|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.616M
-47.52%
YoY
|
-$3.079M
-23.04%
YoY
|
-$4.001M
274.46%
YoY
|
-$1.068M
112.5%
YoY
|
-$502.8K
-75.71%
YoY
|
| Depreciation, Depletion And Amortization |
$2.800K
33.33%
YoY
|
$2.100K
500.0%
YoY
|
$350.00
-33.96%
YoY
|
$530.00
-45.92%
YoY
|
$980.00
68.97%
YoY
|
| Cash From Operating Activities |
-$1.475M
-39.9%
YoY
|
-$2.455M
45.58%
YoY
|
-$1.686M
-5.9%
YoY
|
-$1.792M
421.42%
YoY
|
-$343.6K
133.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.186M
-43.73%
YoY
|
$2.107M
34.79%
YoY
|
$1.563M
46.6%
YoY
|
$1.066M
-244.32%
YoY
|
-$738.9K
24.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.509M
-37.93%
YoY
|
$4.043M
14.71%
YoY
|
$3.524M
-130.78%
YoY
|
-$11.45M
-23744.1%
YoY
|
$48.43K
-109.69%
YoY
|
| Cash From Investing Activities |
$1.324M
-31.62%
YoY
|
$1.936M
-1.3%
YoY
|
$1.961M
-115.67%
YoY
|
-$12.52M
1712.81%
YoY
|
-$690.5K
-36.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$339.5K
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$339.5K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$13.85M
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.475M
-39.9%
YoY
|
-$2.455M
45.58%
YoY
|
-$1.686M
-5.9%
YoY
|
-$1.792M
421.42%
YoY
|
-$343.6K
133.07%
YoY
|
| Cash From Investing Activities |
$1.324M
-31.62%
YoY
|
$1.936M
-1.3%
YoY
|
$1.961M
-115.67%
YoY
|
-$12.52M
1712.81%
YoY
|
-$690.5K
-36.74%
YoY
|
| Cash From Financing Activities |
$339.5K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$13.85M
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$187.8K
-136.19%
YoY
|
-$518.9K
-288.71%
YoY
|
$275.0K
-160.34%
YoY
|
-$455.7K
-55.94%
YoY
|
-$1.034M
-142.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.475M
-39.9%
YoY
|
-$2.455M
45.58%
YoY
|
-$1.686M
-5.9%
YoY
|
-$1.792M
421.42%
YoY
|
-$343.6K
133.07%
YoY
|
| Capital Expenditures |
$1.186M
-43.73%
YoY
|
$2.107M
34.79%
YoY
|
$1.563M
46.6%
YoY
|
$1.066M
-244.32%
YoY
|
-$738.9K
24.94%
YoY
|
| Free Cash Flow |
-$2.661M
-41.67%
YoY
|
-$4.562M
40.39%
YoY
|
-$3.249M
13.69%
YoY
|
-$2.858M
-823.09%
YoY
|
$395.3K
-10.97%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$563.7K
12.85%
YoY
|
-$550.0K
-25.67%
YoY
|
-$270.8K
-71.44%
YoY
|
-$295.5K
-51.96%
YoY
|
-$499.5K
-35.6%
YoY
|
-$739.9K
-56.55%
YoY
|
-$948.0K
224.55%
YoY
|
-$615.1K
-59.53%
YoY
|
-$775.7K
59.72%
YoY
|
-$1.703M
91.23%
YoY
|
-$292.1K
-144.64%
YoY
|
-$1.520M
136.92%
YoY
|
-$485.6K
154.65%
YoY
|
-$890.5K
625.23%
YoY
|
$654.4K
-503.65%
YoY
|
-$641.6K
163.27%
YoY
|
-$190.7K
-838.33%
YoY
|
-$122.8K
N/A
|
-$162.1K
N/A
|
-$243.7K
N/A
|
| Depreciation, Depletion And Amortization |
$600.00
-14.29%
YoY
|
$700.00
16.67%
YoY
|
$700.00
14.75%
YoY
|
$700.00
14.75%
YoY
|
$700.00
180.0%
