|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$8.951M
434.85%
YoY
|
$6.700M
184.47%
YoY
|
$8.025M
1066.9%
YoY
|
$4.632M
464.48%
YoY
|
$1.674M
126.15%
YoY
|
$2.355M
213.51%
YoY
|
$687.7K
-23.84%
YoY
|
$820.6K
-57.47%
YoY
|
$740.0K
-58.51%
YoY
|
$751.3K
-42.48%
YoY
|
$903.0K
-85.33%
YoY
|
$1.929M
-67.61%
YoY
|
$1.783M
-73.08%
YoY
|
$6.157M
11.68%
YoY
|
$6.624M
150.92%
YoY
|
$5.514M
136.63%
YoY
|
$2.640M
-59.13%
YoY
|
$2.330M
167.82%
YoY
|
| Cash & Equivalents |
$8.951M
645.9%
YoY
|
$6.700M
219.05%
YoY
|
$5.300M
3708.78%
YoY
|
$500.0K
25.0%
YoY
|
$1.200M
98.01%
YoY
|
$2.100M
349.12%
YoY
|
$139.2K
-83.22%
YoY
|
$400.0K
-78.62%
YoY
|
$606.0K
-65.37%
YoY
|
$467.6K
-64.2%
YoY
|
$829.4K
-77.7%
YoY
|
$1.871M
-68.59%
YoY
|
$1.750M
-68.73%
YoY
|
$3.719M
111.02%
YoY
|
$5.597M
1201.57%
YoY
|
$1.762M
-24.36%
YoY
|
$430.0K
-93.34%
YoY
|
$2.330M
167.82%
YoY
|
| Short-Term Investments |
$116.6K
-72.51%
YoY
|
$1.135M
374.55%
YoY
|
$2.755M
402.28%
YoY
|
$4.174M
808.74%
YoY
|
$424.2K
226.27%
YoY
|
$239.1K
-15.72%
YoY
|
$548.6K
645.05%
YoY
|
$459.4K
688.58%
YoY
|
$130.0K
289.81%
YoY
|
$283.7K
N/A
|
$73.63K
-96.98%
YoY
|
$58.25K
N/A
|
$33.35K
-96.75%
YoY
|
$2.438M
-35.01%
YoY
|
$1.028M
-53.51%
YoY
|
$3.751M
N/A
|
$2.210M
N/A
|
N/A
|
| Other Short-Term Assets |
$622.1K
396.81%
YoY
|
$22.10K
-92.96%
YoY
|
$14.90K
-96.38%
YoY
|
$53.20K
-88.4%
YoY
|
$125.2K
-75.92%
YoY
|
$313.7K
-48.19%
YoY
|
$411.7K
-39.0%
YoY
|
$458.5K
-34.12%
YoY
|
$520.0K
-60.0%
YoY
|
$605.5K
N/A
|
$675.0K
-24.59%
YoY
|
$696.0K
N/A
|
$1.300M
40.84%
YoY
|
$895.1K
-72.48%
YoY
|
$923.0K
-42.67%
YoY
|
$3.253M
27.06%
YoY
|
$1.610M
-39.47%
YoY
|
$2.560M
26.73%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.655M
N/A
|
$2.655M
N/A
|
N/A
|
$2.655M
N/A
|
N/A
|
N/A
|
N/A
|
$50.00K
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$214.7K
N/A
|
$300.7K
N/A
|
N/A
|
$429.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$750.0K
N/A
|
$250.0K
25.0%
YoY
|
$0.00
-100.0%
YoY
|
$200.0K
-69.4%
YoY
|
N/A
N/A
|
$200.0K
-92.04%
YoY
|
$500.0K
-79.27%
YoY
|
$653.6K
553.6%
YoY
|
$650.0K
N/A
|
$2.512M
N/A
|
$2.412M
N/A
|
$100.0K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$313.1K
-69.0%
YoY
|
$940.0K
-36.05%
YoY
|
$1.010M
-30.34%
YoY
|
| Other Receivables |
$0.00
-100.0%
YoY
|
$600.0K
87.18%
YoY
|
$600.0K
2821.13%
YoY
|
$900.0K
4281.69%
YoY
|
$900.0K
2150.0%
YoY
|
$320.5K
-88.57%
YoY
|
$20.54K
-99.27%
YoY
|
$20.54K
-99.28%
YoY
|
$40.00K
-98.49%
YoY
|
$2.803M
N/A
|
$2.803M
N/A
