|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.094M
63.83%
YoY
|
-$3.109M
-335.62%
YoY
|
$1.320M
1591.87%
YoY
|
$78.00K
-102.17%
YoY
|
-$3.590M
266.11%
YoY
|
| Depreciation, Depletion And Amortization |
$119.2K
-63.77%
YoY
|
$328.9K
-4.63%
YoY
|
$344.9K
118.85%
YoY
|
$157.6K
56.02%
YoY
|
$101.0K
-11.7%
YoY
|
| Cash From Operating Activities |
$816.0K
-298.31%
YoY
|
-$411.5K
-73.78%
YoY
|
-$1.569M
-243.84%
YoY
|
$1.091M
-125.83%
YoY
|
-$4.223M
266.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$197.6K
45.9%
YoY
|
$135.4K
N/A
|
$0.00
-100.0%
YoY
|
-$198.1K
-51.18%
YoY
|
-$405.9K
198.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.200K
-103.63%
YoY
|
$226.2K
-101.07%
YoY
|
-$21.17M
N/A
|
$0.00
-100.0%
YoY
|
-$157.2K
N/A
|
| Cash From Investing Activities |
-$205.8K
-326.84%
YoY
|
$90.73K
-100.43%
YoY
|
-$21.17M
10584.51%
YoY
|
-$198.1K
-64.81%
YoY
|
-$563.1K
314.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$646.8K
N/A
|
$0.00
-100.0%
YoY
|
$22.72M
N/A
|
$0.00
-100.0%
YoY
|
$6.735M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.102M
-311.26%
YoY
|
$521.7K
-97.61%
YoY
|
$21.85M
-1691.33%
YoY
|
-$1.373M
-122.51%
YoY
|
$6.100M
292.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$816.0K
-298.31%
YoY
|
-$411.5K
-73.78%
YoY
|
-$1.569M
-243.84%
YoY
|
$1.091M
-125.83%
YoY
|
-$4.223M
266.95%
YoY
|
| Cash From Investing Activities |
-$205.8K
-326.84%
YoY
|
$90.73K
-100.43%
YoY
|
-$21.17M
10584.51%
YoY
|
-$198.1K
-64.81%
YoY
|
-$563.1K
314.01%
YoY
|
| Cash From Financing Activities |
-$1.102M
-311.26%
YoY
|
$521.7K
-97.61%
YoY
|
$21.85M
-1691.33%
YoY
|
-$1.373M
-122.51%
YoY
|
$6.100M
292.01%
YoY
|
| Net Change In Cash |
-$492.0K
-344.8%
YoY
|
$201.0K
-122.54%
YoY
|
-$891.5K
85.7%
YoY
|
-$480.1K
-136.54%
YoY
|
$1.314M
388.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$816.0K
-298.31%
YoY
|
-$411.5K
-73.78%
YoY
|
-$1.569M
-243.84%
YoY
|
$1.091M
-125.83%
YoY
|
-$4.223M
266.95%
YoY
|
| Capital Expenditures |
$197.6K
45.9%
YoY
|
$135.4K
N/A
|
$0.00
-100.0%
YoY
|
-$198.1K
-51.18%
YoY
|
-$405.9K
198.42%
YoY
|
| Free Cash Flow |
$618.4K
-213.07%
YoY
|
-$546.9K
-65.15%
YoY
|
-$1.569M
-221.74%
YoY
|
$1.289M
-133.77%
YoY
|
-$3.817M
276.13%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.196M
286.49%
YoY
|
-$102.8K
-85.75%
YoY
|
-$392.4K
-67.86%
YoY
|
-$2.066M
-338.94%
YoY
|
-$1.086M
-58.36%
YoY
|
-$721.5K
-152.96%
YoY
|
-$1.221M
-55.25%
YoY
|
$864.6K
-29.25%
YoY
|
-$2.608M
3071.64%
YoY
|
$1.362M
1537.17%
YoY
|
-$2.729M
-2922.69%
YoY
|
$1.222M
-2840.5%
YoY
|
-$82.22K
-807.56%
YoY
|
$83.22K
159.89%
YoY
|
$96.67K
22.45%
YoY
|
-$44.59K
48.83%
YoY
|
$11.62K
-103.83%
YoY
|
$32.02K
-100.93%
YoY
|
$78.95K
-61.28%
YoY
|
| Depreciation, Depletion And Amortization |
$19.83K
-14.74%
YoY
|
$17.43K
-35.31%
YoY
|
$20.30K
-58.54%
YoY
|
$412.6K
