|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$79.34M
162.1%
YoY
|
-$30.27M
-194.95%
YoY
|
$31.88M
-52.06%
YoY
|
$66.50M
52.85%
YoY
|
$43.50M
-36.47%
YoY
|
| Depreciation, Depletion And Amortization |
$70.95M
13.1%
YoY
|
$62.73M
29.27%
YoY
|
$48.53M
6.97%
YoY
|
$45.37M
20.03%
YoY
|
$37.80M
65.58%
YoY
|
| Cash From Operating Activities |
$305.2M
37.32%
YoY
|
$222.2M
77.87%
YoY
|
$124.9M
29.66%
YoY
|
$96.36M
-26.55%
YoY
|
$131.2M
45.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$179.4M
-0.63%
YoY
|
$180.6M
87.92%
YoY
|
$96.09M
-7.03%
YoY
|
$103.4M
30.07%
YoY
|
$79.47M
52.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$74.54M
-1886.32%
YoY
|
$4.173M
93.19%
YoY
|
$2.160M
-103.99%
YoY
|
-$54.13M
-4254.41%
YoY
|
$1.303M
42.87%
YoY
|
| Cash From Investing Activities |
-$254.0M
43.97%
YoY
|
-$176.4M
87.8%
YoY
|
-$93.93M
-40.36%
YoY
|
-$157.5M
101.5%
YoY
|
-$78.16M
53.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$152.0K
-98.85%
YoY
|
-$13.17M
-5849.78%
YoY
|
$229.0K
-102.44%
YoY
|
-$9.369M
-698.28%
YoY
|
$1.566M
-1563.55%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$36.79M
-807.73%
YoY
|
$5.198M
-93.46%
YoY
|
$79.43M
263.13%
YoY
|
$21.88M
-353.51%
YoY
|
-$8.629M
-120.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$305.2M
37.32%
YoY
|
$222.2M
77.87%
YoY
|
$124.9M
29.66%
YoY
|
$96.36M
-26.55%
YoY
|
$131.2M
45.19%
YoY
|
| Cash From Investing Activities |
-$254.0M
43.97%
YoY
|
-$176.4M
87.8%
YoY
|
-$93.93M
-40.36%
YoY
|
-$157.5M
101.5%
YoY
|
-$78.16M
53.08%
YoY
|
| Cash From Financing Activities |
-$36.79M
-807.73%
YoY
|
$5.198M
-93.46%
YoY
|
$79.43M
263.13%
YoY
|
$21.88M
-353.51%
YoY
|
-$8.629M
-120.89%
YoY
|
| Net Change In Cash |
$14.42M
-71.74%
YoY
|
$51.03M
-53.8%
YoY
|
$110.4M
-381.33%
YoY
|
-$39.26M
-188.43%
YoY
|
$44.40M
-44.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$305.2M
37.32%
YoY
|
$222.2M
77.87%
YoY
|
$124.9M
29.66%
YoY
|
$96.36M
-26.55%
YoY
|
$131.2M
45.19%
YoY
|
| Capital Expenditures |
$179.4M
-0.63%
YoY
|
$180.6M
87.92%
YoY
|
$96.09M
-7.03%
YoY
|
$103.4M
30.07%
YoY
|
$79.47M
52.9%
YoY
|
| Free Cash Flow |
$125.8M
201.86%
YoY
|
$41.66M
44.39%
YoY
|
$28.85M
-512.05%
YoY
|
-$7.002M
-113.54%
YoY
|
$51.72M
34.75%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$217.7M
2571.99%
YoY
|
$95.16M
-229.91%
YoY
|
-$19.86M