|
$2.861M
N/A
|
$2.655M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$950.0K
4650.0%
YoY
|
| Total Short-Term Assets |
$10.44M
260.14%
YoY
|
$8.688M
172.39%
YoY
|
$8.640M
433.34%
YoY
|
$5.785M
196.19%
YoY
|
$2.899M
14.0%
YoY
|
$3.189M
-52.2%
YoY
|
$1.620M
-76.15%
YoY
|
$1.953M
-69.23%
YoY
|
$2.543M
-57.57%
YoY
|
$6.672M
N/A
|
$6.793M
-27.36%
YoY
|
$6.348M
N/A
|
$5.992M
-39.15%
YoY
|
$9.352M
3.01%
YoY
|
$9.847M
87.93%
YoY
|
$9.079M
32.54%
YoY
|
$5.240M
-50.52%
YoY
|
$6.850M
57.47%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$53.77K
-39.11%
YoY
|
$60.05K
-35.87%
YoY
|
$69.72K
-69.92%
YoY
|
$79.39K
-67.93%
YoY
|
$88.30K
-66.58%
YoY
|
$93.64K
-65.66%
YoY
|
$231.7K
N/A
|
$247.5K
-63.31%
YoY
|
$264.2K
N/A
|
$272.7K
-79.3%
YoY
|
$674.6K
-27.9%
YoY
|
$1.317M
-79.39%
YoY
|
$935.5K
-39.64%
YoY
|
$6.390M
12680.0%
YoY
|
$1.550M
3775.0%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$33.33K
-70.59%
YoY
|
N/A
|
$73.33K
-52.17%
YoY
|
$93.33K
N/A
|
$113.3K
N/A
|
$133.3K
N/A
|
$153.3K
-34.29%
YoY
|
N/A
|
$233.3K
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$426.3K
N/A
|
$335.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.290M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$16.23K
-67.54%
YoY
|
$330.0K
N/A
|
$50.00K
N/A
|
| Total Long-Term Assets |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$99.24K
-90.87%
YoY
|
$113.8K
-90.71%
YoY
|
$144.0K
-90.37%
YoY
|
$868.7K
-47.08%
YoY
|
$1.087M
-50.88%
YoY
|
$1.226M
-42.84%
YoY
|
$1.496M
N/A
|
$1.642M
89.15%
YoY
|
$2.213M
N/A
|
$2.144M
38.31%
YoY
|
$867.9K
-28.37%
YoY
|
$1.550M
-96.18%
YoY
|
$1.212M
-63.39%
YoY
|
$40.55M
2217.14%
YoY
|
$3.310M
604.26%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$10.44M
260.14%
YoY
|
$8.688M
172.39%
YoY
|
$8.640M
433.34%
YoY
|
$5.785M
196.19%
YoY
|
$2.899M
14.0%
YoY
|
$3.189M
-52.2%
YoY
|
$1.620M
-76.15%
YoY
|
$1.953M
-69.23%
YoY
|
$2.543M
-57.57%
YoY
|
$6.672M
N/A
|
$6.793M
-27.36%
YoY
|
$6.348M
N/A
|
$5.992M
-39.15%
YoY
|
$9.352M
3.01%
YoY
|
$9.847M
87.93%
YoY
|
$9.079M
32.54%
YoY
|
$5.240M
-50.52%
YoY
|
$6.850M
57.47%
YoY
|
| Total Long-Term Assets |
$0.00
|
$0.00
|
$0.00
|
$99.24K
|
$113.8K
|
$144.0K
|
$868.7K
|
$1.087M
|
$1.226M
|
$1.496M
|
$1.642M
|
$2.213M
|
$2.144M
|
$867.9K
|
$1.550M
|
$1.212M
|
$40.55M
|
$3.310M
|
| Total Assets |
$10.44M
246.53%
YoY
|
$8.688M
160.63%
YoY
|
$8.640M
247.17%
YoY
|
$5.885M
93.53%
YoY
|
$3.013M
-20.06%
YoY
|
$3.333M
-59.19%
YoY
|
$2.489M
-70.49%
YoY
|
$3.041M
-64.49%