-222.91%
YoY
|
$23.26K
-19.8%
YoY
|
$26.94K
17.04%
YoY
|
$48.98K
44.13%
YoY
|
-$335.7K
-519.52%
YoY
|
$29.00K
-14.23%
YoY
|
$23.02K
-30.14%
YoY
|
$33.98K
-5.3%
YoY
|
$80.02K
90.34%
YoY
|
$33.82K
-23.42%
YoY
|
$32.95K
-11.93%
YoY
|
$35.88K
5.58%
YoY
|
$42.04K
136.18%
YoY
|
$44.16K
37.78%
YoY
|
$37.41K
35.1%
YoY
|
$33.99K
44.81%
YoY
|
| Cash From Operating Activities |
-$114.9K
-142.03%
YoY
|
-$661.4K
-191.58%
YoY
|
-$306.1K
58.44%
YoY
|
$13.60K
-98.78%
YoY
|
$273.4K
369.76%
YoY
|
$722.2K
-253.66%
YoY
|
-$193.2K
-82.61%
YoY
|
$1.110M
-2805.48%
YoY
|
$58.20K
-3760.38%
YoY
|
-$470.0K
-73.95%
YoY
|
-$1.111M
-499.57%
YoY
|
-$41.04K
-105.8%
YoY
|
-$1.590K
-100.68%
YoY
|
-$1.805M
-228.79%
YoY
|
$278.0K
-122.23%
YoY
|
$707.0K
-260.37%
YoY
|
$233.4K
-132.43%
YoY
|
$1.401M
-136.29%
YoY
|
-$1.251M
-256.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$32.80K
-13.91%
YoY
|
$38.60K
-51.79%
YoY
|
$77.86K
184.52%
YoY
|
$52.10K
39976.92%
YoY
|
$38.10K
-69.59%
YoY
|
$80.07K
700.7%
YoY
|
$27.36K
N/A
|
$130.00
N/A
|
$125.3K
N/A
|
$10.00K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$21.85K
59.02%
YoY
|
-$33.35K
-493.28%
YoY
|
-$38.68K
-84.98%
YoY
|
$104.2K
-172.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$23.70K
N/A
|
-$154.0K
1773.48%
YoY
|
-$1.600K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$8.220K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$226.2K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$3.668M
N/A
|
$0.00
N/A
|
-$17.50M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$9.100K
-76.12%
YoY
|
-$192.5K
118.03%
YoY
|
-$79.46K
190.36%
YoY
|
-$52.10K
39976.92%
YoY
|
-$38.10K
-137.78%
YoY
|
-$88.29K
782.9%
YoY
|
-$27.36K
N/A
|
-$130.00
-100.0%
YoY
|
$100.9K
N/A
|
-$10.00K
-99.94%
YoY
|
N/A
N/A
|
-$3.668M
16687.87%
YoY
|
$0.00
-100.0%
YoY
|
-$17.50M
45143.02%
YoY
|
N/A
N/A
|
-$21.85K
-104.11%
YoY
|
-$33.35K
-95.34%
YoY
|
-$38.68K
-83.63%
YoY
|
-$104.2K
-27.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$646.8K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$82.00K
-85.63%
YoY
|
$810.6K
-212.27%
YoY
|
$553.8K
80.72%
YoY
|
-$115.8K
-85.72%
YoY
|
-$570.8K
-58.26%
YoY
|
-$722.0K
-141.74%
YoY
|
$306.5K
-68.4%
YoY
|
-$810.8K
-131.13%
YoY
|
-$1.368M
234.8%
YoY
|
$1.730M
-90.91%
YoY
|
$969.8K
57.47%
YoY
|
$2.605M
1425.36%
YoY
|
-$408.5K
0.85%
YoY
|
$19.03M
-1271.65%
YoY
|
$615.8K
26.73%
YoY
|
$170.8K
-87.64%
YoY
|
-$405.0K
-162.87%
YoY
|
-$1.625M
-143.75%
YoY
|
$486.0K
34.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$114.9K
-142.03%
YoY
|
-$661.4K
-191.58%
YoY
|
-$306.1K
58.44%
YoY
|
$13.60K
-98.78%
YoY
|
$273.4K
369.76%
YoY
|
$722.2K
-253.66%
YoY
|
-$193.2K
-82.61%
YoY
|
$1.110M
-2805.48%
YoY
|
$58.20K
-3760.38%
YoY
|
-$470.0K
-73.95%
YoY
|
-$1.111M
-499.57%
YoY
|
-$41.04K
-105.8%
YoY
|
-$1.590K
-100.68%
YoY
