2021 Q4 Form 10-Q Financial Statement

#000155837021014352 Filed on November 04, 2021

View on sec.gov

Income Statement

Concept 2021 Q4 2021 Q3 2020 Q3
Revenue $9.478M $8.479M $2.146M
YoY Change 784.97% 295.11% 10.39%
Cost Of Revenue $4.155M $4.292M $582.0K
YoY Change 884.6% 637.46% -2.02%
Gross Profit $5.323M $4.187M $1.564M
YoY Change 720.18% 167.71% 15.85%
Gross Profit Margin 56.16% 49.38% 72.88%
Selling, General & Admin $1.472M $986.0K $957.0K
YoY Change 53.81% 3.03% 17.57%
% of Gross Profit 27.65% 23.55% 61.19%
Research & Development $1.987M $2.650M $1.562M
YoY Change 25.76% 69.65% -19.44%
% of Gross Profit 37.33% 63.29% 99.87%
Depreciation & Amortization $145.0K $143.0K $226.0K
YoY Change -24.48% -36.73% -65.86%
% of Gross Profit 2.72% 3.42% 14.45%
Operating Expenses $3.595M $3.708M $2.784M
YoY Change 33.2% 33.19% -6.51%
Operating Profit $1.728M $479.0K -$1.220M
YoY Change -184.29% -139.26% -25.06%
Interest Expense $13.00K -$13.00K -$12.00K
YoY Change -121.31% 8.33% -81.82%
% of Operating Profit 0.75% -2.71%
Other Income/Expense, Net $120.0K -$48.00K
YoY Change -350.0%
Pretax Income $1.741M $599.0K -$1.268M
YoY Change -182.47% -147.24% -27.58%
Income Tax $259.0K $188.0K $18.00K
% Of Pretax Income 14.88% 31.39%
Net Earnings $1.482M $411.0K -$1.286M
YoY Change -169.22% -131.96% -26.93%
Net Earnings / Revenue 15.64% 4.85% -59.93%
Basic Earnings Per Share $0.00 -$0.01
Diluted Earnings Per Share $9.119K $0.00 -$0.01
COMMON SHARES
Basic Shares Outstanding 162.8M 162.5M 143.3M
Diluted Shares Outstanding 174.5M 143.3M

Balance Sheet

Concept 2021 Q4 2021 Q3 2020 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $12.30M $8.902M $8.658M
YoY Change 25.69% 2.82% 199.38%
Cash & Equivalents $12.23M $8.800M $8.658M
Short-Term Investments $67.00K $102.0K
Other Short-Term Assets $1.145M $859.0K $821.0K
YoY Change 1.33% 4.63% 119.52%
Inventory $1.608M $1.857M $199.0K
Prepaid Expenses
Receivables $0.00 $502.0K
Other Receivables $1.103M $69.00K
Total Short-Term Assets $16.34M $12.72M $10.25M
YoY Change 44.41% 24.12% 158.55%
LONG-TERM ASSETS
Property, Plant & Equipment $6.627M $6.521M $5.852M
YoY Change 20.05% 11.43% -13.41%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $70.00K $70.00K $479.0K
YoY Change -85.39% -85.39% -6.26%
Total Long-Term Assets $7.374M $7.341M $6.331M
YoY Change 5.46% 15.95% -12.9%
TOTAL ASSETS
Total Short-Term Assets $16.34M $12.72M $10.25M
Total Long-Term Assets $7.374M $7.341M $6.331M
Total Assets $23.71M $20.06M $16.58M
YoY Change 29.54% 21.0% 47.6%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.079M $1.907M $583.0K
YoY Change 115.8% 227.1% 3.74%
Accrued Expenses $2.136M $761.0K $721.0K
YoY Change 152.48% 5.55% -22.39%
Deferred Revenue $1.500M $500.0K
YoY Change 180.37%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $394.0K $0.00
YoY Change
Total Short-Term Liabilities $5.699M $3.787M $1.634M
YoY Change 126.15% 131.76% -54.7%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $400.0K $400.0K $3.487M
YoY Change -33.33% -88.53% 7.16%
Total Long-Term Liabilities $400.0K $400.0K $3.487M
YoY Change -33.33% -88.53% 7.16%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.699M $3.787M $1.634M
Total Long-Term Liabilities $400.0K $400.0K $3.487M
Total Liabilities $9.621M $7.461M $5.121M
YoY Change 51.89% 45.69% -25.36%
SHAREHOLDERS EQUITY
Retained Earnings -$528.1M -$529.4M
YoY Change 0.42%
Common Stock $542.1M $542.0M
YoY Change 0.8%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $14.09M $12.60M $11.46M
YoY Change
Total Liabilities & Shareholders Equity $23.71M $20.06M $16.58M
YoY Change 29.54% 21.0% 47.6%

Cashflow Statement

Concept 2021 Q4 2021 Q3 2020 Q3
OPERATING ACTIVITIES
Net Income $1.482M $411.0K -$1.286M
YoY Change -169.22% -131.96% -26.93%
Depreciation, Depletion And Amortization $145.0K $143.0K $226.0K
YoY Change -24.48% -36.73% -65.86%
Cash From Operating Activities $3.507M $2.105M -$1.778M
YoY Change -320.15% -218.39% 26.46%
INVESTING ACTIVITIES
Capital Expenditures -$78.00K -$171.0K -$99.00K
YoY Change -78.86% 72.73% 4850.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $25.00K
YoY Change -100.0% -100.0% -83.77%
Cash From Investing Activities -$78.00K -$171.0K -$74.00K
YoY Change -208.33% 131.08% -148.68%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 0.000 6.953M
YoY Change -100.0% -100.0% 256.93%
NET CHANGE
Cash From Operating Activities 3.507M 2.105M -1.778M
Cash From Investing Activities -78.00K -171.0K -74.00K
Cash From Financing Activities 0.000 0.000 6.953M
Net Change In Cash 3.429M 1.934M 5.101M
YoY Change 227.82% -62.09% 635.01%
FREE CASH FLOW
Cash From Operating Activities $3.507M $2.105M -$1.778M
Capital Expenditures -$78.00K -$171.0K -$99.00K
Free Cash Flow $3.585M $2.276M -$1.679M
YoY Change -392.89% -235.56% 19.59%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
dei Entity Central Index Key
EntityCentralIndexKey
0001011509