YoY
|
$3.769M
-53.69%
YoY
|
$8.168M
N/A
|
$8.435M
-17.47%
YoY
|
$8.562M
N/A
|
$8.137M
-28.61%
YoY
|
$10.22M
-0.69%
YoY
|
$11.40M
-75.11%
YoY
|
$10.29M
1.29%
YoY
|
$45.79M
271.07%
YoY
|
$10.16M
110.79%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$482.00
N/A
|
$482.00
N/A
|
$482.00
N/A
|
$482.00
0.42%
YoY
|
$0.00
-100.0%
YoY
|
$480.00
-99.96%
YoY
|
$3.590K
N/A
|
$1.070M
N/A
|
N/A
|
| Accrued Expenses |
$169.6K
-77.72%
YoY
|
$250.0K
77.87%
YoY
|
$500.0K
-23.27%
YoY
|
$520.7K
38.12%
YoY
|
$761.4K
160.16%
YoY
|
$140.6K
-82.64%
YoY
|
$651.7K
-15.42%
YoY
|
$377.0K
-47.53%
YoY
|
$292.7K
-52.05%
YoY
|
$809.9K
N/A
|
$770.5K
0.18%
YoY
|
$718.5K
N/A
|
$610.4K
-31.97%
YoY
|
$769.1K
1.99%
YoY
|
$897.2K
-40.19%
YoY
|
$754.1K
12.56%
YoY
|
$1.500M
2400.0%
YoY
|
$670.0K
570.0%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$70.00K
-22.89%
YoY
|
$70.00K
N/A
|
$70.00K
N/A
|
$70.00K
N/A
|
$90.79K
-75.53%
YoY
|
N/A
|
$370.9K
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$250.0K
N/A
|
$250.0K
N/A
|
$250.0K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$140.0K
N/A
|
N/A
|
| Total Short-Term Liabilities |
$775.9K
-22.41%
YoY
|
$300.0K
50.0%
YoY
|
$800.0K
-44.99%
YoY
|
$600.0K
-60.0%
YoY
|
$1.000M
-33.33%
YoY
|
$200.0K
-92.41%
YoY
|
$1.454M
-41.56%
YoY
|
$1.500M
-54.64%
YoY
|
$1.500M
-46.41%
YoY
|
$2.636M
N/A
|
$2.489M
-2.94%
YoY
|
$3.307M
N/A
|
$2.799M
111.0%
YoY
|
$2.564M
19.87%
YoY
|
$1.327M
-82.95%
YoY
|
$2.139M
42.59%
YoY
|
$7.780M
582.46%
YoY
|
$1.500M
-5.66%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$250.0K
N/A
|
$250.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$11.80K
-98.13%
YoY
|
$20.42K
-97.04%
YoY
|
$28.86K
-96.14%
YoY
|
$528.2K
-36.06%
YoY
|
$631.0K
-33.32%
YoY
|
$690.0K
-29.97%
YoY
|
$747.5K
N/A
|
$826.1K
204.92%
YoY
|
$946.3K
N/A
|
$985.3K
154.38%
YoY
|
$270.9K
530.46%
YoY
|
$387.3K
-88.54%
YoY
|
$42.97K
-92.04%
YoY
|
$3.380M
N/A
|
$540.0K
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$261.8K
-58.51%
YoY
|
$270.4K
-60.81%
YoY
|
$28.86K
-96.14%
YoY
|
$528.2K
-36.06%
YoY
|
$631.0K
-33.32%
YoY
|
$690.0K
-29.97%
YoY
|
$747.5K
N/A
|
$826.1K
204.92%
YoY
|
$946.3K
N/A
|
$985.3K
154.38%
YoY
|
$270.9K
530.46%
YoY
|
$387.3K
-88.54%
YoY
|
$42.97K
-92.04%
YoY
|
$3.380M
N/A
|
$540.0K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$775.9K
-22.41%
YoY
|
$300.0K
50.0%
YoY
|
$800.0K
-44.99%
YoY
|
$600.0K
-60.0%
YoY
|
$1.000M
-33.33%
YoY
|
$200.0K
-92.41%
YoY
|
$1.454M
-41.56%
YoY
|
$1.500M
-54.64%