|
-$1.805M
-228.79%
YoY
|
$278.0K
-122.23%
YoY
|
$707.0K
-260.37%
YoY
|
$233.4K
-132.43%
YoY
|
$1.401M
-136.29%
YoY
|
-$1.251M
-256.65%
YoY
|
| Cash From Investing Activities |
-$9.100K
-76.12%
YoY
|
-$192.5K
118.03%
YoY
|
-$79.46K
190.36%
YoY
|
-$52.10K
39976.92%
YoY
|
-$38.10K
-137.78%
YoY
|
-$88.29K
782.9%
YoY
|
-$27.36K
N/A
|
-$130.00
-100.0%
YoY
|
$100.9K
N/A
|
-$10.00K
-99.94%
YoY
|
N/A
N/A
|
-$3.668M
16687.87%
YoY
|
$0.00
-100.0%
YoY
|
-$17.50M
45143.02%
YoY
|
N/A
N/A
|
-$21.85K
-104.11%
YoY
|
-$33.35K
-95.34%
YoY
|
-$38.68K
-83.63%
YoY
|
-$104.2K
-27.18%
YoY
|
| Cash From Financing Activities |
-$82.00K
-85.63%
YoY
|
$810.6K
-212.27%
YoY
|
$553.8K
80.72%
YoY
|
-$115.8K
-85.72%
YoY
|
-$570.8K
-58.26%
YoY
|
-$722.0K
-141.74%
YoY
|
$306.5K
-68.4%
YoY
|
-$810.8K
-131.13%
YoY
|
-$1.368M
234.8%
YoY
|
$1.730M
-90.91%
YoY
|
$969.8K
57.47%
YoY
|
$2.605M
1425.36%
YoY
|
-$408.5K
0.85%
YoY
|
$19.03M
-1271.65%
YoY
|
$615.8K
26.73%
YoY
|
$170.8K
-87.64%
YoY
|
-$405.0K
-162.87%
YoY
|
-$1.625M
-143.75%
YoY
|
$486.0K
34.84%
YoY
|
| Net Change In Cash |
-$206.0K
-38.6%
YoY
|
-$43.30K
-50.87%
YoY
|
$168.3K
95.89%
YoY
|
-$154.3K
-151.53%
YoY
|
-$335.5K
-72.24%
YoY
|
-$88.13K
-107.05%
YoY
|
$85.91K
-160.89%
YoY
|
$299.4K
-127.11%
YoY
|
-$1.208M
194.71%
YoY
|
$1.250M
-561.32%
YoY
|
-$141.1K
-115.78%
YoY
|
-$1.104M
-229.02%
YoY
|
-$410.0K
100.0%
YoY
|
-$271.0K
3.4%
YoY
|
$893.9K
-202.87%
YoY
|
$856.0K
-41.84%
YoY
|
-$205.0K
-74.06%
YoY
|
-$262.1K
-31.69%
YoY
|
-$868.9K
-185.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$114.9K
-142.03%
YoY
|
-$661.4K
-191.58%
YoY
|
-$306.1K
58.44%
YoY
|
$13.60K
-98.78%
YoY
|
$273.4K
369.76%
YoY
|
$722.2K
-253.66%
YoY
|
-$193.2K
-82.61%
YoY
|
$1.110M
-2805.48%
YoY
|
$58.20K
-3760.38%
YoY
|
-$470.0K
-73.95%
YoY
|
-$1.111M
-499.57%
YoY
|
-$41.04K
-105.8%
YoY
|
-$1.590K
-100.68%
YoY
|
-$1.805M
-228.79%
YoY
|
$278.0K
-122.23%
YoY
|
$707.0K
-260.37%
YoY
|
$233.4K
-132.43%
YoY
|
$1.401M
-136.29%
YoY
|
-$1.251M
-256.65%
YoY
|
| Capital Expenditures |
$32.80K
-13.91%
YoY
|
$38.60K
-51.79%
YoY
|
$77.86K
184.52%
YoY
|
$52.10K
39976.92%
YoY
|
$38.10K
-69.59%
YoY
|
$80.07K
700.7%
YoY
|
$27.36K
N/A
|
$130.00
N/A
|
$125.3K
N/A
|
$10.00K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$21.85K
59.02%
YoY
|
-$33.35K
-493.28%
YoY
|
-$38.68K
-84.98%
YoY
|
$104.2K
-172.82%
YoY
|
| Free Cash Flow |
-$147.7K
-162.77%
YoY
|
-$700.0K
-209.01%
YoY
|
-$383.9K
74.08%
YoY
|
-$38.50K
-103.47%
YoY
|
$235.3K
-450.67%
YoY
|
$642.1K
-233.78%
YoY
|
-$220.5K
-80.15%
YoY
|
$1.110M
-2805.17%
YoY
|
-$67.10K
4120.13%
YoY
|
-$480.0K
-73.4%
YoY
|
-$1.111M
-499.57%
YoY
|
-$41.04K
-105.63%
YoY
|
-$1.590K
-100.6%
YoY
|
-$1.805M
-225.33%
YoY
|
$278.0K
-120.52%
YoY
|
$728.9K
-270.64%
YoY
|
$266.7K
-136.63%
YoY
|
$1.440M
-139.96%
YoY
|
-$1.355M
-243.9%
YoY
|
Loading...