-219.35%
YoY
|
$5.626M
-147.19%
YoY
|
$8.147M
-131.61%
YoY
|
-$73.25M
694.72%
YoY
|
$16.64M
-381.72%
YoY
|
-$11.92M
-253.67%
YoY
|
-$25.78M
-326.71%
YoY
|
-$9.217M
-149.4%
YoY
|
-$5.908M
-147.98%
YoY
|
$7.759M
10984.29%
YoY
|
$11.37M
-23.95%
YoY
|
$18.66M
-52.36%
YoY
|
$12.31M
-45.47%
YoY
|
$70.00K
-100.48%
YoY
|
$14.95M
-30.61%
YoY
|
$39.16M
180.56%
YoY
|
$22.58M
-60.77%
YoY
|
-$14.58M
-159.3%
YoY
|
| Depreciation, Depletion And Amortization |
$26.53M
-9.6%
YoY
|
$33.14M
135.66%
YoY
|
$26.41M
86.35%
YoY
|
$15.20M
-10.64%
YoY
|
$29.35M
93.46%
YoY
|
$14.06M
-14.17%
YoY
|
$14.17M
26.93%
YoY
|
$17.01M
31.26%
YoY
|
$15.17M
31.34%
YoY
|
$16.38M
27.43%
YoY
|
$11.16M
-39.58%
YoY
|
$12.96M
41.22%
YoY
|
$11.55M
33.62%
YoY
|
$12.86M
41.74%
YoY
|
$18.48M
100.95%
YoY
|
$9.176M
-2.67%
YoY
|
$8.643M
-9.14%
YoY
|
$9.071M
-6.1%
YoY
|
$9.195M
11.56%
YoY
|
$9.428M
93.08%
YoY
|
| Cash From Operating Activities |
$111.9M
-7.55%
YoY
|
$117.9M
185.9%
YoY
|
$91.00M
37.86%
YoY
|
$93.10M
21.27%
YoY
|
$121.1M
125.87%
YoY
|
$41.23M
59.48%
YoY
|
$66.00M
72.15%
YoY
|
$76.77M
149.94%
YoY
|
$53.61M
73.74%
YoY
|
$25.85M
3.28%
YoY
|
$38.34M
-30.29%
YoY
|
$30.72M
1711.03%
YoY
|
$30.86M
570.24%
YoY
|
$25.03M
-28.61%
YoY
|
$55.00M
21.6%
YoY
|
$1.696M
-92.24%
YoY
|
$4.604M
-81.54%
YoY
|
$35.07M
-10.46%
YoY
|
$45.23M
1.81%
YoY
|
$21.86M
-30.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$84.32M
-17.37%
YoY
|
$44.11M
-14.73%
YoY
|
$45.78M
-31.48%
YoY
|
$31.61M
-47.75%
YoY
|
$102.1M
332.87%
YoY
|
$51.73M
74.14%
YoY
|
$66.82M
783.58%
YoY
|
$60.48M
209.85%
YoY
|
$23.58M
-38.45%
YoY
|
$29.70M
-3.28%
YoY
|
$7.562M
-74.57%
YoY
|
$19.52M
-35.24%
YoY
|
$38.30M
56.64%
YoY
|
$30.71M
61.36%
YoY
|
$29.74M
52.77%
YoY
|
$30.14M
70.5%
YoY
|
$24.45M
19.49%
YoY
|
$19.03M
-12.93%
YoY
|
$19.46M
49.61%
YoY
|
$17.68M
1.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.860M
-109.8%
YoY
|
-$277.0K
-98.51%
YoY
|
-$55.57M
-1431.56%
YoY
|
$0.00
N/A
|
-$18.98M
-1544.22%
YoY
|
-$18.54M
1310.81%
YoY
|
$4.173M
167.5%
YoY
|
$0.00
N/A
|
$1.314M
N/A
|
-$1.314M
-319.0%
YoY
|
$1.560M
-500.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$600.0K
-156.66%
YoY
|
-$390.0K
-144.27%
YoY
|
-$53.96M
154080.0%
YoY
|
$1.280M
307.64%
YoY
|
-$1.059M
-840.56%
YoY
|
$881.0K
23.39%
YoY
|
-$35.00K
N/A
|
| Cash From Investing Activities |