YoY
|
$600.00
650.0%
YoY
|
$610.00
577.78%
YoY
|
$610.00
577.78%
YoY
|
$250.00
177.78%
YoY
|
$80.00
300.0%
YoY
|
$90.00
-47.06%
YoY
|
$90.00
-47.06%
YoY
|
$90.00
-47.06%
YoY
|
$20.00
-91.67%
YoY
|
$170.00
-32.0%
YoY
|
$170.00
-29.17%
YoY
|
$170.00
-32.0%
YoY
|
$240.00
N/A
|
$250.00
N/A
|
$240.00
N/A
|
| Cash From Operating Activities |
-$503.6K
53.86%
YoY
|
-$175.9K
-34.07%
YoY
|
-$490.1K
-52.9%
YoY
|
-$481.9K
-35.7%
YoY
|
-$327.3K
-17.69%
YoY
|
-$266.8K
-37.45%
YoY
|
-$1.041M
222.52%
YoY
|
-$749.5K
3.92%
YoY
|
-$397.6K
84.4%
YoY
|
-$426.5K
1422.27%
YoY
|
-$322.6K
-50.71%
YoY
|
-$721.2K
-27.65%
YoY
|
-$215.6K
91.86%
YoY
|
-$28.02K
-61.13%
YoY
|
-$654.6K
342.17%
YoY
|
-$996.8K
1047.08%
YoY
|
-$112.4K
206.99%
YoY
|
-$72.09K
N/A
|
-$148.0K
N/A
|
-$86.90K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$69.80K
-65.82%
YoY
|
$367.0K
73.11%
YoY
|
$494.0K
14.17%
YoY
|
$120.6K
-84.28%
YoY
|
$204.2K
-70.64%
YoY
|
$212.0K
-52.96%
YoY
|
$432.7K
-47.12%
YoY
|
$767.2K
795.48%
YoY
|
$695.5K
233.12%
YoY
|
$450.7K
133.0%
YoY
|
$818.3K
-206.17%
YoY
|
$85.68K
-252.65%
YoY
|
$208.8K
-552.27%
YoY
|
$193.4K
-190.12%
YoY
|
-$770.7K
160.56%
YoY
|
-$56.13K
33.01%
YoY
|
-$46.16K
-75.22%
YoY
|
-$214.7K
N/A
|
-$295.8K
N/A
|
-$42.20K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$767.4K
0.39%
YoY
|
$751.8K
142.67%
YoY
|
$560.5K
-31.7%
YoY
|
$432.6K
-47.84%
YoY
|
$764.4K
-63.3%
YoY
|
$309.8K
-122.43%
YoY
|
$820.7K
-69.17%
YoY
|
$829.5K
-158.09%
YoY
|
$2.083M
-43.27%
YoY
|
-$1.381M
-130.05%
YoY
|
$2.662M
2432.84%
YoY
|
-$1.428M
-91.16%
YoY
|
$3.672M
N/A
|
$4.597M
N/A
|
$105.1K
373.85%
YoY
|
-$16.15M
-66708.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$22.18K
N/A
|
$24.25K
N/A
|
| Cash From Investing Activities |
$697.6K
24.53%
YoY
|
$384.8K
293.46%
YoY
|
$66.50K
-82.86%
YoY
|
$312.0K
401.69%
YoY
|
$560.2K
-59.63%
YoY
|
$97.80K
-105.34%
YoY
|
$388.0K
-78.96%
YoY
|
$62.19K
-104.11%
YoY
|
$1.388M
-59.93%
YoY
|
-$1.832M
-141.61%
YoY
|
$1.844M
-377.0%
YoY
|
-$1.514M
-90.66%
YoY
|
$3.463M
-7601.6%
YoY
|
$4.403M
-2151.4%
YoY
|
-$665.6K
143.26%
YoY
|
-$16.21M
90198.83%
YoY
|
-$46.16K
-74.95%
YoY
|
-$214.6K
N/A
|
-$273.6K
N/A
|
-$17.95K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$0.00
N/A
|
$339.5K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.502M
N/A
|
$17.85M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
N/A
|
$339.5K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.001M
N/A
|
$0.00
N/A
|
$17.85M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$503.6K
53.86%
YoY
|
-$175.9K
-34.07%
YoY
|
-$490.1K
-52.9%
YoY
|
-$481.9K
-35.7%
YoY
|
-$327.3K
-17.69%
YoY
|
-$266.8K
-37.45%
YoY
|
-$1.041M
222.52%
YoY
|
-$749.5K
3.92%
YoY
|
-$397.6K
84.4%
YoY
|
