|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$287.2M
4893.08%
YoY
|
$5.752M
-107.37%
YoY
|
-$78.02M
-27.88%
YoY
|
-$108.2M
-40.22%
YoY
|
-$181.0M
76.24%
YoY
|
| Depreciation, Depletion And Amortization |
$19.45M
0.02%
YoY
|
$19.45M
66.95%
YoY
|
$11.65M
330.41%
YoY
|
$2.706M
308.14%
YoY
|
$663.0K
708.54%
YoY
|
| Cash From Operating Activities |
$135.7M
205.62%
YoY
|
$44.39M
-232.66%
YoY
|
-$33.46M
-57.93%
YoY
|
-$79.53M
-49.57%
YoY
|
-$157.7M
125.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$252.0K
-10.32%
YoY
|
$281.0K
-60.86%
YoY
|
$718.0K
145.89%
YoY
|
$292.0K
-119.45%
YoY
|
-$1.501M
-79.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$32.52M
-182.23%
YoY
|
$39.54M
-760.37%
YoY
|
-$5.988M
-90.08%
YoY
|
-$60.34M
-41.06%
YoY
|
-$102.4M
-32.14%
YoY
|
| Cash From Investing Activities |
-$32.77M
-183.46%
YoY
|
$39.26M
-685.48%
YoY
|
-$6.706M
-88.94%
YoY
|
-$60.63M
-41.63%
YoY
|
-$103.9M
-34.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$97.40M
-348.75%
YoY
|
$39.16M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$196.7M
4.8%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$106.1M
116.15%
YoY
|
-$49.09M
856.96%
YoY
|
-$5.130M
-310.85%
YoY
|
$2.433M
-98.9%
YoY
|
$221.1M
13.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$135.7M
205.62%
YoY
|
$44.39M
-232.66%
YoY
|
-$33.46M
-57.93%
YoY
|
-$79.53M
-49.57%
YoY
|
-$157.7M
125.73%
YoY
|
| Cash From Investing Activities |
-$32.77M
-183.46%
YoY
|
$39.26M
-685.48%
YoY
|
-$6.706M
-88.94%
YoY
|
-$60.63M
-41.63%
YoY
|
-$103.9M
-34.34%
YoY
|
| Cash From Financing Activities |
-$106.1M
116.15%
YoY
|
-$49.09M
856.96%
YoY
|
-$5.130M
-310.85%
YoY
|
$2.433M
-98.9%
YoY
|
$221.1M
13.76%
YoY
|
| Net Change In Cash |
-$3.220M
-109.32%
YoY
|
$34.56M
-176.29%
YoY
|
-$45.30M
-67.11%
YoY
|
-$137.7M
240.49%
YoY
|
-$40.45M
20.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$135.7M
205.62%
YoY
|
$44.39M
-232.66%
YoY
|
-$33.46M
-57.93%
YoY
|
-$79.53M
-49.57%
YoY
|
-$157.7M
125.73%
YoY
|
| Capital Expenditures |
$252.0K
-10.32%
YoY
|
$281.0K
-60.86%
YoY
|
$718.0K
145.89%
YoY
|
$292.0K
-119.45%
YoY
|
-$1.501M
-79.56%
YoY
|
| Free Cash Flow |
$135.4M
206.99%
YoY
|
$44.11M
-229.05%
YoY
|
-$34.18M
-57.18%
YoY
|
-$79.82M
-48.9%
YoY
|
-$156.2M
149.85%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$34.36M
47.17%
YoY
|
$210.8M
14651.15%
YoY
|
$31.55M
119.87%
YoY
|
$21.51M
2879.64%
YoY
|
$23.34M
-317.17%
YoY
|
$1.429M
-105.32%
YoY
|
$14.35M
-206.72%
YoY
|
$722.0K
-106.28%
YoY
|
-$10.75M
-58.98%
YoY
|
-$26.88M
3.18%
YoY
|
-$13.45M
49.59%
YoY
|
-$11.49M
-67.64%
YoY
|
-$26.21M
-30.36%
YoY
|
-$26.05M
-21.84%
YoY
|
-$8.989M
-82.11%
YoY
|
-$35.52M
-24.45%
YoY
|
-$37.63M
-25.31%
YoY
|
-$33.32M
312.71%
YoY
|
-$50.26M
19.29%
YoY
|
| Depreciation, Depletion And Amortization |
$4.816M
-0.82%
YoY
|
$4.864M
0.04%
YoY
|
$4.865M
-0.57%
YoY
|
$4.864M
0.43%
YoY
|
$4.856M
0.19%
YoY
|
$4.862M
-1.76%
YoY
|
$4.893M
-10.38%
YoY
|
$4.843M
681.13%
YoY
|
$4.847M
678.01%
YoY
|
$4.949M
2159.82%
YoY
|
$5.460M
574.91%
YoY
|
$620.0K
-37.44%
YoY
|
$623.0K
-9.32%
YoY
|
$219.0K
-68.17%
YoY
|
$809.0K
304.5%
YoY
|
$991.0K
395.5%
YoY
|
$687.0K
-0.15%
YoY
|
$688.0K
67.8%
YoY
|
$200.0K
N/A
|
| Cash From Operating Activities |
$32.56M
2404.62%
YoY
|
$45.67M
51.65%
YoY
|
$44.45M
161.02%
YoY
|
$44.24M
179.25%
YoY
|
$1.300M
-106.99%
YoY
|
$30.11M
110.41%
YoY
|
$17.03M
-228.33%
YoY
|
$15.84M
-660.62%
YoY
|
-$18.60M
-41.28%
YoY
|
$14.31M
36.96%
YoY
|
-$13.27M
-13.62%
YoY
|
-$2.826M
-89.86%
YoY
|
-$31.67M
-32.25%
YoY
|
$10.45M
-140.31%
YoY
|
-$15.36M
-61.83%
YoY
|
-$27.87M
-26.61%
YoY
|
-$46.75M
-12.69%
YoY
|
-$25.92M
-909.05%
YoY
|
-$40.25M
41.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$39.00K
129.41%
YoY
|
$72.00K
28.57%
YoY
|
$65.00K
-49.61%
YoY
|
$98.00K
16.67%
YoY
|
$17.00K
41.67%
YoY
|
$56.00K
-5.08%
YoY
|
$129.0K
-261.25%
YoY
|
$84.00K
-63.0%
YoY
|
$12.00K
-97.64%
YoY
|
$59.00K
-55.97%
YoY
|
-$80.00K
100.0%
YoY
|
$227.0K
-682.05%
YoY
|
$509.0K
-744.3%
YoY
|
$134.0K
-482.86%
YoY
|
-$40.00K
-36.51%
YoY
|
-$39.00K
-82.43%
YoY
|
-$79.00K
-93.31%
YoY
|
-$35.00K
-98.4%
YoY
|
-$63.00K
-98.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$18.04M
-158.1%
YoY
|
-$36.68M
-193.39%
YoY
|
-$13.71M
31.26%
YoY
|
-$13.18M
-65.81%
YoY
|
$31.05M
-36.95%
YoY
|
$39.28M
-733.74%
YoY
|
-$10.44M
-47.2%
YoY
|
-$38.54M
616.19%
YoY
|
$49.25M
94.11%
YoY
|
-$6.198M
114.91%
YoY
|
-$19.78M
-60.58%
YoY
|
-$5.381M
-111.78%
YoY
|
$25.37M
-147.92%
YoY
|
-$2.884M
-47.1%
YoY
|
-$50.18M
53.25%
YoY
|
$45.66M
2313.32%
YoY
|
-$52.94M
-19.87%
YoY
|
-$5.452M
-125.56%
YoY
|
-$32.74M
-76.59%
YoY
|
| Cash From Investing Activities |
-$18.08M
-158.26%
YoY
|
-$36.76M
-193.71%
YoY
|
-$13.77M
30.27%
YoY
|
-$13.27M
-65.63%
YoY
|
$31.03M
-36.97%
YoY
|
$39.22M
-726.87%
YoY
|
-$10.57M
-46.34%
YoY
|
-$38.62M
588.69%
YoY
|
$49.23M
98.04%
YoY
|
-$6.257M
107.32%
YoY
|
-$19.70M
-60.77%
YoY
|
-$5.608M
-112.29%
YoY
|
$24.86M
-146.89%
YoY
|
-$3.018M
-45.0%
YoY
|
-$50.22M
53.08%
YoY
|
$45.62M
2631.8%
YoY
|
-$53.02M
-21.16%
YoY
|
-$5.487M
-128.66%
YoY
|
-$32.81M
-77.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$36.17M
-22.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$46.92M
281.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.30M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$53.69M
8.81%
YoY
|
-$1.889M
-91.8%
YoY
|
-$10.49M
285.38%
YoY
|
-$44.39M
436.61%
YoY
|
-$49.34M
227.8%
YoY
|
-$23.05M
313.23%
YoY
|
-$2.722M
16.82%
YoY
|
-$8.273M
-825.7%
YoY
|
-$15.05M
-1018.3%
YoY
|
-$5.577M
-910.61%
YoY
|
-$2.330M
N/A
|
$1.140M
-14.93%
YoY
|
$1.639M
304.69%
YoY
|
$688.0K
-99.67%
YoY
|
$0.00
-100.0%
YoY
|
$1.340M
4.77%
YoY
|
$405.0K
-91.95%
YoY
|
$205.7M
16463.77%
YoY
|
$9.082M
-95.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$32.56M
2404.62%
YoY
|
$45.67M
51.65%
YoY
|
$44.45M
161.02%
YoY
|
$44.24M
179.25%
YoY
|
$1.300M
-106.99%
YoY
|
$30.11M
110.41%
YoY
|
$17.03M
-228.33%
YoY
|
$15.84M
-660.62%
YoY
|
-$18.60M
-41.28%
YoY
|
$14.31M
36.96%
YoY
|
-$13.27M
-13.62%
YoY
|
-$2.826M
-89.86%
YoY
|
-$31.67M
-32.25%
YoY
|
$10.45M
-140.31%
YoY
|
-$15.36M
-61.83%
YoY
|
-$27.87M
-26.61%
YoY
|
-$46.75M
-12.69%
YoY
|
-$25.92M
-909.05%
YoY
|
-$40.25M
41.65%
YoY
|
| Cash From Investing Activities |
-$18.08M
-158.26%
YoY
|
-$36.76M
-193.71%
YoY
|
-$13.77M
30.27%
YoY
|
-$13.27M
-65.63%
YoY
|
$31.03M
-36.97%
YoY
|
$39.22M
-726.87%
YoY
|
-$10.57M
-46.34%
YoY
|
-$38.62M
588.69%
YoY
|
$49.23M
98.04%
YoY
|
-$6.257M
107.32%
YoY
|
-$19.70M
-60.77%
YoY
|
-$5.608M
-112.29%
YoY
|
$24.86M
-146.89%
YoY
|
-$3.018M
-45.0%
YoY
|
-$50.22M
53.08%
YoY
|
$45.62M
2631.8%
YoY
|
-$53.02M
-21.16%
YoY
|
-$5.487M
-128.66%
YoY
|
-$32.81M
-77.3%
YoY
|
| Cash From Financing Activities |
-$53.69M
8.81%
YoY
|
-$1.889M
-91.8%
YoY
|
-$10.49M
285.38%
YoY
|
-$44.39M
436.61%
YoY
|
-$49.34M
227.8%
YoY
|
-$23.05M
313.23%
YoY
|
-$2.722M
16.82%
YoY
|
-$8.273M
-825.7%
YoY
|
-$15.05M
-1018.3%
YoY
|
-$5.577M
-910.61%
YoY
|
-$2.330M
N/A
|
$1.140M
-14.93%
YoY
|
$1.639M
304.69%
YoY
|
$688.0K
-99.67%
YoY
|
$0.00
-100.0%
YoY
|
$1.340M
4.77%
YoY
|
$405.0K
-91.95%
YoY
|
$205.7M
16463.77%
YoY
|
$9.082M
-95.2%
YoY
|
| Net Change In Cash |
-$39.21M
130.55%
YoY
|
$7.024M
-84.83%
YoY
|
$20.19M
440.48%
YoY
|
-$13.43M
-56.76%
YoY
|
-$17.01M
-209.12%
YoY
|
$46.29M
1768.08%
YoY
|
$3.735M
-110.58%
YoY
|
-$31.05M
325.72%
YoY
|
$15.58M
-401.37%
YoY
|
$2.478M
-69.48%
YoY
|
-$35.30M
-46.17%
YoY
|
-$7.294M
-138.21%
YoY
|
-$5.171M
-94.8%
YoY
|
$8.120M
-95.34%
YoY
|
-$65.58M
2.51%
YoY
|
$19.09M
-154.5%
YoY
|
-$99.36M
-14.17%
YoY
|
$174.3M
638.86%
YoY
|
-$63.97M
-491.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$32.56M
2404.62%
YoY
|
$45.67M
51.65%
YoY
|
$44.45M
161.02%
YoY
|
$44.24M
179.25%
YoY
|
$1.300M
-106.99%
YoY
|
$30.11M
110.41%
YoY
|
$17.03M
-228.33%
YoY
|
$15.84M
-660.62%
YoY
|
-$18.60M
-41.28%
YoY
|
$14.31M
36.96%
YoY
|
-$13.27M
-13.62%
YoY
|
-$2.826M
-89.86%
YoY
|
-$31.67M
-32.25%
YoY
|
$10.45M
-140.31%
YoY
|
-$15.36M
-61.83%
YoY
|
-$27.87M
-26.61%
YoY
|
-$46.75M
-12.69%
YoY
|
-$25.92M
-909.05%
YoY
|
-$40.25M
41.65%
YoY
|
| Capital Expenditures |
$39.00K
129.41%
YoY
|
$72.00K
28.57%
YoY
|
$65.00K
-49.61%
YoY
|
$98.00K
16.67%
YoY
|
$17.00K
41.67%
YoY
|
$56.00K
-5.08%
YoY
|
$129.0K
-261.25%
YoY
|
$84.00K
-63.0%
YoY
|
$12.00K
-97.64%
YoY
|
$59.00K
-55.97%
YoY
|
-$80.00K
100.0%
YoY
|
$227.0K
-682.05%
YoY
|
$509.0K
-744.3%
YoY
|
$134.0K
-482.86%
YoY
|
-$40.00K
-36.51%
YoY
|
-$39.00K
-82.43%
YoY
|
-$79.00K
-93.31%
YoY
|
-$35.00K
-98.4%
YoY
|
-$63.00K
-98.65%
YoY
|
| Free Cash Flow |
$32.52M
2434.76%
YoY
|
$45.60M
51.69%
YoY
|
$44.38M
162.63%
YoY
|
$44.14M
180.11%
YoY
|
$1.283M
-106.89%
YoY
|
$30.06M
110.89%
YoY
|
$16.90M
-228.13%
YoY
|
$15.76M
-616.18%
YoY
|
-$18.61M
-42.17%
YoY
|
$14.25M
38.16%
YoY
|
-$13.19M
-13.91%
YoY
|
-$3.053M
-89.03%
YoY
|
-$32.18M
-31.05%
YoY
|
$10.32M
-139.85%
YoY
|
-$15.32M
-61.87%
YoY
|
-$27.83M
-26.29%
YoY
|
-$46.67M
-10.87%
YoY
|
-$25.89M
-580.55%
YoY
|
-$40.19M
69.12%
YoY
|
Loading...