-$82.46M
-31.87%
YoY
|
-$44.38M
-36.83%
YoY
|
-$101.3M
61.78%
YoY
|
-$31.61M
-47.75%
YoY
|
-$121.0M
443.67%
YoY
|
-$70.26M
126.53%
YoY
|
-$62.64M
943.7%
YoY
|
-$60.48M
209.85%
YoY
|
-$22.26M
-41.88%
YoY
|
-$31.02M
3.01%
YoY
|
-$6.002M
-80.08%
YoY
|
-$19.52M
-76.79%
YoY
|
-$38.30M
65.29%
YoY
|
-$30.11M
49.87%
YoY
|
-$30.13M
62.12%
YoY
|
-$84.11M
374.78%
YoY
|
-$23.17M
15.0%
YoY
|
-$20.09M
-7.48%
YoY
|
-$18.58M
51.13%
YoY
|
-$17.72M
1.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.009M
67.42%
YoY
|
-$4.282M
256.83%
YoY
|
$1.048M
-127.54%
YoY
|
$0.00
-100.0%
YoY
|
-$1.200M
-64.26%
YoY
|
-$1.200M
N/A
|
-$3.806M
-1762.01%
YoY
|
-$6.003M
N/A
|
-$3.358M
N/A
|
N/A
|
$229.0K
108.18%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$110.0K
N/A
|
-$4.091M
N/A
|
-$5.388M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$46.46M
-53.76%
YoY
|
-$92.88M
107.67%
YoY
|
-$58.88M
-175.22%
YoY
|
$122.6M
-866.05%
YoY
|
-$100.5M
137.84%
YoY
|
-$44.72M
201.54%
YoY
|
$78.27M
213.07%
YoY
|
-$16.00M
-126.38%
YoY
|
-$42.24M
-410.46%
YoY
|
-$14.83M
-25.19%
YoY
|
$25.00M
-228.24%
YoY
|
$60.65M
-565.14%
YoY
|
$13.61M
-72.61%
YoY
|
-$19.83M
-518.69%
YoY
|
-$19.50M
-31.66%
YoY
|
-$13.04M
-120.25%
YoY
|
$49.68M
-180.31%
YoY
|
$4.735M
-72.75%
YoY
|
-$28.53M
4420.76%
YoY
|
$64.38M
42.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$111.9M
-7.55%
YoY
|
$117.9M
185.9%
YoY
|
$91.00M
37.86%
YoY
|
$93.10M
21.27%
YoY
|
$121.1M
125.87%
YoY
|
$41.23M
59.48%
YoY
|
$66.00M
72.15%
YoY
|
$76.77M
149.94%
YoY
|
$53.61M
73.74%
YoY
|
$25.85M
3.28%
YoY
|
$38.34M
-30.29%
YoY
|
$30.72M
1711.03%
YoY
|
$30.86M
570.24%
YoY
|
$25.03M
-28.61%
YoY
|
$55.00M
21.6%
YoY
|
$1.696M
-92.24%
YoY
|
$4.604M
-81.54%
YoY
|
$35.07M
-10.46%
YoY
|
$45.23M
1.81%
YoY
|
$21.86M
-30.81%
YoY
|
| Cash From Investing Activities |
-$82.46M
-31.87%
YoY
|
-$44.38M
-36.83%
YoY
|
-$101.3M
61.78%
YoY
|
-$31.61M
-47.75%
YoY
|
-$121.0M
443.67%
YoY
|
-$70.26M
126.53%
YoY
|
-$62.64M
943.7%
YoY
|
-$60.48M
209.85%
YoY
|
-$22.26M
-41.88%
YoY
|
-$31.02M
3.01%
YoY
|
-$6.002M
-80.08%
YoY
|
-$19.52M
-76.79%
YoY
|
-$38.30M
65.29%
YoY
|
-$30.11M
49.87%
YoY
|
-$30.13M
62.12%
YoY
|
-$84.11M
374.78%
YoY
|
-$23.17M
15.0%
YoY
|
-$20.09M
-7.48%
YoY
|
-$18.58M
51.13%
YoY
|
-$17.72M
1.47%
YoY
|
| Cash From Financing Activities |
-$46.46M
-53.76%
YoY
|
-$92.88M
