|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.255M
13.41%
YoY
|
$6.397M
358.57%
YoY
|
$1.395M
-86.52%
YoY
|
$10.35M
28.7%
YoY
|
$8.039M
7.85%
YoY
|
| Depreciation, Depletion And Amortization |
$1.800M
5.88%
YoY
|
$1.700M
21.43%
YoY
|
$1.400M
16.67%
YoY
|
$1.200M
86.34%
YoY
|
$644.0K
-28.84%
YoY
|
| Cash From Operating Activities |
$12.35M
14.25%
YoY
|
$10.81M
-9.18%
YoY
|
$11.90M
8.4%
YoY
|
$10.98M
-10.88%
YoY
|
$12.32M
26.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.485M
-28.91%
YoY
|
$2.089M
399.76%
YoY
|
$418.0K
-94.07%
YoY
|
$7.049M
-134.93%
YoY
|
-$20.18M
141.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$20.29M
7.08%
YoY
|
$18.94M
-79.36%
YoY
|
$91.80M
-209.4%
YoY
|
-$83.91M
-14.96%
YoY
|
-$98.67M
4.34%
YoY
|
| Cash From Investing Activities |
$18.80M
11.55%
YoY
|
$16.85M
-81.56%
YoY
|
$91.38M
-200.46%
YoY
|
-$90.96M
-23.46%
YoY
|
-$118.8M
15.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$229.0K
-54.56%
YoY
|
$504.0K
-68.87%
YoY
|
$1.619M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$23.33M
-510.87%
YoY
|
-$5.678M
-90.4%
YoY
|
-$59.16M
20.68%
YoY
|
-$49.03M
-132.64%
YoY
|
$150.2M
32.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$12.35M
14.25%
YoY
|
$10.81M
-9.18%
YoY
|
$11.90M
8.4%
YoY
|
$10.98M
-10.88%
YoY
|
$12.32M
26.64%
YoY
|
| Cash From Investing Activities |
$18.80M
11.55%
YoY
|
$16.85M
-81.56%
YoY
|
$91.38M
-200.46%
YoY
|
-$90.96M
-23.46%
YoY
|
-$118.8M
15.47%
YoY
|
| Cash From Financing Activities |
$23.33M
-510.87%
YoY
|
-$5.678M
-90.4%
YoY
|
-$59.16M
20.68%
YoY
|
-$49.03M
-132.64%
YoY
|
$150.2M
32.55%
YoY
|
| Net Change In Cash |
$54.48M
147.8%
YoY
|
$21.99M
-50.16%
YoY
|
$44.12M
-134.2%
YoY
|
-$129.0M
21.11%
YoY
|
-$106.5M
-629.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.35M
14.25%
YoY
|
$10.81M
-9.18%
YoY
|
$11.90M
8.4%
YoY
|
$10.98M
-10.88%
YoY
|
$12.32M
26.64%
YoY
|
| Capital Expenditures |
$1.485M
-28.91%
YoY
|
$2.089M
399.76%
YoY
|
$418.0K
-94.07%
YoY
|
$7.049M
-134.93%
YoY
|
-$20.18M
141.39%
YoY
|
| Free Cash Flow |
$10.86M
24.59%
YoY
|
$8.720M
-24.07%
YoY
|
$11.48M
192.14%
YoY
|
$3.931M
-87.9%
YoY
|
$32.50M
79.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.198M
43.66%
YoY
|
$1.665M
6.73%
YoY
|
$2.230M
28.75%
YoY
|
$1.833M
5.71%
YoY
|
$1.530M
11.6%
YoY
|
$1.560M
-139.15%
YoY
|
$1.732M
16.4%
YoY
|
$1.734M
-10.06%
YoY
|
$1.371M
-30.19%
YoY
|
-$3.985M
-189.23%
YoY
|
$1.488M
-25.53%
YoY
|
$1.928M
7.05%
YoY
|
$1.964M
-5.62%
YoY
|
$4.466M
138.82%
YoY
|
$1.998M
6.56%
YoY
|
$1.801M
-21.22%
YoY
|
$2.081M
3.74%
YoY
|
$1.870M
-9.22%
YoY
|
$1.875M
-3.15%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$549.0K
3.39%
YoY
|
$531.0K
6.2%
YoY
|
$505.0K
7.91%
YoY
|
$528.0K
21.66%
YoY
|
$531.0K
26.43%
YoY
|
$500.0K
19.05%
YoY
|
$468.0K
7.59%
YoY
|
$434.0K
2.6%
YoY
|
$420.0K
-2.33%
YoY
|
$420.0K
-10.06%
YoY
|
$435.0K
11.25%
YoY
|
$423.0K