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2021
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Amendment Flag
AmendmentFlag
false
CY2021Q3 us-gaap Operating Lease Liability Statement Of Financial Position Extensible List
OperatingLeaseLiabilityStatementOfFinancialPositionExtensibleList
us-gaap:OtherLiabilitiesNoncurrent
CY2020Q4 us-gaap Operating Lease Liability Statement Of Financial Position Extensible List
OperatingLeaseLiabilityStatementOfFinancialPositionExtensibleList
us-gaap:OtherLiabilitiesNoncurrent
dei Entity Registrant Name
EntityRegistrantName
Golden Minerals Co
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Address State Or Province
EntityAddressStateOrProvince
CO
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
157512652
CY2021Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
162804612
CY2020Q4 us-gaap Gain Contingency Unrecorded Amount
GainContingencyUnrecordedAmount
0
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2021-09-30
dei Document Transition Report
DocumentTransitionReport
false
us-gaap Asset Impairment Charges
AssetImpairmentCharges
100000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
17000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
25000
us-gaap Share Based Compensation
ShareBasedCompensation
1491000
us-gaap Share Based Compensation
ShareBasedCompensation
771000
aumn Increase Decrease In Plant Lease Receivables
IncreaseDecreaseInPlantLeaseReceivables
54000
dei Entity File Number
EntityFileNumber
1-13627
dei Security12b Title
Security12bTitle
Common Stock, $0.01 par value
dei Trading Symbol
TradingSymbol
AUMN
dei Security Exchange Name
SecurityExchangeName
NYSEAMER
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2020Q4 us-gaap Inventory Net
InventoryNet
284000
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
26-4413382
dei Entity Address Address Line1
EntityAddressAddressLine1
350 INDIANA STREET, SUITE 650
dei Entity Address City Or Town
EntityAddressCityOrTown
GOLDEN
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
80401
dei City Area Code
CityAreaCode
303
dei Local Phone Number
LocalPhoneNumber
839-5060
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2021Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
162804612
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8800000
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9704000
CY2021Q3 us-gaap Short Term Investments
ShortTermInvestments
102000
CY2020Q4 us-gaap Short Term Investments
ShortTermInvestments
79000
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
72000
CY2021Q3 us-gaap Inventory Net
InventoryNet
1857000
CY2021Q3 us-gaap Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
1103000
CY2020Q4 us-gaap Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
45000
CY2021Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
859000
CY2020Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1130000
CY2021Q3 us-gaap Assets Current
AssetsCurrent
12721000
CY2020Q4 us-gaap Assets Current
AssetsCurrent
11314000
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6521000
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5520000
CY2021Q3 us-gaap Other Long Term Investments
OtherLongTermInvestments
820000
CY2020Q4 us-gaap Other Long Term Investments
OtherLongTermInvestments
1472000
CY2021Q3 us-gaap Assets
Assets
20062000
CY2020Q4 us-gaap Assets
Assets
18306000
CY2021Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
3346000
CY2020Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1318000
CY2021Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
116000
CY2020Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
535000
CY2021Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
325000
CY2020Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
667000
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3787000
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2520000
CY2021Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
3274000
CY2020Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
3166000
CY2021Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
400000
CY2020Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
648000
CY2021Q3 us-gaap Liabilities
Liabilities
7461000
CY2020Q4 us-gaap Liabilities
Liabilities
6334000
aumn Reclamation Expense
ReclamationExpense
196000
aumn Reclamation Expense
ReclamationExpense
184000
CY2021Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
138000
CY2020Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
24000
CY2020Q3 us-gaap Revenues
Revenues
2146000
CY2021Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2020Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
350000000
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
350000000
CY2021Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
162804612
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
157512652
CY2021Q3 us-gaap Common Stock Value
CommonStockValue
1628000