YoY
|
$1.500M
-46.41%
YoY
|
$2.636M
N/A
|
$2.489M
-2.94%
YoY
|
$3.307M
N/A
|
$2.799M
111.0%
YoY
|
$2.564M
19.87%
YoY
|
$1.327M
-82.95%
YoY
|
$2.139M
42.59%
YoY
|
$7.780M
582.46%
YoY
|
$1.500M
-5.66%
YoY
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$261.8K
-58.51%
YoY
|
$270.4K
-60.81%
YoY
|
$28.86K
-96.14%
YoY
|
$528.2K
-36.06%
YoY
|
$631.0K
-33.32%
YoY
|
$690.0K
-29.97%
YoY
|
$747.5K
N/A
|
$826.1K
204.92%
YoY
|
$946.3K
N/A
|
$985.3K
154.38%
YoY
|
$270.9K
530.46%
YoY
|
$387.3K
-88.54%
YoY
|
$42.97K
-92.04%
YoY
|
$3.380M
N/A
|
$540.0K
N/A
|
| Total Liabilities |
$775.9K
-38.36%
YoY
|
$278.1K
21.5%
YoY
|
$770.9K
-61.11%
YoY
|
$886.8K
-58.3%
YoY
|
$1.259M
-43.53%
YoY
|
$228.9K
-93.24%
YoY
|
$1.982M
-40.19%
YoY
|
$2.127M
-49.99%
YoY
|
$2.229M
-41.09%
YoY
|
$3.383M
N/A
|
$3.315M
20.16%
YoY
|
$4.253M
N/A
|
$3.784M
106.26%
YoY
|
$2.759M
26.43%
YoY
|
$1.835M
-93.54%
YoY
|
$2.182M
6.95%
YoY
|
$28.38M
2389.47%
YoY
|
$2.040M
28.3%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$35.46M
14.9%
YoY
|
-$34.72M
17.66%
YoY
|
-$33.13M
15.43%
YoY
|
-$31.23M
10.37%
YoY
|
-$30.86M
11.54%
YoY
|
-$29.51M
19.09%
YoY
|
-$28.70M
17.42%
YoY
|
-$28.29M
12.04%
YoY
|
-$27.67M
10.82%
YoY
|
-$24.78M
N/A
|
-$24.44M
N/A
|
-$25.25M
N/A
|
-$24.97M
13.2%
YoY
|
N/A
|
-$22.06M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$45.12M
38.35%
YoY
|
$43.13M
32.25%
YoY
|
$41.00M
425762.65%
YoY
|
$36.22M
24.03%
YoY
|
$32.61M
11.66%
YoY
|
$32.61M
338654.57%
YoY
|
$9.627K
0.0%
YoY
|
$29.21M
303275.68%
YoY
|
$29.21M
303275.68%
YoY
|
$9.627K
N/A
|
$9.627K
N/A
|
$9.627K
N/A
|
$9.627K
5.09%
YoY
|
N/A
|
$9.161K
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$9.663M
451.02%
YoY
|
$8.410M
170.89%
YoY
|
$7.869M
1454.39%
YoY
|
$4.998M
446.86%
YoY
|
$1.754M
13.93%
YoY
|
$3.105M
-35.11%
YoY
|
$506.3K
-90.11%
YoY
|
$913.9K
-78.79%
YoY
|
$1.539M
-67.4%
YoY
|
$4.784M
N/A
|
$5.120M
-31.38%
YoY
|
$4.309M
N/A
|
$4.722M
-50.63%
YoY
|
$7.462M
-7.98%
YoY
|
$9.563M
-45.04%
YoY
|
$8.109M
-0.01%
YoY
|
$17.40M
55.36%
YoY
|
$8.110M
151.08%
YoY
|
| Total Liabilities & Shareholders Equity |
$10.44M
246.53%
YoY
|
$8.688M
160.63%
YoY
|
$8.640M
247.17%
YoY
|
$5.885M
93.53%
YoY
|
$3.013M
-20.06%
YoY
|
$3.333M
-59.19%
YoY
|
$2.489M
-70.49%
YoY
|
$3.041M
-64.49%
YoY
|
$3.769M
-53.69%
YoY
|
$8.168M
N/A
|
$8.435M
-17.47%
YoY
|
$8.562M
N/A
|
$8.137M
-28.61%
YoY
|
$10.22M
-0.69%
YoY
|
$11.40M
-75.11%
YoY
|
$10.29M
1.29%
YoY
|
$45.79M
271.07%
YoY
|
$10.16M
110.79%
YoY
|
Loading...