%
YoY
|
$2.100M
-8.7%
YoY
|
$700.0K
-124.14%
YoY
|
-$7.100M
-494.44%
YoY
|
$1.500M
-6.25%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$30.92M
42.76%
YoY
|
-$2.710M
-100.9%
YoY
|
-$177.0M
-371.41%
YoY
|
-$54.37M
-27.89%
YoY
|
-$21.66M
-126.77%
YoY
|
$301.1M
225.96%
YoY
|
$65.20M
N/A
|
-$75.39M
-157.62%
YoY
|
$80.90M
3945.0%
YoY
|
$92.38M
229.91%
YoY
|
$130.9M
-245.23%
YoY
|
$2.000M
-99.63%
YoY
|
$28.00M
-192.11%
YoY
|
-$90.10M
-1553.23%
YoY
|
$542.3M
-3739.6%
YoY
|
-$30.40M
-87.8%
YoY
|
$109.7M
-8538.46%
YoY
|
$6.200M
-97.48%
YoY
|
-$14.90M
351.52%
YoY
|
-$249.1M
16506.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$114.6M
71.87%
YoY
|
$28.49M
-163.54%
YoY
|
$155.8M
-540.09%
YoY
|
$39.33M
310.72%
YoY
|
$66.68M
685.16%
YoY
|
-$44.84M
-58.4%
YoY
|
-$35.40M
N/A
|
$9.575M
-91.76%
YoY
|
$8.493M
-122.29%
YoY
|
-$107.8M
240.05%
YoY
|
$116.2M
287.32%
YoY
|
-$38.10M
-146.41%
YoY
|
-$31.70M
-156.91%
YoY
|
$30.00M
-23.08%
YoY
|
$82.10M
4.06%
YoY
|
$55.70M
174.38%
YoY
|
$48.40M
2.98%
YoY
|
$39.00M
302.06%
YoY
|
$78.90M
-1227.14%
YoY
|
$20.30M
-64.76%
YoY
|
| Cash From Investing Activities |
-$16.66M
-45.06%
YoY
|
-$18.34M
-90.75%
YoY
|
-$16.24M
5.49%
YoY
|
-$24.49M
-6.99%
YoY
|
-$30.33M
17.04%
YoY
|
-$198.2M
878.15%
YoY
|
-$15.40M
N/A
|
-$26.33M
-38.91%
YoY
|
-$25.92M
194.49%
YoY
|
-$20.27M
-306.79%
YoY
|
-$43.11M
3215.77%
YoY
|
-$8.800M
-98.54%
YoY
|
$9.800M
-115.68%
YoY
|
-$1.300M
-98.34%
YoY
|
-$604.6M
37687.5%
YoY
|
-$62.50M
1079.25%
YoY
|
-$129.1M
4064.52%
YoY
|
-$78.10M
326.78%
YoY
|
-$1.600M
-97.44%
YoY
|
-$5.300M
-73.23%
YoY
|
| Cash From Financing Activities |
-$30.92M
42.76%
YoY
|
-$2.710M
-100.9%
YoY
|
-$177.0M
-371.41%
YoY
|
-$54.37M
-27.89%
YoY
|
-$21.66M
-126.77%
YoY
|
$301.1M
225.96%
YoY
|
$65.20M
N/A
|
-$75.39M
-157.62%
YoY
|
$80.90M
3945.0%
YoY
|
$92.38M
229.91%
YoY
|
$130.9M
-245.23%
YoY
|
$2.000M
-99.63%
YoY
|
$28.00M
-192.11%
YoY
|
-$90.10M
-1553.23%
YoY
|
$542.3M
-3739.6%
YoY
|
-$30.40M
-87.8%
YoY
|
$109.7M
-8538.46%
YoY
|
$6.200M
-97.48%
YoY
|
-$14.90M
351.52%
YoY
|
-$249.1M
16506.67%
YoY
|
| Net Change In Cash |
$67.03M
356.09%
YoY
|
$7.440M
-87.18%
YoY
|
-$37.41M
-359.8%
YoY
|
-$39.53M
-57.1%
YoY
|
$14.70M
-76.85%
YoY
|
$58.05M
-262.65%
YoY
|
$14.40M
N/A
|
-$92.15M
-145.18%
YoY
|
$63.48M
-241.38%
YoY
|
-$35.69M
-685.02%
YoY
|
$203.9M
-432.15%
YoY
|
-$44.90M
-326.77%
YoY
|
$6.100M
-116.4%
YoY
|
-$61.40M
86.63%
YoY
|
$19.80M
-68.27%
YoY
|
-$37.20M
-84.11%
YoY
|
$29.00M
-31.92%
YoY
|
-$32.90M
-113.87%
YoY
|
$62.40M
-185.83%
YoY
|
-$234.1M
-744.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$114.6M
71.87%
YoY
|
$28.49M
-163.54%
YoY
|
$155.8M
-540.09%
YoY
|
$39.33M
310.72%
YoY
|
$66.68M
685.16%
YoY
|
-$44.84M
-58.4%
YoY
|
-$35.40M
N/A
|
$9.575M
-91.76%
YoY
|
$8.493M
-122.29%
YoY
|
-$107.8M
240.05%
YoY
|
$116.2M
287.32%
YoY
|
-$38.10M
-146.41%
YoY
|
-$31.70M
-156.91%
YoY
|
$30.00M
-23.08%
YoY
|
$82.10M
4.06%
YoY
|
$55.70M
174.38%
YoY
|
$48.40M
2.98%
YoY
|
$39.00M
302.06%
YoY
|
$78.90M
-1227.14%
YoY
|
$20.30M
-64.76%
YoY
|
| Capital Expenditures |
$16.54M
0.8%
YoY
|
$18.38M
9.24%
YoY
|
$16.33M
2.63%
YoY
|
$28.89M
11.23%
YoY
|
$16.41M
-24.74%
YoY
|
$16.82M
-26.79%
YoY
|
$15.92M
N/A
|
$25.97M
1.98%
YoY
|
$21.80M
139.57%
YoY
|
$22.98M
86.79%
YoY
|
$25.47M
56.23%
YoY
|
$9.100M
-20.18%
YoY
|
$12.30M
8.85%
YoY
|
$16.30M
24.43%
YoY
|
$11.40M
62.86%
YoY
|
$11.30M
94.83%
YoY
|
$14.30M
150.88%
YoY
|
$13.10M
-28.42%
YoY
|
$7.000M
-55.7%
YoY
|
$5.800M
-56.06%
YoY
|
| Free Cash Flow |
$98.07M
95.06%
YoY
|
$10.12M
-116.41%
YoY
|
$139.4M
-371.76%
YoY
|
$10.44M
-163.67%
YoY
|
$50.28M
-477.8%
YoY
|
-$61.66M
-52.85%
YoY
|
-$51.31M
N/A
|
-$16.40M
-118.07%
YoY
|
-$13.31M
-71.81%
YoY
|
-$130.8M
197.21%
YoY
|
$90.73M
562.26%
YoY
|
-$47.20M
-166.76%
YoY
|
-$44.00M
-199.1%
YoY
|
$13.70M
-47.1%
YoY
|
$70.70M
-1.67%
YoY
|
$44.40M
206.21%
YoY
|
$34.10M
-17.43%
YoY
|
$25.90M
-401.16%
YoY
|
$71.90M
-415.35%
YoY
|
$14.50M
-67.34%
YoY
|
Loading...