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
1575000
CY2021Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
540416000
CY2020Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
536263000
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-529443000
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-525866000
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
12601000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
11972000
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
20062000
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18306000
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
8479000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
16118000
CY2020Q3 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
2146000
us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
4566000
CY2021Q3 us-gaap Revenues
Revenues
8479000
us-gaap Revenues
Revenues
16118000
us-gaap Revenues
Revenues
4566000
CY2021Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4292000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
9156000
CY2020Q3 aumn Operating Leases Income Statement Lease Related Costs
OperatingLeasesIncomeStatementLeaseRelatedCosts
582000
aumn Operating Leases Income Statement Lease Related Costs
OperatingLeasesIncomeStatementLeaseRelatedCosts
1566000
CY2021Q3 aumn Exploration Expense Gross
ExplorationExpenseGross
2146000
CY2020Q3 aumn Exploration Expense Gross
ExplorationExpenseGross
1226000
aumn Exploration Expense Gross
ExplorationExpenseGross
4021000
aumn Exploration Expense Gross
ExplorationExpenseGross
3681000
CY2021Q3 aumn Project Feasibility Expense
ProjectFeasibilityExpense
90000
CY2020Q3 aumn Project Feasibility Expense
ProjectFeasibilityExpense
130000
aumn Project Feasibility Expense
ProjectFeasibilityExpense
249000
aumn Project Feasibility Expense
ProjectFeasibilityExpense
623000
CY2021Q3 aumn Shutdown And Care And Maintenance Costs
ShutdownAndCareAndMaintenanceCosts
414000
CY2020Q3 aumn Shutdown And Care And Maintenance Costs
ShutdownAndCareAndMaintenanceCosts
206000
aumn Shutdown And Care And Maintenance Costs
ShutdownAndCareAndMaintenanceCosts
754000
aumn Shutdown And Care And Maintenance Costs
ShutdownAndCareAndMaintenanceCosts
861000
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
911000
CY2020Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
852000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3451000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2782000
CY2021Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
75000
CY2020Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
105000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1491000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
771000
CY2021Q3 aumn Reclamation Expense
ReclamationExpense
67000
CY2020Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-48000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-180000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-177000
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
599000
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1268000
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
472000
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-78000
CY2021Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
143000
CY2020Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
226000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
466000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
770000
CY2020Q3 aumn Reclamation Expense
ReclamationExpense
63000
CY2020Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-12000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-336000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-85000
CY2021Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
133000
CY2020Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-36000
CY2021Q3 us-gaap Costs And Expenses
CostsAndExpenses
8000000
CY2020Q3 us-gaap Costs And Expenses
CostsAndExpenses
3366000
us-gaap Costs And Expenses
CostsAndExpenses
19312000
us-gaap Costs And Expenses
CostsAndExpenses
11316000
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
479000
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1220000
us-gaap Operating Income Loss
OperatingIncomeLoss
-3194000
us-gaap Operating Income Loss
OperatingIncomeLoss
-6750000
CY2021Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-13000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
156000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-92000
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
120000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3374000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-6927000
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
188000
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
203000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
411000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-1286000