76.25%
YoY
|
$430.0K
59.26%
YoY
|
$467.0K
37.35%
YoY
|
$391.0K
18.48%
YoY
|
$240.0K
-20.0%
YoY
|
$270.0K
-18.18%
YoY
|
$340.0K
-2.86%
YoY
|
| Cash From Operating Activities |
$2.535M
-3.5%
YoY
|
$3.500M
25.0%
YoY
|
$4.085M
116.94%
YoY
|
$2.137M
-29.82%
YoY
|
$2.627M
-14.74%
YoY
|
$2.800M
131.02%
YoY
|
$1.883M
-43.11%
YoY
|
$3.045M
22.58%
YoY
|
$3.081M
-37.01%
YoY
|
$1.212M
-46.23%
YoY
|
$3.310M
-27.22%
YoY
|
$2.484M
14.58%
YoY
|
$4.891M
143.7%
YoY
|
$2.254M
-32.92%
YoY
|
$4.548M
28.11%
YoY
|
$2.168M
-581.78%
YoY
|
$2.007M
-65.77%
YoY
|
$3.360M
-39.68%
YoY
|
$3.550M
810.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$640.0K
302.52%
YoY
|
$415.0K
730.0%
YoY
|
$219.0K
-73.84%
YoY
|
$211.0K
-79.77%
YoY
|
$159.0K
-35.89%
YoY
|
$50.00K
-61.54%
YoY
|
$837.0K
2291.43%
YoY
|
$1.043M
20760.0%
YoY
|
$248.0K
-83.57%
YoY
|
$130.0K
-108.78%
YoY
|
$35.00K
-101.0%
YoY
|
$5.000K
-100.91%
YoY
|
$1.509M
-121.9%
YoY
|
-$1.481M
-72.37%
YoY
|
-$3.509M
49.32%
YoY
|
-$550.0K
-90.14%
YoY
|
-$6.890M
0.88%
YoY
|
-$5.360M
362.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$2.669M
-134.55%
YoY
|
$10.62M
-44.44%
YoY
|
$3.180M
-169.66%
YoY
|
$9.150M
-373.95%
YoY
|
$7.726M
-93.0%
YoY
|
$19.12M
-223.61%
YoY
|
-$4.565M
-49.56%
YoY
|
-$3.340M
-155.98%
YoY
|
$110.4M
-861.49%
YoY
|
-$15.47M
-60.53%
YoY
|
-$9.051M
-76.85%
YoY
|
$5.966M
-32.74%
YoY
|
-$14.49M
-43.83%
YoY
|
-$39.19M
79.37%
YoY
|
-$39.10M
106.74%
YoY
|
$8.870M
-127.62%
YoY
|
-$25.80M
533.91%
YoY
|
-$21.85M
-21.2%
YoY
|
| Cash From Investing Activities |
-$11.43M
-227.91%
YoY
|
-$3.309M
-143.73%
YoY
|
$10.21M
-46.47%
YoY
|
$2.961M
-154.81%
YoY
|
$8.939M
-303.95%
YoY
|
$7.567M
-93.13%
YoY
|
$19.07M
-222.26%
YoY
|
-$5.402M
-40.55%
YoY
|
-$4.383M
-173.53%
YoY
|
$110.1M
-788.13%
YoY
|
-$15.60M
-61.65%
YoY
|
-$9.086M
-78.67%
YoY
|
$5.961M
-28.34%
YoY
|
-$16.00M
-51.04%
YoY
|
-$40.67M
49.48%
YoY
|
-$42.60M
100.4%
YoY
|
$8.318M
-122.07%
YoY
|
-$32.68M
200.09%
YoY
|
-$27.21M
-5.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$64.00K
-46.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$120.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.240M
-47.29%
YoY
|
$4.716M
-168.92%
YoY
|
-$23.53M
-48.43%
YoY
|
$28.41M
-35.84%
YoY
|
$13.74M
446.38%
YoY
|
-$6.843M
-90.16%
YoY
|
-$45.62M
-469.13%
YoY
|
$44.28M
330.61%
YoY
|
$2.514M
-120.52%
YoY
|
-$69.55M
142.89%
YoY
|
$12.36M
-145.19%
YoY
|
$10.28M
-164.15%
YoY
|
-$12.25M
-153.28%
YoY
|
-$28.64M
-174.96%
YoY
|
-$27.35M
-191.79%
YoY
|
-$16.03M
-138.73%
YoY
|
$22.99M
-43.67%
YoY
|
$38.20M
150.82%
YoY
|
$29.80M
-546.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.535M
-3.5%
YoY
|
$3.500M
25.0%
YoY
|
$4.085M
116.94%
YoY
|
$2.137M
-29.82%
YoY
|
$2.627M
-14.74%
YoY
|
$2.800M
131.02%
YoY
|
$1.883M
-43.11%
YoY
|
$3.045M
22.58%
YoY
|
$3.081M
-37.01%
YoY
|
$1.212M
-46.23%
YoY
|
$3.310M
-27.22%
YoY
|
$2.484M
14.58%
YoY
|
$4.891M
