|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Reconciliation of net loss to net cash used in operating activities: | |||||
| Share based compensation | |||||
| Loss on common stock warrant liabilities | |||||
| Change in fair value of warrant liability | |||||
| Issuance of Stock Under Founders Agreement | |||||
| Common Stock, Issued to Fortress, Value | |||||
| Issuance of Stock for Licenses Acquired | |||||
| Research and Development License, Acquired Expense | |||||
| License Expenses Paid In Kind | |||||
| Gain on repurchase of common stock held by AnnJi | |||||
| Issuance of common stock of subsidiary | |||||
| Changes in operating assets and liabilities: | |||||
| Other receivables - related party | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable and accrued expenses | |||||
| Nonrelated Party | |||||
| Related Party | |||||
| Net cash and cash equivalents used in operating activities | |||||
| Purchase of research and development licenses | |||||
| Cash flows from financing activities: | |||||
| Proceeds from ATM sales of common stock, net of issuance costs | |||||
| Proceeds from issuance of common stock, warrants, and pre-funded warrants, net of issuance costs | |||||
| Repurchase of common stock held by InvaGen | |||||
| Proceeds from exercise of warrants | |||||
| Warrant exercise transaction costs | |||||
| Net cash provided by financing activities | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| Supplement disclosure of non-cash information: | |||||
| Receipt of interest in Baergic from Fortress | |||||
| Unpaid offering costs | |||||
| Baergic deconsolidation | |||||
| Issuance of common shares - Founders Agreement | |||||
Loading...