|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$6.384M
-241.98%
YoY
|
$4.497M
-7733.34%
YoY
|
-$58.91K
-135.3%
YoY
|
$166.9K
N/A
|
| Depreciation, Depletion And Amortization |
$18.05K
-43.82%
YoY
|
$32.14K
-61.96%
YoY
|
$84.49K
-58.77%
YoY
|
$204.9K
N/A
|
| Cash From Operating Activities |
$516.6K
55.9%
YoY
|
$331.4K
-1540.13%
YoY
|
-$23.01K
-108.27%
YoY
|
$278.1K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$423.2K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$36.07K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$423.2K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$505.7K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$36.07K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$8.316K
-75.18%
YoY
|
$33.50K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.316K
-97.48%
YoY
|
-$329.7K
-1282.42%
YoY
|
$27.88K
-110.33%
YoY
|
-$270.0K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$516.6K
55.9%
YoY
|
$331.4K
-1540.13%
YoY
|
-$23.01K
-108.27%
YoY
|
$278.1K
N/A
|
| Cash From Investing Activities |
-$505.7K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$36.07K
N/A
|
| Cash From Financing Activities |
-$8.316K
-97.48%
YoY
|
-$329.7K
-1282.42%
YoY
|
$27.88K
-110.33%
YoY
|
-$270.0K
N/A
|
| Net Change In Cash |
$2.543K
48.19%
YoY
|
$1.716K
-64.76%
YoY
|
$4.870K
-117.44%
YoY
|
-$27.93K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$516.6K
55.9%
YoY
|
$331.4K
-1540.13%
YoY
|
-$23.01K
-108.27%
YoY
|
$278.1K
N/A
|
| Capital Expenditures |
$423.2K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$36.07K
N/A
|
| Free Cash Flow |
$93.36K
-71.83%
YoY
|
$331.4K
-1540.13%
YoY
|
-$23.01K
-109.51%
YoY
|
$242.1K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q1 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.010M
-66.78%
YoY
|
-$4.134M
-194.09%
YoY
|
$5.276M
5953.09%
YoY
|
$1.533M
-42531.76%
YoY
|
-$9.059M
-46093.67%
YoY
|
$4.394M
18446.22%
YoY
|
$87.17K
-324.91%
YoY
|
-$3.612K
-90.26%
YoY
|
$19.70K
-391.51%
YoY
|
$23.69K
N/A
|
-$38.76K
-268.32%
YoY
|
-$37.08K
-178.49%
YoY
|
-$6.757K
-103.61%
YoY
|
$187.1K
-157.97%
YoY
|
$680.3K
N/A
|
| Depreciation, Depletion And Amortization |
$8.208K
310.4%
YoY
|
$5.900K
195.0%
YoY
|
$8.200K
-18.81%
YoY
|
$2.000K
-80.08%
YoY
|
$2.000K
-80.09%
YoY
|
$2.000K
-83.19%
YoY
|
$10.10K
0.6%
YoY
|
$10.04K
-0.1%
YoY
|
$10.05K
-80.87%
YoY
|
$11.90K
N/A
|
$10.04K
N/A
|
$10.05K
N/A
|
$52.50K
1.72%
YoY
|
$51.61K
73.14%
YoY
|
$66.09K
N/A
|
| Cash From Operating Activities |
$331.7K
27426.47%
YoY
|
-$24.10K
-582.0%
YoY
|
$539.5K
44.44%
YoY
|
$1.100K
-103.62%
YoY
|
$1.205K
-107.18%
YoY
|
$5.000K
-102.55%
YoY
|
$373.5K
1990.1%
YoY
|
-$30.36K
-141.97%
YoY
|
-$16.78K
-120.21%
YoY
|
-$196.3K
N/A
|
$17.87K
N/A
|
$72.34K
N/A
|
$83.05K
-37.08%
YoY
|
$132.0K
N/A
|
$112.6K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$82.50K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
-$423.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
-$110.9K
N/A
|
| Cash From Investing Activities |
-$307.4K
N/A
|
$0.00
N/A
|
-$505.7K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$110.9K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
N/A
|
-$8.300K
-97.78%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$373.4K
2743.87%
YoY
|
$30.33K
-143.24%
YoY
|
$13.41K
-116.11%
YoY
|
$194.4K
N/A
|
-$13.13K
N/A
|
-$70.15K
N/A
|
-$83.23K
12.04%
YoY
|
-$74.29K
N/A
|
$28.31K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$331.7K
27426.47%
YoY
|
-$24.10K
-582.0%
YoY
|
$539.5K
44.44%
YoY
|
$1.100K
-103.62%
YoY
|
$1.205K
-107.18%
YoY
|
$5.000K
-102.55%
YoY
|
$373.5K
1990.1%
YoY
|
-$30.36K
-141.97%
YoY
|
-$16.78K
-120.21%
YoY
|
-$196.3K
N/A
|
$17.87K
N/A
|
$72.34K
N/A
|
$83.05K
-37.08%
YoY
|
$132.0K
N/A
|
$112.6K
N/A
|
| Cash From Investing Activities |
-$307.4K
N/A
|
$0.00
N/A
|
-$505.7K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$110.9K
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
N/A
|
-$8.300K
-97.78%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$373.4K
2743.87%
YoY
|
$30.33K
-143.24%
YoY
|
$13.41K
-116.11%
YoY
|
$194.4K
N/A
|
-$13.13K
N/A
|
-$70.15K
N/A
|
-$83.23K
12.04%
YoY
|
-$74.29K
N/A
|
$28.31K
N/A
|
| Net Change In Cash |
$331.7K
27426.47%
YoY
|
-$24.10K
-582.0%
YoY
|
$25.50K
25400.0%
YoY
|
$1.100K
-3766.67%
YoY
|
$1.205K
-135.72%
YoY
|
$5.000K
-365.96%
YoY
|
$100.00
-97.89%
YoY
|
-$30.00
-101.37%
YoY
|
-$3.373K
1784.36%
YoY
|
-$1.880K
N/A
|
$4.740K
N/A
|
$2.190K
N/A
|
-$179.00
-100.31%
YoY
|
$57.71K
N/A
|
$30.05K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$331.7K
27426.47%
YoY
|
-$24.10K
-582.0%
YoY
|
$539.5K
44.44%
YoY
|
$1.100K
-103.62%
YoY
|
$1.205K
-107.18%
YoY
|
$5.000K
-102.55%
YoY
|
$373.5K
1990.1%
YoY
|
-$30.36K
-141.97%
YoY
|
-$16.78K
-120.21%
YoY
|
-$196.3K
N/A
|
$17.87K
N/A
|
$72.34K
N/A
|
$83.05K
-37.08%
YoY
|
$132.0K
N/A
|
$112.6K
N/A
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$82.50K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$24.10K
-582.0%
YoY
|
$457.0K
N/A
|
$1.100K
-103.62%
YoY
|
$1.205K
-107.18%
YoY
|
$5.000K
-102.55%
YoY
|
N/A
|
-$30.36K
-141.97%
YoY
|
-$16.78K
-120.21%
YoY
|
-$196.3K
N/A
|
N/A
|
$72.34K
N/A
|
$83.05K
-37.08%
YoY
|
$132.0K
N/A
|
N/A
|
Loading...