us-gaap Net Income Loss
NetIncomeLoss
-3577000
us-gaap Net Income Loss
NetIncomeLoss
-6945000
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.06
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
162477039
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
143285564
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
161751452
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
124956140
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
174549498
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
143285564
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
161751452
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
124956140
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2093000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-7891000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
17000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
25000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1542000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
101000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1525000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-76000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2714000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
12032000
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
1000000
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
1000000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2714000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
12032000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-904000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
4065000
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9704000
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4593000
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8800000
CY2020Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8658000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
5601000
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
52000
CY2020Q1 aumn Stock Issued Under Market Offering Agreement
StockIssuedUnderMarketOfferingAgreement
223000
CY2020Q1 aumn Stock Issued During Period Value New Issues Commitment Purchase Agreement
StockIssuedDuringPeriodValueNewIssuesCommitmentPurchaseAgreement
216000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-3336000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
2756000
CY2020Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
614000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-2323000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
4687000
CY2020Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
105000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-1286000
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
11459000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
11972000
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
429000
CY2021Q1 aumn Stock Issued Under Market Offering Agreement
StockIssuedUnderMarketOfferingAgreement
1700000
CY2021Q1 aumn Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
1015000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-3178000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
11938000
CY2021Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
987000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-810000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
12115000
CY2021Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
75000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
411000
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
12601000
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8800000
aumn Frozen Bank Account Estimated Value
FrozenBankAccountEstimatedValue
153000
CY2020Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
472000
CY2021Q3 us-gaap Equity Securities Fv Ni Cost
EquitySecuritiesFvNiCost
59000
CY2021Q3 aumn Equity Securities Fv Ni Cost Short Term Investments
EquitySecuritiesFvNiCostShortTermInvestments
59000
CY2020Q4 us-gaap Equity Securities Fv Ni Cost
EquitySecuritiesFvNiCost
59000
CY2020Q4 aumn Equity Securities Fv Ni Cost Short Term Investments
EquitySecuritiesFvNiCostShortTermInvestments
59000
CY2021Q3 us-gaap Minimum Net Worth Required For Compliance
MinimumNetWorthRequiredForCompliance
1000000000
CY2021Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1236000
CY2020Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
846000
CY2021Q3 us-gaap Prepaid Insurance
PrepaidInsurance
276000
CY2020Q4 us-gaap Prepaid Insurance
PrepaidInsurance
571000
CY2021Q3 us-gaap Deposits Assets Current
DepositsAssetsCurrent
583000
CY2020Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
559000
CY2021Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
859000
CY2020Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1130000
CY2021Q3 aumn Receivables For Reimbursement Of Costs Current
ReceivablesForReimbursementOfCostsCurrent
