Financial Snapshot

Revenue
$0.00
TTM
Gross Margin
Net Earnings
-$7.353M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
0.95%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$26.33M
Q3 2024
Cash
Q3 2024
P/E
-8.181
Nov 29, 2024 EST
Free Cash Flow
-$773.7K
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
Revenue $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
Revenue $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
Selling, General & Admin $5.108M $4.681M $1.630M $1.310M $280.0K $1.270M $500.0K $400.0K $460.0K $2.340M $2.860M $980.0K $20.00K
YoY Change 9.13% 187.15% 24.43% 367.86% -77.95% 154.0% 25.0% -13.04% -80.34% -18.18% 191.84% 4800.0%
% of Gross Profit
Research & Development $5.740M $7.909M $1.150M $220.0K $200.0K $210.0K $0.00 $30.00K $340.0K $870.0K $970.0K $130.0K $10.00K
YoY Change -27.43% 587.77% 422.73% 10.0% -4.76% -100.0% -91.18% -60.92% -10.31% 646.15% 1200.0%
% of Gross Profit
Depreciation & Amortization $44.06K $44.06K $44.06K $0.00
YoY Change 0.0% -0.01%
% of Gross Profit
Operating Expenses $102.5K $10.97M $12.66M $2.790M $1.520M $480.0K $1.480M $500.0K $430.0K $810.0K $3.200M $3.830M $1.110M $30.00K
YoY Change -99.07% -13.34% 353.72% 83.55% 216.67% -67.57% 196.0% 16.28% -46.91% -74.69% -16.45% 245.05% 3600.0%
Operating Profit -$7.007M -$10.97M -$12.66M
YoY Change -36.13% -13.34%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
Interest Expense $2.551M $721.9K $253.2K $480.0K -$70.00K -$60.00K -$50.00K -$170.0K -$270.0K -$840.0K -$760.0K -$40.00K -$20.00K -$10.00K
YoY Change 253.3% 185.08% -47.24% -785.71% 16.67% 20.0% -70.59% -37.04% -67.86% 10.53% 1800.0% 100.0% 100.0%
% of Operating Profit
Other Income/Expense, Net -$7.852M $15.86M -$9.670M $0.00 $0.00 $300.0K $1.430M $2.500M -$1.130M $0.00
YoY Change -149.52% -263.99% -100.0% -79.02% -42.8% -321.24%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
Pretax Income -$19.72M $3.452M -$11.96M -$1.600M -$540.0K -$1.530M $1.700M -$690.0K -$2.820M -$2.540M -$1.370M -$2.230M -$40.00K
YoY Change -671.26% -128.86% 647.5% 196.3% -64.71% -190.0% -346.38% -75.53% 11.02% 85.4% -38.57% 5475.0%
Income Tax $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings $6.658M -$19.72M $3.452M -$11.96M -$1.600M -$540.0K -$1.530M $1.700M -$690.0K -$2.820M -$2.540M -$1.370M -$2.230M -$40.00K
YoY Change -133.76% -671.26% -128.86% 647.5% 196.3% -64.71% -190.0% -346.38% -75.53% 11.02% 85.4% -38.57% 5475.0%
Net Earnings / Revenue
Basic Earnings Per Share $0.08 -$0.26 $0.05
Diluted Earnings Per Share $0.08 -$0.26 $49.98K -$2.296M -$12.66K -$5.253K -$15.63K $18.93K -$14.22K -$62.50K -$59.53K -$44.98K -$74.58K -$1.338K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
Cash & Short-Term Investments $300.7K $332.8K $19.58M $14.34M $40.00K $620.0K $300.0K $0.00 $0.00 $0.00 $210.0K $100.0K $1.820M $0.00
YoY Change -9.64% -98.3% 36.55% 35750.0% -93.55% 106.67% -100.0% 110.0% -94.51%
Cash & Equivalents $1.820M $0.00
Short-Term Investments
Other Short-Term Assets $63.03K $285.4K $200.1K $560.0K $150.0K $10.00K $0.00 $10.00K $10.00K $10.00K $540.0K $490.0K $200.0K $0.00
YoY Change -77.92% 42.64% -64.27% 273.33% 1400.0% -100.0% 0.0% 0.0% -98.15% 10.2% 145.0%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $363.8K $618.2K $19.78M $14.90M $190.0K $630.0K $300.0K $10.00K $10.00K $10.00K $750.0K $600.0K $2.010M $0.00
YoY Change -41.16% -96.87% 32.76% 7742.11% -69.84% 110.0% 2900.0% 0.0% 0.0% -98.67% 25.0% -70.15%
Property, Plant & Equipment $60.04M $60.05M $12.37M $11.16M $210.0K $190.0K $160.0K $150.0K $270.0K $250.0K $1.680M $1.200M $800.0K $100.0K
YoY Change -0.02% 385.41% 10.85% 5214.29% 10.53% 18.75% 6.67% -44.44% 8.0% -85.12% 40.0% 50.0% 700.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.116M $0.00 $0.00 $10.00K $620.0K $1.770M $0.00
YoY Change -100.0% -98.39% -64.97%
Total Long-Term Assets $61.15M $60.05M $12.37M $11.16M $210.0K $190.0K $160.0K $150.0K $280.0K $260.0K $2.300M $2.970M $800.0K $100.0K
YoY Change 1.83% 385.41% 10.85% 5214.29% 10.53% 18.75% 6.67% -46.43% 7.69% -88.7% -22.56% 271.25% 700.0%
Total Assets $61.52M $60.67M $32.15M $26.06M $400.0K $820.0K $460.0K $160.0K $290.0K $270.0K $3.050M $3.570M $2.810M $100.0K
YoY Change
Accounts Payable $1.411M $2.906M $284.1K $750.0K $20.00K $10.00K $10.00K $30.00K $20.00K $20.00K $80.00K $80.00K $60.00K $0.00
YoY Change -51.43% 923.16% -62.13% 3650.0% 100.0% 0.0% -66.67% 50.0% 0.0% -75.0% 0.0% 33.33%
Accrued Expenses $0.00 $50.00K $10.00K
YoY Change -100.0%
Deferred Revenue
YoY Change
Short-Term Debt $25.39M $22.84M $0.00 $0.00 $640.0K $580.0K $450.0K $370.0K $490.0K $210.0K $0.00 $0.00 $0.00 $0.00
YoY Change 11.17% -100.0% 10.34% 28.89% 21.62% -24.49% 133.33%
Long-Term Debt Due $0.00 $2.950M $2.540M $2.600M $0.00 $130.0K
YoY Change -100.0% 16.14% -2.31%
Total Short-Term Liabilities $27.61M $26.76M $1.252M $750.0K $660.0K $1.280M $460.0K $400.0K $3.530M $2.780M $2.690M $90.00K $70.00K $140.0K
YoY Change 3.18% 2037.22% 66.94% 13.64% -48.44% 178.26% 15.0% -88.67% 26.98% 3.35% 2888.89% 28.57% -50.0%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $220.0K $0.00 $430.0K $0.00 $0.00
YoY Change -100.0% -100.0%
Other Long-Term Liabilities $3.389M $17.42M $8.661M $22.65M $0.00 $20.00K $300.0K $1.450M $2.360M $0.00
YoY Change -80.55% 101.14% -61.76% -100.0% -93.33% -79.31% -38.56%
Total Long-Term Liabilities $3.389M $17.42M $8.661M $22.65M $0.00 $0.00 $0.00 $0.00 $0.00 $240.0K $300.0K $1.880M $2.360M $0.00
YoY Change -80.55% 101.14% -61.76% -100.0% -20.0% -84.04% -20.34%
Total Liabilities $31.00M $44.18M $9.913M $23.40M $660.0K $1.280M $460.0K $400.0K $3.530M $3.010M $2.990M $1.970M $2.430M $140.0K
YoY Change -29.84% 345.67% -57.64% 3445.45% -48.44% 178.26% 15.0% -88.67% 17.28% 0.67% 51.78% -18.93% 1635.71%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010
Basic Shares Outstanding 85.56M shares 75.37M shares 68.25M shares
Diluted Shares Outstanding 85.68M shares 75.37M shares 69.07M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $60.151 Million

About AUGUSTA GOLD CORP.

Augusta Gold Corp. is an exploration stage company, which engages in the acquisition and exploration of mineral properties. The company is headquartered in Vancouver, British Columbia and currently employs 12 full-time employees. The company went IPO on 2010-08-13. The firm is focused on building a long-term business that delivers stakeholder value through developing the Reward and Bullfrog gold projects and pursuing accretive mergers and acquisitions (M&A) opportunities. The Bullfrog Gold Project is located in the prolific Walker Lane Trend approximately 120 miles north-west of Las Vegas, Nevada and four miles west of Beatty, Nevada. The firm controls approximately 7,800 acres of mineral rights, including the Bullfrog and Montgomery-Shoshone deposits and has identified significant additional mineralization around the existing pits. The Reward Project is located in the prolific Walker Lane Trend approximately 120 miles north-west of Las Vegas, Nevada and seven miles East of the Bullfrog Gold Project.

Industry: Metal Mining Peers: MISTRAL VENTURES INC TECK RESOURCES LTD