107.67%
YoY
|
-$58.88M
-175.22%
YoY
|
$122.6M
-866.05%
YoY
|
-$100.5M
137.84%
YoY
|
-$44.72M
201.54%
YoY
|
$78.27M
213.07%
YoY
|
-$16.00M
-126.38%
YoY
|
-$42.24M
-410.46%
YoY
|
-$14.83M
-25.19%
YoY
|
$25.00M
-228.24%
YoY
|
$60.65M
-565.14%
YoY
|
$13.61M
-72.61%
YoY
|
-$19.83M
-518.69%
YoY
|
-$19.50M
-31.66%
YoY
|
-$13.04M
-120.25%
YoY
|
$49.68M
-180.31%
YoY
|
$4.735M
-72.75%
YoY
|
-$28.53M
4420.76%
YoY
|
$64.38M
42.36%
YoY
|
| Net Change In Cash |
-$16.97M
-83.1%
YoY
|
-$19.39M
-73.71%
YoY
|
-$69.23M
-184.8%
YoY
|
$184.1M
64029.62%
YoY
|
-$100.4M
821.75%
YoY
|
-$73.76M
268.85%
YoY
|
$81.63M
42.36%
YoY
|
$287.0K
-99.6%
YoY
|
-$10.89M
-276.72%
YoY
|
-$20.00M
-19.7%
YoY
|
$57.34M
966.61%
YoY
|
$71.85M
-175.27%
YoY
|
$6.164M
-80.18%
YoY
|
-$24.90M
-226.36%
YoY
|
$5.376M
-385.81%
YoY
|
-$95.45M
-239.31%
YoY
|
$31.11M
-154.52%
YoY
|
$19.71M
-43.4%
YoY
|
-$1.881M
-105.97%
YoY
|
$68.52M
15.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$111.9M
-7.55%
YoY
|
$117.9M
185.9%
YoY
|
$91.00M
37.86%
YoY
|
$93.10M
21.27%
YoY
|
$121.1M
125.87%
YoY
|
$41.23M
59.48%
YoY
|
$66.00M
72.15%
YoY
|
$76.77M
149.94%
YoY
|
$53.61M
73.74%
YoY
|
$25.85M
3.28%
YoY
|
$38.34M
-30.29%
YoY
|
$30.72M
1711.03%
YoY
|
$30.86M
570.24%
YoY
|
$25.03M
-28.61%
YoY
|
$55.00M
21.6%
YoY
|
$1.696M
-92.24%
YoY
|
$4.604M
-81.54%
YoY
|
$35.07M
-10.46%
YoY
|
$45.23M
1.81%
YoY
|
$21.86M
-30.81%
YoY
|
| Capital Expenditures |
$84.32M
-17.37%
YoY
|
$44.11M
-14.73%
YoY
|
$45.78M
-31.48%
YoY
|
$31.61M
-47.75%
YoY
|
$102.1M
332.87%
YoY
|
$51.73M
74.14%
YoY
|
$66.82M
783.58%
YoY
|
$60.48M
209.85%
YoY
|
$23.58M
-38.45%
YoY
|
$29.70M
-3.28%
YoY
|
$7.562M
-74.57%
YoY
|
$19.52M
-35.24%
YoY
|
$38.30M
56.64%
YoY
|
$30.71M
61.36%
YoY
|
$29.74M
52.77%
YoY
|
$30.14M
70.5%
YoY
|
$24.45M
19.49%
YoY
|
$19.03M
-12.93%
YoY
|
$19.46M
49.61%
YoY
|
$17.68M
1.27%
YoY
|
| Free Cash Flow |
$27.63M
45.07%
YoY
|
$73.76M
-802.72%
YoY
|
$45.22M
-5661.62%
YoY
|
$61.49M
277.57%
YoY
|
$19.04M
-36.6%
YoY
|
-$10.50M
172.58%
YoY
|
-$813.0K
-102.64%
YoY
|
$16.29M
45.48%
YoY
|
$30.04M
-503.56%
YoY
|
-$3.851M
-32.19%
YoY
|
$30.78M
21.84%
YoY
|
$11.20M
-139.35%
YoY
|
-$7.443M
-62.5%
YoY
|
-$5.679M
-135.42%
YoY
|
$25.26M
-1.95%
YoY
|
-$28.45M
-781.23%
YoY
|
-$19.85M
-542.84%
YoY
|
$16.03M
-7.34%
YoY
|
$25.76M
-17.99%
YoY
|
$4.176M
-70.45%
YoY
|
Loading...