200000
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
196000
CY2021Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
203000
CY2021Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
3346000
CY2021Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
35400000
CY2020Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
33958000
CY2021Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
28879000
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
28438000
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6521000
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5520000
aumn Minimum Work Expenditures Spend To Withdraw Agreement
MinimumWorkExpendituresSpendToWithdrawAgreement
1000000
CY2021Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
500000
CY2021Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
100000
CY2021Q3 aumn Deferred Offering Costs Non Current
DeferredOfferingCostsNonCurrent
70000
CY2020Q4 aumn Deferred Offering Costs Non Current
DeferredOfferingCostsNonCurrent
479000
CY2021Q3 aumn Operating Lease Right Of Use Asset Non Current
OperatingLeaseRightOfUseAssetNonCurrent
750000
CY2020Q4 aumn Operating Lease Right Of Use Asset Non Current
OperatingLeaseRightOfUseAssetNonCurrent
993000
CY2021Q3 us-gaap Other Long Term Investments
OtherLongTermInvestments
820000
CY2020Q4 us-gaap Other Long Term Investments
OtherLongTermInvestments
1472000
CY2021Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
400000
CY2020Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
600000
CY2021Q3 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
1907000
CY2020Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1318000
CY2021Q3 us-gaap Accrued Vacation Current
AccruedVacationCurrent
400000
CY2021Q3 aumn Accrued Payroll Taxes And Employee Benefits Current
AccruedPayrollTaxesAndEmployeeBenefitsCurrent
800000
CY2021Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1200000
CY2020Q4 us-gaap Accrued Vacation Current
AccruedVacationCurrent
300000
CY2020Q4 aumn Accrued Payroll Taxes And Employee Benefits Current
AccruedPayrollTaxesAndEmployeeBenefitsCurrent
500000
CY2020Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
800000
CY2020Q4 aumn Other Liabilities Current Financing
OtherLiabilitiesCurrentFinancing
390000
CY2021Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
325000
CY2020Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
667000
CY2020Q2 aumn Amount Financed For Premium
AmountFinancedForPremium
110000
CY2020Q2 aumn Number Of Premium Installments
NumberOfPremiumInstallments
12
CY2020Q2 aumn Premium Financing Interest Rate
PremiumFinancingInterestRate
0.0574
CY2020Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
23000
CY2020Q4 aumn Number Of Premium Installments
NumberOfPremiumInstallments
8
CY2020 aumn Premium Financing Interest Rate
PremiumFinancingInterestRate
0.0574
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
203000
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
162000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
41000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18000
CY2021Q3 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
0
CY2021Q3 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0
CY2020Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
0
CY2020Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0
CY2021Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2020Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
aumn Shared Based Compensation Arrangement By Shared Based Payment Award Number Of Employed To Whom Shares Were Granted
SharedBasedCompensationArrangementBySharedBasedPaymentAwardNumberOfEmployedToWhomSharesWereGranted
9
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Award Vesting Rights Percentage
SharebasedCompensationArrangementBySharebasedPaymentAwardAwardVestingRightsPercentage
0.01
aumn Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Current Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInCurrentPeriod
154002
aumn Sharebased Compensation Arrangement By Sharebased Payment Award Restrictions Lifted On Normal Vesting On Shares Granted To Employees Number
SharebasedCompensationArrangementBySharebasedPaymentAwardRestrictionsLiftedOnNormalVestingOnSharesGrantedToEmployeesNumber
6
us-gaap Increase Decrease In Derivative Assets
IncreaseDecreaseInDerivativeAssets
-3000
us-gaap Debt Securities Trading Realized Gain Loss
DebtSecuritiesTradingRealizedGainLoss
24000
aumn Deferred Equity Offering Costs Written Off
DeferredEquityOfferingCostsWrittenOff
352000
aumn Share Based Compensation Arrangement By Share Based Payment Award Right To Receive Unrestricted Common Shares In Exchange For Vested Awards Upon Termination Of Agreement Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardRightToReceiveUnrestrictedCommonSharesInExchangeForVestedAwardsUponTerminationOfAgreementNumber
1
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