-$426.5K
1422.27%
YoY
|
-$322.6K
-50.71%
YoY
|
-$721.2K
-27.65%
YoY
|
-$215.6K
91.86%
YoY
|
-$28.02K
-61.13%
YoY
|
-$654.6K
342.17%
YoY
|
-$996.8K
1047.08%
YoY
|
-$112.4K
206.99%
YoY
|
-$72.09K
N/A
|
-$148.0K
N/A
|
-$86.90K
N/A
|
| Cash From Investing Activities |
$697.6K
24.53%
YoY
|
$384.8K
293.46%
YoY
|
$66.50K
-82.86%
YoY
|
$312.0K
401.69%
YoY
|
$560.2K
-59.63%
YoY
|
$97.80K
-105.34%
YoY
|
$388.0K
-78.96%
YoY
|
$62.19K
-104.11%
YoY
|
$1.388M
-59.93%
YoY
|
-$1.832M
-141.61%
YoY
|
$1.844M
-377.0%
YoY
|
-$1.514M
-90.66%
YoY
|
$3.463M
-7601.6%
YoY
|
$4.403M
-2151.4%
YoY
|
-$665.6K
143.26%
YoY
|
-$16.21M
90198.83%
YoY
|
-$46.16K
-74.95%
YoY
|
-$214.6K
N/A
|
-$273.6K
N/A
|
-$17.95K
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
N/A
|
$339.5K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.001M
N/A
|
$0.00
N/A
|
$17.85M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$194.0K
-16.7%
YoY
|
$208.9K
-223.61%
YoY
|
-$84.10K
-87.11%
YoY
|
-$169.9K
-75.28%
YoY
|
$232.9K
-76.47%
YoY
|
-$169.0K
-92.52%
YoY
|
-$652.6K
-142.9%
YoY
|
-$687.3K
-69.24%
YoY
|
$989.9K
-69.51%
YoY
|
-$2.258M
-703.5%
YoY
|
$1.521M
-215.22%
YoY
|
-$2.235M
-444.42%
YoY
|
$3.247M
-2148.0%
YoY
|
$374.2K
-230.52%
YoY
|
-$1.320M
213.09%
YoY
|
$648.8K
-718.83%
YoY
|
-$158.6K
-28.22%
YoY
|
-$286.7K
N/A
|
-$421.7K
N/A
|
-$104.8K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$503.6K
53.86%
YoY
|
-$175.9K
-34.07%
YoY
|
-$490.1K
-52.9%
YoY
|
-$481.9K
-35.7%
YoY
|
-$327.3K
-17.69%
YoY
|
-$266.8K
-37.45%
YoY
|
-$1.041M
222.52%
YoY
|
-$749.5K
3.92%
YoY
|
-$397.6K
84.4%
YoY
|
-$426.5K
1422.27%
YoY
|
-$322.6K
-50.71%
YoY
|
-$721.2K
-27.65%
YoY
|
-$215.6K
91.86%
YoY
|
-$28.02K
-61.13%
YoY
|
-$654.6K
342.17%
YoY
|
-$996.8K
1047.08%
YoY
|
-$112.4K
206.99%
YoY
|
-$72.09K
N/A
|
-$148.0K
N/A
|
-$86.90K
N/A
|
| Capital Expenditures |
$69.80K
-65.82%
YoY
|
$367.0K
73.11%
YoY
|
$494.0K
14.17%
YoY
|
$120.6K
-84.28%
YoY
|
$204.2K
-70.64%
YoY
|
$212.0K
-52.96%
YoY
|
$432.7K
-47.12%
YoY
|
$767.2K
795.48%
YoY
|
$695.5K
233.12%
YoY
|
$450.7K
133.0%
YoY
|
$818.3K
-206.17%
YoY
|
$85.68K
-252.65%
YoY
|
$208.8K
-552.27%
YoY
|
$193.4K
-190.12%
YoY
|
-$770.7K
160.56%
YoY
|
-$56.13K
33.01%
YoY
|
-$46.16K
-75.22%
YoY
|
-$214.7K
N/A
|
-$295.8K
N/A
|
-$42.20K
N/A
|
| Free Cash Flow |
-$573.4K
7.88%
YoY
|
-$542.9K
13.39%
YoY
|
-$984.1K
-33.2%
YoY
|
-$602.5K
-60.28%
YoY
|
-$531.5K
-51.38%
YoY
|
-$478.8K
-45.42%
YoY
|
-$1.473M
29.13%
YoY
|
-$1.517M
87.97%
YoY
|
-$1.093M
157.56%
YoY
|
-$877.3K
296.12%
YoY
|
-$1.141M
-1082.61%
YoY
|
-$806.9K
-14.22%
YoY
|
-$424.4K
540.8%
YoY
|
-$221.5K
-255.35%
YoY
|
$116.1K
-21.41%
YoY
|
-$940.7K
2004.43%
YoY
|
-$66.23K
-144.25%
YoY
|
$142.6K
N/A
|
$147.8K
N/A
|
-$44.70K
N/A
|
Loading...