143.7%
YoY
|
$2.254M
-32.92%
YoY
|
$4.548M
28.11%
YoY
|
$2.168M
-581.78%
YoY
|
$2.007M
-65.77%
YoY
|
$3.360M
-39.68%
YoY
|
$3.550M
810.26%
YoY
|
| Cash From Investing Activities |
-$11.43M
-227.91%
YoY
|
-$3.309M
-143.73%
YoY
|
$10.21M
-46.47%
YoY
|
$2.961M
-154.81%
YoY
|
$8.939M
-303.95%
YoY
|
$7.567M
-93.13%
YoY
|
$19.07M
-222.26%
YoY
|
-$5.402M
-40.55%
YoY
|
-$4.383M
-173.53%
YoY
|
$110.1M
-788.13%
YoY
|
-$15.60M
-61.65%
YoY
|
-$9.086M
-78.67%
YoY
|
$5.961M
-28.34%
YoY
|
-$16.00M
-51.04%
YoY
|
-$40.67M
49.48%
YoY
|
-$42.60M
100.4%
YoY
|
$8.318M
-122.07%
YoY
|
-$32.68M
200.09%
YoY
|
-$27.21M
-5.82%
YoY
|
| Cash From Financing Activities |
$7.240M
-47.29%
YoY
|
$4.716M
-168.92%
YoY
|
-$23.53M
-48.43%
YoY
|
$28.41M
-35.84%
YoY
|
$13.74M
446.38%
YoY
|
-$6.843M
-90.16%
YoY
|
-$45.62M
-469.13%
YoY
|
$44.28M
330.61%
YoY
|
$2.514M
-120.52%
YoY
|
-$69.55M
142.89%
YoY
|
$12.36M
-145.19%
YoY
|
$10.28M
-164.15%
YoY
|
-$12.25M
-153.28%
YoY
|
-$28.64M
-174.96%
YoY
|
-$27.35M
-191.79%
YoY
|
-$16.03M
-138.73%
YoY
|
$22.99M
-43.67%
YoY
|
$38.20M
150.82%
YoY
|
$29.80M
-546.78%
YoY
|
| Net Change In Cash |
-$1.659M
-106.56%
YoY
|
$4.907M
39.25%
YoY
|
-$9.234M
-62.57%
YoY
|
$33.50M
-20.07%
YoY
|
$25.30M
1987.62%
YoY
|
$3.524M
-91.56%
YoY
|
-$24.67M
-35341.43%
YoY
|
$41.92M
1039.08%
YoY
|
$1.212M
-186.7%
YoY
|
$41.77M
-198.54%
YoY
|
$70.00K
-100.11%
YoY
|
$3.680M
-106.52%
YoY
|
-$1.398M
-104.2%
YoY
|
-$42.38M
-577.29%
YoY
|
-$63.48M
-1133.83%
YoY
|
-$56.46M
-386.92%
YoY
|
$33.32M
270.53%
YoY
|
$8.880M
-10.39%
YoY
|
$6.140M
-117.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.535M
-3.5%
YoY
|
$3.500M
25.0%
YoY
|
$4.085M
116.94%
YoY
|
$2.137M
-29.82%
YoY
|
$2.627M
-14.74%
YoY
|
$2.800M
131.02%
YoY
|
$1.883M
-43.11%
YoY
|
$3.045M
22.58%
YoY
|
$3.081M
-37.01%
YoY
|
$1.212M
-46.23%
YoY
|
$3.310M
-27.22%
YoY
|
$2.484M
14.58%
YoY
|
$4.891M
143.7%
YoY
|
$2.254M
-32.92%
YoY
|
$4.548M
28.11%
YoY
|
$2.168M
-581.78%
YoY
|
$2.007M
-65.77%
YoY
|
$3.360M
-39.68%
YoY
|
$3.550M
810.26%
YoY
|
| Capital Expenditures |
N/A
|
$640.0K
302.52%
YoY
|
$415.0K
730.0%
YoY
|
$219.0K
-73.84%
YoY
|
$211.0K
-79.77%
YoY
|
$159.0K
-35.89%
YoY
|
$50.00K
-61.54%
YoY
|
$837.0K
2291.43%
YoY
|
$1.043M
20760.0%
YoY
|
$248.0K
-83.57%
YoY
|
$130.0K
-108.78%
YoY
|
$35.00K
-101.0%
YoY
|
$5.000K
-100.91%
YoY
|
$1.509M
-121.9%
YoY
|
-$1.481M
-72.37%
YoY
|
-$3.509M
49.32%
YoY
|
-$550.0K
-90.14%
YoY
|
-$6.890M
0.88%
YoY
|
-$5.360M
362.07%
YoY
|
| Free Cash Flow |
N/A
|
$2.860M
8.29%
YoY
|
$3.670M
100.22%
YoY
|
$1.918M
-13.13%
YoY
|
$2.416M
18.55%
YoY
|
$2.641M
173.96%
YoY
|
$1.833M
-42.36%
YoY
|
$2.208M
-9.84%
YoY
|
$2.038M
-58.29%
YoY
|
$964.0K
29.4%
YoY
|
$3.180M
-47.25%
YoY
|
$2.449M
-56.86%
YoY
|
$4.886M
91.08%
YoY
|
$745.0K
-92.73%
YoY
|
$6.029M
-32.33%
YoY
|
$5.677M
198.79%
YoY
|
$2.557M
-77.66%
YoY
|
$10.25M
-17.34%
YoY
|
$8.910M
474.84%
YoY
|
Loading...