16100000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
9200000
aumn Percentage Of Provisional Payment For Gold And Silver
PercentageOfProvisionalPaymentForGoldAndSilver
0.95
aumn Term Of Final Payment Within Shipment Date
TermOfFinalPaymentWithinShipmentDate
P30D
us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
4600000
us-gaap Profit Loss
ProfitLoss
-3577000
us-gaap Profit Loss
ProfitLoss
-6945000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
466000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
770000
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
196000
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
184000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2029000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-823000
aumn Deferred Equity Offering Costs Written Off
DeferredEquityOfferingCostsWrittenOff
352000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-343000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-30000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1552000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-33000
aumn Increase Decrease In Value Added Tax Receivable Net
IncreaseDecreaseInValueAddedTaxReceivableNet
1058000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-301000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-143000
aumn Increase Decrease In Reclamation Liability
IncreaseDecreaseInReclamationLiability
-33000
aumn Increase Decrease In Reclamation Liability
IncreaseDecreaseInReclamationLiability
-3000
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-343000
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-1594000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-404000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-372000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-263000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-109000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-2093000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-7891000
us-gaap Interest Paid Net
InterestPaidNet
7000
us-gaap Interest Paid Net
InterestPaidNet
95000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
284000
aumn Deferred Equity Offering Costs Amortized
DeferredEquityOfferingCostsAmortized
57000
aumn Deferred Equity Offering Costs Amortized
DeferredEquityOfferingCostsAmortized
32000
CY2020Q4 us-gaap Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
0
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2021Q3 us-gaap Revenues
Revenues
8479000
CY2021Q3 us-gaap Cost Of Revenue
CostOfRevenue
4292000
CY2021Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
143000
CY2021Q3 aumn Exploration Project And General And Administrative Expense
ExplorationProjectAndGeneralAndAdministrativeExpense
3562000
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
599000
CY2021Q3 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
171000
us-gaap Revenues
Revenues
16118000
us-gaap Cost Of Revenue
CostOfRevenue
9156000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
466000
aumn Exploration Project And General And Administrative Expense
ExplorationProjectAndGeneralAndAdministrativeExpense
8477000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3374000
CY2021Q3 us-gaap Assets
Assets
20062000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1542000
CY2020Q3 us-gaap Revenues
Revenues
2146000
CY2020Q3 us-gaap Cost Of Revenue
CostOfRevenue
582000
CY2020Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
226000
CY2020Q3 aumn Exploration Project And General And Administrative Expense
ExplorationProjectAndGeneralAndAdministrativeExpense
2414000
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1268000
CY2020Q3 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
100000
us-gaap Revenues
Revenues
4566000
us-gaap Cost Of Revenue
CostOfRevenue
1566000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
770000
aumn Exploration Project And General And Administrative Expense
ExplorationProjectAndGeneralAndAdministrativeExpense
7947000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-6927000
CY2020Q3 us-gaap Assets
Assets
16580000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
101000

Files In Submission

Name View Source Status
0001558370-21-014352-index-headers.html Edgar Link pending
0001558370-21-014352-index.html Edgar Link pending
0001558370-21-014352.txt Edgar Link pending
0001558370-21-014352-xbrl.zip Edgar Link pending
aumn-20210930.xsd Edgar Link pending
aumn-20210930x10q.htm Edgar Link pending
aumn-20210930x10q_htm.xml Edgar Link completed
aumn-20210930xex31d1.htm Edgar Link pending
aumn-20210930xex31d2.htm Edgar Link pending
aumn-20210930xex32.htm Edgar Link pending
aumn-20210930_cal.xml Edgar Link unprocessable
aumn-20210930_def.xml Edgar Link unprocessable
aumn-20210930_lab.xml Edgar Link unprocessable
aumn-20210930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending